IZEA Worldwide Inc. (IZEA)
1.91
-0.17 (-7.95%)
At close: Mar 28, 2025, 11:16 AM
IZEA Worldwide Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 36.21M | 41.1M | 30.02M | 18.33M | 18.96M | 20.1M | 24.44M | 27.31M | 20.47M | 8.32M | 6.63M | 4.95M | 4.35M | 3.82M |
| Cost of Revenue | 21.62M | 24.74M | 14.46M | 8M | 8.52M | 9.04M | 11.59M | 14.24M | 12.24M | 2.85M | 2.7M | 2.15M | 1.95M | 1.82M |
| Gross Profit | 14.59M | 16.36M | 15.56M | 10.33M | 10.43M | 11.06M | 12.85M | 13.07M | 8.23M | 5.48M | 3.93M | 2.8M | 2.4M | 2M |
| Operating Income | -9.88M | -5.63M | -5.36M | -5.93M | -7.17M | -5.41M | -5.48M | -7.48M | -7.22M | -4.65M | -2.91M | -4.47M | -4.29M | -2.23M |
| Interest Income | 2.53M | 799.00 | 25.32K | 63.01K | 233.65K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -7.36M | -4.47M | -3.14M | -10.25M | -7.29M | -5.72M | -5.47M | -7.56M | -11.31M | 3.18M | -3.32M | -4.67M | -3.98M | -2.16M |
| Net Income | -7.35M | -3.31M | -5.41M | -10.36M | -7.64M | -5.72M | -5.47M | -7.56M | -11.31M | 3.18M | -3.32M | -4.67M | -3.98M | -2.09M |
| Selling & General & Admin | 23.61M | 21.16M | 19.83M | 14.61M | 15.85M | 15.17M | 16.81M | 20.54M | 15.45M | 10.12M | 6.84M | 7.27M | 6.68M | 4.09M |
| Research & Development | 600K | 700K | 5.9M | 3.8M | 4.2M | 2.99M | 3.21M | 3.13M | 1.94M | 1.05M | 503K | 974K | n/a | n/a |
| Other Expenses | 263.13K | 828.16K | 1.09M | 1.65M | 1.75M | -28.09K | 34.22K | -10.07K | 9.64K | n/a | n/a | -639 | n/a | -10K |
| Operating Expenses | 24.48M | 21.99M | 20.92M | 16.26M | 17.6M | 16.47M | 18.33M | 20.54M | 15.45M | 10.12M | 6.84M | 7.27M | 6.68M | 4.08M |
| Interest Expense | n/a | 799.00 | 25.32K | 63.01K | 233.65K | 269.47K | 64.95K | 82.94K | 115.86K | 25.38K | 63.4K | 115.8K | 24.39K | -70K |
| Selling & Marketing Expenses | 10.55M | 9.52M | 8.8M | 6M | 6.24M | 6.48M | 7.59M | 10.26M | 7.94M | 1.31M | 380.83K | 981.54K | 823.37K | n/a |
| Cost & Expenses | 46.1M | 46.73M | 35.38M | 24.26M | 26.12M | 25.51M | 29.91M | 34.79M | 27.69M | 12.97M | 9.54M | 9.42M | 8.63M | 5.9M |
| Income Tax | -6.1K | -1.16M | 2.27M | 109.72K | 344.89K | 309.36K | -8.54K | 83.86K | 4.09M | -7.83M | 408.94K | 207.18K | -308.2K | -70K |
| Shares Outstanding (Basic) | 16.33M | 15.55M | 15.1M | 10.32M | 6.38M | 2.14M | 1.42M | 1.35M | 934.47K | 654.09K | 153.79K | 59.2K | 7.66K | 62M |
| Shares Outstanding (Diluted) | 16.37M | 15.55M | 15.1M | 10.32M | 6.38M | 2.14M | 1.42M | 1.35M | 934.47K | 792.5K | 155K | 59.2K | 7.66K | 62M |
| EPS (Basic) | -0.45 | -0.21 | -0.36 | -1 | -1.2 | -2.68 | -3.85 | -5.62 | -12.1 | 4.80 | -21.6 | -78.93 | -519.47 | -0.03 |
| EPS (Diluted) | -0.45 | -0.21 | -0.36 | -1 | -1.2 | -2.68 | -3.85 | -5.62 | -12.1 | 4.00 | -21.43 | -78.93 | -519.47 | -0.03 |
| EBITDA | -6.63M | -3.64M | -2.03M | -8.79M | -5.31M | -4.15M | -3.89M | -6.18M | -10.13M | -4.44M | -3.16M | -4.44M | -3.89M | -2.14M |
| Depreciation & Amortization | 713.13K | 828.16K | 1.09M | 1.65M | 1.75M | 1.3M | 1.52M | 1.3M | 1.06M | 205.37K | 97.19K | 117.75K | 63.14K | 90K |