ITT Inc. (ITT)
132.31
-1.56 (-1.17%)
At close: Mar 12, 2025, 2:00 PM
ITT Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 3.63B | 3.28B | 2.99B | 2.77B | 2.48B | 2.85B | 2.75B | 2.59B | 2.41B | 2.49B | 2.65B | 2.5B | 2.23B | 2.12B | 10.99B | 10.9B | 11.69B | 9B | 7.81B | 7.43B | 6.76B | 5.63B | 4.99B | 4.68B | 4.83B | 4.63B | 4.49B | 8.78B | 8.72B | 8.88B | 23.62B |
| Cost of Revenue | 2.38B | 2.18B | 2.07B | 1.87B | 1.7B | 1.94B | 1.86B | 1.77B | 1.65B | 1.68B | 1.79B | 1.7B | 1.55B | 1.46B | 7.82B | 8.07B | 8.44B | 6.43B | 5.62B | 5.39B | 4.47B | 3.68B | 3.21B | 3.04B | 2.99B | 3.08B | 2.97B | 6.51B | 7.05B | 7.25B | 22.11B |
| Gross Profit | 1.25B | 1.11B | 922.3M | 899.5M | 782.2M | 910.1M | 887.2M | 817.2M | 758.2M | 809.1M | 866.4M | 799.8M | 680.2M | 655M | 3.17B | 2.83B | 3.26B | 2.57B | 2.19B | 2.04B | 2.3B | 1.94B | 1.77B | 1.63B | 1.84B | 1.55B | 1.52B | 2.26B | 1.67B | 1.64B | 1.5B |
| Operating Income | 676M | 528.2M | 468M | 504.3M | 226.5M | 411.4M | 397.3M | 309.7M | 258.9M | 380.1M | 266.4M | 183.6M | 151.5M | -247M | 900M | 909.4M | 1.21B | 977.2M | 801M | 500.1M | 634.9M | 528.5M | 537.6M | 396.8M | 493.1M | 410.6M | 329.2M | 525.6M | 495.1M | 526M | 1.5B |
| Interest Income | 6.6M | n/a | 6.4M | 1.1M | 700K | 4.1M | n/a | n/a | n/a | 2.2M | 2.5M | 5M | 2.8M | 4M | 16M | 24.3M | 31.3M | 49.6M | 25.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 647.6M | 519.5M | 461.8M | 509.1M | 85.2M | 414.4M | 391M | 309.4M | 258.4M | 382.3M | 262M | 180.5M | 149.1M | -318M | 818M | 825.2M | 1.09B | 898.5M | 727.3M | 448.1M | 610M | 530.7M | 508.8M | 333.4M | 419.9M | 369.7M | -160M | 186.4M | 371M | 71M | 1.24B |
| Net Income | 518.3M | 410.5M | 367M | 316.3M | 72.5M | 325.1M | 333.7M | 113.5M | 186.1M | 351.8M | 184.5M | 488.5M | 125.4M | -130M | 798M | 643.7M | 794.7M | 742.1M | 581.1M | 359.5M | 432.3M | 403.9M | 379.9M | 276.7M | 264.5M | 232.9M | 1.53B | 108.1M | 222.6M | 658M | 1.02B |
| Selling & General & Admin | 502.3M | 476.6M | 368.5M | 365.1M | 347.2M | 420M | 427.3M | 433.7M | 444.1M | 441.5M | 519.5M | 516.1M | 402.1M | 831M | 1.97B | 1.58B | 1.72B | 1.34B | 1.18B | 1.07B | 991.1M | 824.7M | 720.2M | 671.3M | 749.8M | 691.4M | 730M | 805.3M | 739.4M | 689M | n/a |
| Research & Development | 116.3M | 102.6M | 96.5M | 94.9M | 84.9M | 97.9M | 98.4M | 93.7M | 80.8M | 78.9M | 76.6M | 67.3M | 62.7M | 66M | 253M | 268.3M | 244.3M | 182.3M | 160.9M | 177.6M | 634M | 559.4M | 519.1M | 424.7M | 391.2M | 264.4M | 267.6M | 496.9M | n/a | n/a | n/a |
| Other Expenses | -47.3M | -100K | 200K | -74.4M | 210.5M | -20.2M | -5.9M | -19.9M | -1.3M | -82.5M | -2.9M | -1.8M | -5.1M | n/a | n/a | n/a | n/a | 66.1M | 51.7M | 214.4M | n/a | n/a | n/a | 40.7M | 201.8M | 181.1M | 195.6M | 436.4M | 433M | 423M | n/a |
| Operating Expenses | 571.3M | 579.2M | 465M | 385.6M | 642.6M | 497.7M | 530.6M | 507.5M | 499.3M | 429M | 600M | 616.2M | 515.7M | 897M | 2.22B | 1.84B | 1.97B | 1.52B | 1.34B | 1.46B | 1.63B | 1.38B | 1.24B | 1.14B | 1.34B | 1.14B | 1.19B | 1.74B | 1.17B | 1.11B | n/a |
| Interest Expense | 36.6M | 10.4M | 6.4M | n/a | n/a | 3M | 6.3M | 300K | 500K | 2.2M | 4.4M | 3.1M | 100K | 71M | 100M | 99.5M | 140.8M | 114.9M | 86.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 205.7M | 174M | 156.9M | 150.8M | 146.5M | 165.9M | 168.2M | 169.7M | 170M | 183.2M | 519.5M | 516.1M | 180.4M | 167M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.95B | 2.75B | 2.53B | 2.25B | 2.34B | 2.43B | 2.39B | 2.28B | 2.15B | 2.11B | 2.39B | 2.31B | 2.06B | 2.36B | 10.04B | 9.92B | 10.41B | 7.96B | 6.96B | 6.85B | 6.09B | 5.07B | 4.45B | 4.18B | 4.34B | 4.22B | 4.16B | 8.25B | 8.22B | 8.36B | 22.11B |
| Income Tax | 125.8M | 104.8M | 91.1M | 189.6M | 15.3M | 89.9M | 57.7M | 194.6M | 76M | 70.1M | 71.3M | -309.6M | 39.6M | 260M | 164M | 174.5M | 312.3M | 265.5M | 227.6M | 133.7M | 172.5M | 139.8M | 128.9M | 116.7M | 155.4M | 136.8M | -62.4M | 72.7M | 148.4M | 50M | 389M |
| Shares Outstanding (Basic) | 81.8M | 82.3M | 83.4M | 86M | 86.7M | 87.7M | 87.7M | 88.3M | 89.2M | 89.8M | 91.5M | 91M | 93M | 92.8M | 91.95M | 91.25M | 90.35M | 90.3M | 92.15M | 92.3M | 92.3M | 92.21M | 91M | 88.1M | 87.87M | 89.2M | 113.1M | 118.79M | 117.78M | 113.45M | 115M |
| Shares Outstanding (Diluted) | 82.3M | 82.7M | 83.7M | 86.5M | 87.3M | 88.6M | 88.7M | 89M | 89.9M | 90.7M | 92.8M | 92.3M | 94.1M | 92.8M | 92.65M | 91.95M | 91.7M | 92M | 93.7M | 94.25M | 94.4M | 93.93M | 93.6M | 90.6M | 89.97M | 92M | 113.1M | 121.46M | 120.32M | 114.55M | 125M |
| EPS (Basic) | 6.34 | 4.99 | 4.40 | 3.68 | 0.84 | 3.71 | 3.81 | 1.29 | 2.09 | 3.92 | 2.02 | 5.37 | 1.35 | -1.4 | 8.68 | 7.06 | 8.80 | 8.22 | 6.30 | 3.90 | 4.68 | 4.38 | 4.17 | 3.14 | 3.01 | 2.61 | 13.55 | 0.91 | 1.89 | 6.24 | 8.57 |
| EPS (Diluted) | 6.30 | 4.96 | 4.38 | 3.66 | 0.83 | 3.67 | 3.76 | 1.28 | 2.07 | 3.88 | 1.99 | 5.29 | 1.33 | -1.4 | 8.60 | 7.00 | 8.66 | 8.06 | 6.20 | 3.82 | 4.58 | 4.30 | 4.06 | 3.05 | 2.94 | 2.53 | 13.55 | 0.89 | 1.85 | 6.18 | 8.02 |
| EBITDA | 821.5M | 639.1M | 554.5M | 545.6M | 455M | 513.9M | 469M | 415M | 378M | 402.7M | 386.7M | 270.5M | 220.3M | -168.2M | -113M | 1.22B | 1.51B | 1.2B | 1.05B | 955.3M | 771.8M | 688.9M | 705.5M | 707.4M | 694.9M | 591.7M | 524.8M | 476M | 411M | 869.4M | 2.1B |
| Depreciation & Amortization | 137.3M | 109.2M | 107.4M | 113.1M | 112.2M | 113.4M | 109.4M | 105.3M | 102M | 90M | 88.3M | 86.9M | 71.1M | 74M | 297M | 292.6M | 278.3M | 185.4M | 194.5M | 196.6M | 198.6M | 188M | 171.4M | 212.9M | 201.8M | 181.1M | 195.6M | 436.4M | 433M | 423M | 597M |