ORIX Corporation
(IX)
undefined
undefined%
At close: undefined
109.35
0.11%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Net Income | 346.13B | 279.67B | 317.61B | 196.81B | 306.72B | 327.04B | 321.59B | 280.93B | 270.99B | 255.26B | 195.29B | 119.06B | 85.90B | 71.35B | 40.94B | 23.80B | 168.81B | 196.17B | 166.67B | 91.36B | 54.00B | 29.73B | 40.14B | 34.81B | 29.66B | 25.76B | 17.96B |
Depreciation & Amortization | 364.24B | 353.43B | 330.35B | 315.95B | 304.20B | 295.59B | 279.92B | 253.68B | 244.85B | 229.58B | 206.67B | 177.28B | 164.19B | 163.55B | 167.27B | 189.22B | 167.91B | 153.28B | 136.89B | 132.00B | 121.46B | 115.97B | 116.69B | 105.55B | 90.22B | 84.95B | 85.63B |
Stock-Based Compensation | 2.18B | 937.00M | 1.19B | 885.00M | 417.00M | 413.00M | 701.00M | 611.00M | 646.00M | 818.00M | 609.00M | 410.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 247.91B | 133.60B | 209.62B | 243.05B | 133.80B | 105.48B | 90.86B | 143.84B | 175.82B | -77.82B | 168.72B | 109.08B | 81.53B | -22.67B | -54.60B | 77.72B | - | - | - | - | - | - | - | - | - | - | - |
Other Non-Cash Items | 282.14B | 262.88B | 130.10B | 358.79B | 295.73B | -154.32B | -69.38B | -96.34B | -131.87B | -162.94B | -101.60B | -4.98B | -37.29B | 39.38B | 83.42B | 61.63B | -139.99B | -100.38B | -13.65B | -78.60B | 9.49B | 104.64B | 20.47B | 42.50B | 35.53B | 54.48B | 128.85B |
Deferred Income Tax | - | 29.20B | 12.21B | 25.52B | 14.89B | -35.13B | 5.59B | 25.32B | 42.53B | - | - | - | 15.91B | -17.19B | -27.71B | -43.58B | -10.37B | 8.72B | 29.66B | 15.55B | -2.92B | -22.77B | 17.54B | 8.20B | 6.26B | -10.41B | 1.66B |
Change in Working Capital | 248.72B | 17.11B | 325.31B | 230.86B | 135.81B | 119.37B | 36.66B | 145.54B | 126.59B | -64.28B | 177.65B | 99.95B | 104.29B | -44.71B | -54.60B | 77.72B | -30.81B | -32.05B | -183.26B | -33.99B | -29.40B | -21.35B | 62.07B | 50.32B | 146.77B | 135.83B | 12.46B |
Operating Cash Flow | 1,243.40B | 913.09B | 1,103.40B | 1,102.40B | 1,042.50B | 587.68B | 568.79B | 583.80B | 510.56B | 257.61B | 478.01B | 391.30B | 332.99B | 212.38B | 209.31B | 308.78B | 155.55B | 225.74B | 136.30B | 126.32B | 152.63B | 206.22B | 256.91B | 241.37B | 308.44B | 290.62B | 246.56B |
Capital Expenditures | -1,200.90B | -1,080.10B | -917.30B | -760.69B | -992.91B | -1,060.30B | -1,051.30B | -989.90B | -1,082.60B | -988.79B | -907.76B | -747.30B | -603.06B | -561.92B | -389.41B | -857.13B | -1,083.10B | -1,029.60B | -1,138.80B | -950.40B | -872.39B | -906.39B | -955.36B | -898.78B | -989.57B | -1,040.70B | -1,222.00B |
Acquisitions | 97.04B | -186.84B | 165.34B | -24.44B | -43.06B | -62.52B | -22.76B | -23.87B | -7.89B | -25.44B | -94.59B | -43.39B | -1.70B | -33.87B | 97.67B | -16.71B | -11.27B | -16.14B | -36.25B | -12.44B | -8.86B | -13.45B | 3.85B | - | - | - | 14.61B |
Purchase of Investments | -794.70B | -631.01B | -655.46B | -878.59B | -809.73B | -901.20B | -549.93B | -540.89B | -968.80B | -1,058.10B | -975.61B | -777.50B | -699.71B | -791.35B | -519.77B | -374.61B | -682.22B | -330.13B | -236.23B | -268.08B | -123.12B | -213.18B | -358.86B | -404.18B | -255.24B | -358.46B | -998.48B |
Sales Maturities Of Investments | 323.62B | 509.10B | 449.29B | 389.96B | 446.28B | 434.66B | 672.54B | 784.40B | 914.92B | 980.26B | 833.75B | 835.11B | 686.75B | 718.41B | 397.66B | 438.61B | 359.46B | 217.97B | 423.61B | 221.01B | 265.85B | 373.62B | 392.08B | 229.90B | 195.93B | 268.42B | 1,785.80B |
Other Investing Acitivies | 202.12B | 290.35B | 149.29B | 63.77B | -71.06B | 715.40B | 512.29B | 545.00B | 591.89B | 624.30B | 928.89B | 838.74B | 659.47B | 920.33B | 846.63B | 981.02B | -500.25B | -672.40B | -952.10B | -347.86B | -10.01B | 32.56B | -341.98B | -116.40B | -224.18B | 63.86B | 51.39B |
Investing Cash Flow | -1,372.80B | -1,098.50B | -808.85B | -1,210.00B | -1,470.50B | -873.95B | -439.12B | -225.26B | -552.53B | -467.80B | -215.31B | 105.66B | 41.76B | 251.60B | 432.79B | 171.18B | -834.28B | -800.71B | -800.97B | -407.38B | 123.85B | 179.56B | -304.90B | -290.68B | -283.49B | -26.19B | -383.24B |
Debt Repayment | 41.06B | 667.12B | -121.49B | 97.78B | 118.08B | 160.37B | 124.63B | -150.55B | -57.70B | 169.29B | -401.39B | -445.30B | -363.74B | -511.16B | -730.14B | -479.19B | 774.06B | 453.02B | 742.00B | 234.41B | -361.13B | -562.61B | 175.31B | -85.25B | -142.40B | -314.45B | 321.45B |
Common Stock Repurchased | -50.00B | -52.07B | -50.00B | -55.44B | -45.72B | -707.00M | -39.11B | -12.13B | -2.00M | - | - | - | - | -70.00M | -3.00M | -29.29B | - | - | - | - | - | - | - | - | - | - | -1.48B |
Dividend Paid | -99.90B | -106.29B | -99.39B | -95.16B | -103.82B | -88.44B | -72.76B | -61.30B | -76.03B | -30.12B | -15.88B | -9.68B | -8.60B | -8.06B | -6.26B | -23.53B | -11.77B | -8.13B | -3.53B | -2.04B | -2.09B | -1.18B | -1.20B | -1.01B | -937.11M | -976.54M | -973.00M |
Other Financial Acitivies | 23.36B | -70.45B | -35.74B | 92.71B | 320.17B | 95.43B | 128.25B | 190.25B | 85.73B | 74.26B | 139.56B | -12.22B | 53.81B | 155.60B | 186.38B | 197.21B | 24.93B | 94.49B | 19.54B | 39.57B | 35.24B | 31.50B | 52.10B | 25.47B | 99.20B | 45.77B | 210.00M |
Financial Cash Flow | -85.48B | 438.31B | -306.62B | 39.88B | 288.70B | 166.65B | 141.01B | -33.73B | -48.00B | 213.43B | -277.70B | -467.19B | -318.48B | -363.59B | -466.92B | -334.59B | 789.21B | 543.86B | 764.01B | 273.98B | -327.98B | -531.94B | 245.48B | -65.83B | -5.86B | -270.98B | 319.21B |
Net Cash Flow | -181.60B | 275.10B | 12.24B | -55.71B | -148.30B | -121.54B | 271.90B | 321.81B | -97.10B | 9.48B | -8.26B | 39.40B | 54.77B | 93.04B | 179.12B | 139.31B | 105.00B | -30.63B | 100.64B | -6.86B | -52.34B | -147.23B | 198.83B | -112.49B | 13.23B | -13.75B | 179.32B |
Free Cash Flow | 42.53B | -166.99B | 186.07B | 341.72B | 49.55B | -472.62B | -482.47B | -406.10B | -572.08B | -731.18B | -429.76B | -356.00B | -270.07B | -349.54B | -180.10B | -548.35B | -927.51B | -803.89B | -1,002.50B | -824.08B | -719.77B | -700.17B | -698.44B | -657.41B | -681.14B | -750.05B | -975.42B |