ORIX Corporation (IX)
undefined
undefined%
At close: undefined
109.35
0.11%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98
Net Income 346.13B 279.67B 317.61B 196.81B 306.72B 327.04B 321.59B 280.93B 270.99B 255.26B 195.29B 119.06B 85.90B 71.35B 40.94B 23.80B 168.81B 196.17B 166.67B 91.36B 54.00B 29.73B 40.14B 34.81B 29.66B 25.76B 17.96B
Depreciation & Amortization 364.24B 353.43B 330.35B 315.95B 304.20B 295.59B 279.92B 253.68B 244.85B 229.58B 206.67B 177.28B 164.19B 163.55B 167.27B 189.22B 167.91B 153.28B 136.89B 132.00B 121.46B 115.97B 116.69B 105.55B 90.22B 84.95B 85.63B
Stock-Based Compensation 2.18B 937.00M 1.19B 885.00M 417.00M 413.00M 701.00M 611.00M 646.00M 818.00M 609.00M 410.00M - - - - - - - - - - - - - - -
Other Working Capital 247.91B 133.60B 209.62B 243.05B 133.80B 105.48B 90.86B 143.84B 175.82B -77.82B 168.72B 109.08B 81.53B -22.67B -54.60B 77.72B - - - - - - - - - - -
Other Non-Cash Items 282.14B 262.88B 130.10B 358.79B 295.73B -154.32B -69.38B -96.34B -131.87B -162.94B -101.60B -4.98B -37.29B 39.38B 83.42B 61.63B -139.99B -100.38B -13.65B -78.60B 9.49B 104.64B 20.47B 42.50B 35.53B 54.48B 128.85B
Deferred Income Tax - 29.20B 12.21B 25.52B 14.89B -35.13B 5.59B 25.32B 42.53B - - - 15.91B -17.19B -27.71B -43.58B -10.37B 8.72B 29.66B 15.55B -2.92B -22.77B 17.54B 8.20B 6.26B -10.41B 1.66B
Change in Working Capital 248.72B 17.11B 325.31B 230.86B 135.81B 119.37B 36.66B 145.54B 126.59B -64.28B 177.65B 99.95B 104.29B -44.71B -54.60B 77.72B -30.81B -32.05B -183.26B -33.99B -29.40B -21.35B 62.07B 50.32B 146.77B 135.83B 12.46B
Operating Cash Flow 1,243.40B 913.09B 1,103.40B 1,102.40B 1,042.50B 587.68B 568.79B 583.80B 510.56B 257.61B 478.01B 391.30B 332.99B 212.38B 209.31B 308.78B 155.55B 225.74B 136.30B 126.32B 152.63B 206.22B 256.91B 241.37B 308.44B 290.62B 246.56B
Capital Expenditures -1,200.90B -1,080.10B -917.30B -760.69B -992.91B -1,060.30B -1,051.30B -989.90B -1,082.60B -988.79B -907.76B -747.30B -603.06B -561.92B -389.41B -857.13B -1,083.10B -1,029.60B -1,138.80B -950.40B -872.39B -906.39B -955.36B -898.78B -989.57B -1,040.70B -1,222.00B
Acquisitions 97.04B -186.84B 165.34B -24.44B -43.06B -62.52B -22.76B -23.87B -7.89B -25.44B -94.59B -43.39B -1.70B -33.87B 97.67B -16.71B -11.27B -16.14B -36.25B -12.44B -8.86B -13.45B 3.85B - - - 14.61B
Purchase of Investments -794.70B -631.01B -655.46B -878.59B -809.73B -901.20B -549.93B -540.89B -968.80B -1,058.10B -975.61B -777.50B -699.71B -791.35B -519.77B -374.61B -682.22B -330.13B -236.23B -268.08B -123.12B -213.18B -358.86B -404.18B -255.24B -358.46B -998.48B
Sales Maturities Of Investments 323.62B 509.10B 449.29B 389.96B 446.28B 434.66B 672.54B 784.40B 914.92B 980.26B 833.75B 835.11B 686.75B 718.41B 397.66B 438.61B 359.46B 217.97B 423.61B 221.01B 265.85B 373.62B 392.08B 229.90B 195.93B 268.42B 1,785.80B
Other Investing Acitivies 202.12B 290.35B 149.29B 63.77B -71.06B 715.40B 512.29B 545.00B 591.89B 624.30B 928.89B 838.74B 659.47B 920.33B 846.63B 981.02B -500.25B -672.40B -952.10B -347.86B -10.01B 32.56B -341.98B -116.40B -224.18B 63.86B 51.39B
Investing Cash Flow -1,372.80B -1,098.50B -808.85B -1,210.00B -1,470.50B -873.95B -439.12B -225.26B -552.53B -467.80B -215.31B 105.66B 41.76B 251.60B 432.79B 171.18B -834.28B -800.71B -800.97B -407.38B 123.85B 179.56B -304.90B -290.68B -283.49B -26.19B -383.24B
Debt Repayment 41.06B 667.12B -121.49B 97.78B 118.08B 160.37B 124.63B -150.55B -57.70B 169.29B -401.39B -445.30B -363.74B -511.16B -730.14B -479.19B 774.06B 453.02B 742.00B 234.41B -361.13B -562.61B 175.31B -85.25B -142.40B -314.45B 321.45B
Common Stock Repurchased -50.00B -52.07B -50.00B -55.44B -45.72B -707.00M -39.11B -12.13B -2.00M - - - - -70.00M -3.00M -29.29B - - - - - - - - - - -1.48B
Dividend Paid -99.90B -106.29B -99.39B -95.16B -103.82B -88.44B -72.76B -61.30B -76.03B -30.12B -15.88B -9.68B -8.60B -8.06B -6.26B -23.53B -11.77B -8.13B -3.53B -2.04B -2.09B -1.18B -1.20B -1.01B -937.11M -976.54M -973.00M
Other Financial Acitivies 23.36B -70.45B -35.74B 92.71B 320.17B 95.43B 128.25B 190.25B 85.73B 74.26B 139.56B -12.22B 53.81B 155.60B 186.38B 197.21B 24.93B 94.49B 19.54B 39.57B 35.24B 31.50B 52.10B 25.47B 99.20B 45.77B 210.00M
Financial Cash Flow -85.48B 438.31B -306.62B 39.88B 288.70B 166.65B 141.01B -33.73B -48.00B 213.43B -277.70B -467.19B -318.48B -363.59B -466.92B -334.59B 789.21B 543.86B 764.01B 273.98B -327.98B -531.94B 245.48B -65.83B -5.86B -270.98B 319.21B
Net Cash Flow -181.60B 275.10B 12.24B -55.71B -148.30B -121.54B 271.90B 321.81B -97.10B 9.48B -8.26B 39.40B 54.77B 93.04B 179.12B 139.31B 105.00B -30.63B 100.64B -6.86B -52.34B -147.23B 198.83B -112.49B 13.23B -13.75B 179.32B
Free Cash Flow 42.53B -166.99B 186.07B 341.72B 49.55B -472.62B -482.47B -406.10B -572.08B -731.18B -429.76B -356.00B -270.07B -349.54B -180.10B -548.35B -927.51B -803.89B -1,002.50B -824.08B -719.77B -700.17B -698.44B -657.41B -681.14B -750.05B -975.42B