Innovative Solutions and ... (ISSC)
6.53
-0.18 (-2.68%)
At close: Mar 28, 2025, 3:59 PM
6.44
-1.38%
Pre-market: Mar 31, 2025, 08:01 AM EDT
Innovative Solutions and Support Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
| Revenue | 47.2M | 34.81M | 27.74M | 23.04M | 21.6M | 17.57M | 13.85M | 16.79M | 27.97M | 20.07M | 44.1M | 31.57M | 24.58M | 25.74M | 25.26M | 36.73M | 30.53M | 18.35M | 16.72M | 63.26M | 46.1M | 28.17M | 28.35M | 34.38M | 33.27M | 22.49M |
| Cost of Revenue | 21.28M | 13.5M | 11.07M | 10.26M | 9.79M | 7.68M | 7.31M | 8.67M | 11.48M | 12.68M | 30.51M | 18.94M | 14.07M | 11.95M | 11.52M | 17.9M | 20.55M | 14.15M | 8.63M | 20.89M | 15.66M | 11.35M | 11.29M | 14.48M | 14.82M | 10.57M |
| Gross Profit | 25.91M | 21.31M | 16.67M | 12.78M | 11.8M | 9.9M | 6.54M | 8.12M | 16.49M | 7.39M | 13.59M | 12.62M | 10.51M | 13.79M | 13.74M | 18.84M | 9.98M | 4.19M | 8.09M | 42.38M | 30.44M | 16.82M | 17.06M | 19.91M | 18.45M | 11.92M |
| Operating Income | 9.66M | 7.77M | 7.22M | 3.9M | 2.75M | 1.08M | -3.71M | -77.56K | 2.44M | -2.22M | -142.87K | 1.93M | 416.51K | 607.91K | 403.47K | 4.88M | -25.1M | -16.83M | -8.52M | 27.42M | 18.06M | 7.56M | 6.57M | 9.76M | 10.23M | 6.67M |
| Interest Income | 127.33K | 518.19K | 61.05K | 1.23K | 154.95K | 249.62K | 53.56K | 35.89K | 33.5K | 24.8K | 21.76K | 41.17K | 101.01K | 143.94K | 188.17K | 398.04K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 8.85M | 7.64M | 7.34M | 3.98M | 2.96M | 1.85M | -3.59M | 4.82M | 2.56M | -2.16M | -83.35K | 2.01M | 581.93K | 900.35K | 639.28K | 5.24M | -6.39M | -13.94M | -5.43M | 29.18M | 18.46M | 8.01M | 7.29M | 11.95M | 10.79M | 6.7M |
| Net Income | 7M | 6.03M | 5.52M | 5.06M | 3.27M | 1.85M | -3.65M | 4.57M | 1.99M | -4.73M | 200.27K | 1.89M | 2.98M | 716.59K | 748.38K | 5.01M | -7.9M | -8.85M | -2.88M | 18.58M | 11.93M | 5.54M | 5.41M | 7.53M | 6.75M | 4.18M |
| Selling & General & Admin | 12.11M | 10.41M | 6.75M | 6.26M | 6.1M | 5.88M | 6.67M | 3.74M | 9.17M | 6.55M | 11.11M | 8.12M | 7.4M | 7.68M | 8.1M | 8.65M | 22.31M | 15.84M | 9.86M | 8.9M | 7.57M | 5.89M | 5.73M | 5.78M | 4.95M | 3.33M |
| Research & Development | 4.14M | 3.13M | 2.71M | 2.62M | 2.96M | 2.49M | 3.58M | 4.46M | 4.87M | 3.06M | 2.62M | 2.58M | 2.69M | 5.5M | 5.23M | 5.31M | 10.3M | 5.18M | 6.75M | 6.06M | 4.81M | 3.38M | 4.76M | 4.37M | 3.27M | 1.92M |
| Other Expenses | n/a | n/a | 65.23K | 74.91K | 60.5K | 73.74K | 67.72K | 4.86M | 78.44K | 33.28K | 37.76K | 38.12K | 65K | n/a | n/a | n/a | 2.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 16.25M | 13.54M | 9.46M | 8.88M | 9.06M | 8.37M | 10.25M | 8.2M | 14.04M | 9.6M | 13.73M | 10.7M | 10.09M | 13.18M | 13.33M | 13.96M | 35.09M | 21.02M | 16.61M | 14.96M | 12.38M | 9.27M | 10.49M | 10.15M | 8.23M | 5.25M |
| Interest Expense | 937.31K | 393.28K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 598.00 | 1.51K | 2.36K | 82.28K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 37.54M | 27.04M | 20.53M | 19.14M | 18.85M | 16.04M | 17.56M | 16.86M | 25.53M | 22.29M | 44.24M | 29.64M | 24.16M | 25.13M | 24.85M | 31.86M | 55.64M | 35.18M | 25.24M | 35.85M | 28.04M | 20.61M | 21.78M | 24.63M | 23.05M | 15.82M |
| Income Tax | 1.85M | 1.61M | 1.82M | -1.09M | -308.88K | 1.8K | 63.65K | 247.92K | 568.33K | 2.57M | -283.62K | 119.84K | -2.4M | 183.76K | -109.09K | 234.86K | 1.51M | -5.1M | -2.55M | 10.6M | 6.53M | 2.46M | 1.88M | 4.42M | 4.04M | 2.52M |
| Shares Outstanding (Basic) | 17.46M | 17.41M | 17.26M | 17.23M | 16.94M | 16.87M | 16.61M | 16.74M | 16.93M | 16.76M | 16.93M | 16.75M | 16.64M | 16.78M | 16.75M | 16.75M | 16.89M | 16.87M | 17.39M | 17.87M | 26.1M | 18.39M | 19.25M | 19.1M | 11.84M | 15.17M |
| Shares Outstanding (Diluted) | 17.48M | 17.42M | 17.26M | 17.23M | 17.11M | 16.94M | 16.81M | 16.86M | 17.04M | 16.92M | 17.15M | 16.86M | 16.64M | 16.82M | 16.78M | 16.76M | 16.89M | 16.87M | 17.39M | 18.26M | 26.89M | 18.74M | 19.6M | 19.93M | 15.35M | 20.7M |
| EPS (Basic) | 0.40 | 0.35 | 0.32 | 0.29 | 0.19 | 0.11 | -0.22 | 0.27 | 0.12 | -0.28 | 0.01 | 0.11 | 0.18 | 0.04 | 0.04 | 0.30 | -0.47 | -0.52 | -0.17 | 1.04 | 0.46 | 0.30 | 0.28 | 0.39 | 0.57 | 0.28 |
| EPS (Diluted) | 0.40 | 0.35 | 0.32 | 0.29 | 0.19 | 0.11 | -0.22 | 0.27 | 0.12 | -0.28 | 0.01 | 0.11 | 0.18 | 0.04 | 0.04 | 0.30 | -0.47 | -0.52 | -0.17 | 1.02 | 0.45 | 0.29 | 0.27 | 0.38 | 0.44 | 0.20 |
| EBITDA | 11.89M | 8.73M | 7.71M | 4.33M | 3.18M | 1.98M | -3.28M | 371.62K | 2.94M | -3.05M | 433.61K | 2.47M | 1.11M | 1.57M | 1.47M | 6.41M | -22.63M | -16.83M | -8.52M | 28.22M | 18.79M | 7.56M | 6.57M | 10.31M | 10.62M | 6.93M |
| Depreciation & Amortization | 2.1M | 697.94K | 368.5K | 432.18K | 433.51K | 451.28K | 436.21K | 449.19K | 493.36K | 570.31K | 576.48K | 545.62K | 529.33K | 672.2K | 826.75K | 1.09M | 1.05M | 946.22K | 858.64K | 797.99K | 729.99K | 714.21K | 860.94K | 554.94K | 391.26K | 264.79K |