Japan Tobacco Inc. (JAPAY)

AI Score

Unlock

14.88

-0.01 (-0.07%)

At close: Apr 21, 2025, 3:52 PM

Japan Tobacco Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3,018.2B	2,916.1B	2,841.1B	2,806.3B	2,783.8B	2,741.6B	2,657.8B	2,567.3B	2,447.1B	2,359B	2,324.8B	2,266.5B	2,206.9B	2,120.3B	2,092.6B	2,134B	2,147.3B	2,189.8B	2,175.6B	2,173.9B	2,199.2B	2,206.3B	2,207.1B	2,213.7B	2,160.7B	2,139.7B	2,139.7B	2,117.6B	2,111.7B	2,115.3B	2,143.3B	2,183B	2,234.5B	2,308.6B
Cost of Revenue	1,370.7B	1,310B	1,252.2B	1,163.9B	1,146.9B	1,122B	1,091B	1,054.7B	1,009.3B	971.54B	956.86B	935.61B	916.97B	893.47B	898B	923.57B	930.33B	950.88B	942.3B	937.67B	937.94B	928.81B	915.71B	892.03B	859.24B	843.56B	843.56B	839.75B	849.23B	857.22B	872.43B	892.06B	914.19B	949.61B
Gross Profit	1,647.5B	1,606.2B	1,588.9B	1,642.4B	1,636.9B	1,619.6B	1,566.8B	1,512.6B	1,437.8B	1,387.4B	1,368B	1,330.9B	1,289.9B	1,226.8B	1,194.6B	1,210.4B	1,217B	1,238.9B	1,233.3B	1,236.2B	1,261.3B	1,277.5B	1,291.3B	1,321.6B	1,301.4B	1,296.1B	1,296.1B	1,277.9B	1,262.5B	1,258.1B	1,270.9B	1,290.9B	1,320.4B	1,359B
Operating Income	694.47B	684.77B	675.36B	706.08B	684.16B	681.61B	653.58B	597.67B	559.91B	517.26B	499.02B	559.57B	539.15B	500.23B	469.05B	451.94B	443.02B	448.71B	502.36B	528.49B	573.98B	600.8B	567.17B	570.71B	552.33B	561.1B	561.1B	568.42B	561.59B	538.59B	593.33B	603.91B	611.46B	616.71B
Interest Income	58.91B	51.81B	44.41B	43.04B	38.26B	33.48B	31.15B	20.96B	21.98B	20.63B	19.01B	22.33B	15.53B	14.29B	12.35B	8.3B	8.03B	7.72B	8.4B	7.62B	6.89B	6.28B	5.82B	5.25B	4.9B	4.96B	4.96B	5.32B	5.86B	6.28B	6.63B	7.47B	10.2B	13.1B
Pretax Income	647.24B	639.72B	621.6B	644.06B	605.89B	601.9B	593.45B	544.16B	519.28B	490.75B	472.39B	538.33B	508.2B	461.3B	420.06B	399.23B	400.57B	407.61B	465.23B	493.65B	531.74B	564.32B	534.09B	536.6B	528.59B	538.53B	538.53B	547.9B	541.79B	520.39B	578.24B	592.05B	604.3B	611.28B
Net Income	500.45B	494.87B	482.29B	480.92B	465.66B	463.29B	442.72B	403.48B	377.36B	348.81B	338.49B	391.12B	362.95B	337.67B	310.25B	289.99B	294.23B	313.72B	348.19B	369.14B	396.04B	402.5B	385.68B	391.4B	382.87B	390.93B	390.93B	403.91B	398.76B	380.26B	421.69B	431.3B	521.32B	526.94B
Selling & General & Admin	967.74B	932.64B	921.06B	977.07B	982.09B	967.53B	941.54B	937.9B	902.06B	890.26B	888.57B	835.84B	811.08B	784.89B	784.47B	791.42B	811.2B	830.67B	831.71B	809.31B	787.16B	774.99B	771.88B	785.66B	782.25B	786.91B	786.91B	754.38B	750.7B	751.55B	754.12B	770.98B	787.92B	819.88B
Research & Development	57.49B	75.3B	75.1B	74.64B	73.11B	72.34B	70.81B	67.47B	66.03B	65.85B	65.02B	107.6B	92.42B	75.55B	60.85B	64.08B	64.08B	64.08B	64.08B	65.38B	65.38B	65.38B	65.38B	60.6B	60.6B	60.6B	60.6B	58.19B	58.19B	58.19B	58.19B	57.8B	57.8B	57.8B
Other Expenses	-11.32B	n/a	-3.44B	-12.83B	-15.82B	-21.09B	-20.26B	-16.23B	-18.18B	-15.83B	-15.62B	-59.94B	-56.24B	-54.3B	-54.92B	-28.75B	-33.24B	-35.55B	-95.72B	-96.8B	-96.25B	-94.09B	-19.12B	-5.93B	-2.81B	-1.69B	-25.23B	-17.72B	-15.64B	-15.65B	-3.88B	n/a	-1.51B	-1.51B
Operating Expenses	958.36B	928.98B	920.33B	944.9B	960.67B	946.45B	921.28B	921.67B	883.88B	874.43B	872.95B	775.9B	754.84B	730.59B	729.55B	762.68B	777.96B	795.12B	735.98B	712.51B	690.91B	680.89B	729.23B	756.2B	755.9B	741.19B	741.19B	716.17B	708.24B	726.78B	684.01B	693.33B	715.08B	748.59B
Interest Expense	103.18B	93.91B	95.22B	105.06B	116.52B	113.19B	91.27B	74.46B	62.62B	47.14B	45.65B	43.58B	46.48B	53.22B	61.34B	61.02B	50.48B	48.83B	45.53B	42.46B	49.13B	42.76B	38.9B	39.36B	28.64B	27.53B	27.53B	25.84B	25.67B	24.48B	21.73B	19.33B	17.36B	18.53B
Selling & Marketing Expenses	-59.99B	-59.99B	-59.99B	233.37B	233.37B	233.37B	233.37B	204.84B	204.84B	204.84B	204.84B	177.02B	177.02B	177.02B	177.02B	191.03B	191.03B	191.03B	191.03B	188.06B	188.06B	188.06B	188.06B	218.03B	218.03B	218.03B	218.03B	228.53B	228.53B	228.53B	228.53B	224.1B	224.1B	224.1B
Cost & Expenses	2,329B	2,238.9B	2,172.5B	2,108.8B	2,107.6B	2,068.5B	2,012.3B	1,976.4B	1,893.2B	1,846B	1,829.8B	1,711.5B	1,671.8B	1,624.1B	1,627.5B	1,686.2B	1,708.3B	1,746B	1,678.3B	1,650.2B	1,628.8B	1,609.7B	1,644.9B	1,648.2B	1,615.1B	1,584.7B	1,584.7B	1,555.9B	1,557.5B	1,584B	1,556.4B	1,585.4B	1,629.3B	1,698.2B
Income Tax Expense	143.27B	141.87B	136.29B	159.29B	138.26B	137.1B	149.28B	140.34B	140.03B	140B	132.21B	145.63B	143.58B	122.12B	108.03B	106.75B	104.02B	92.79B	103.61B	112.33B	123.44B	147.7B	145.13B	139.71B	140.07B	141.78B	141.78B	139.11B	137.97B	135B	152.46B	156.33B	165.98B	167.21B
Shares Outstanding (Basic)	1.78B	1.78B	1.78B	1.78B	1.78B	1.77B	1.77B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.57B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B
Shares Outstanding (Diluted)	1.78B	1.78B	1.78B	1.78B	1.78B	1.78B	1.78B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.57B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B	3.58B
EPS (Basic)	281.87	278.76	271.70	270.93	222.99	182.24	135.69	113.68	106.33	98.29	95.39	110.22	102.28	95.16	87.44	81.73	82.94	88.44	97.92	103.68	110.94	112.46	107.67	109.27	106.89	109.14	109.14	112.76	111.33	106.17	117.74	120.43	145.56	146.83
EPS (Diluted)	281.83	278.70	271.62	270.85	222.91	182.17	135.64	113.64	106.29	98.25	95.34	110.17	102.24	95.12	87.41	81.70	82.90	88.40	97.88	103.64	110.90	112.41	107.61	109.21	106.83	109.09	109.09	112.71	111.28	106.13	117.70	120.39	145.51	146.78
EBITDA	863.77B	835.15B	824.78B	866.82B	856.25B	859.72B	836.31B	781.74B	738.11B	693.41B	673.86B	746.79B	723.06B	681.77B	652.19B	634.51B	626.15B	631.98B	684.84B	662.56B	704.52B	723.27B	680.32B	722.17B	698.33B	704.79B	702.6B	706.25B	696.73B	674.06B	730.76B	740.93B	749.32B	761.13B
EBIT	750.42B	733.63B	716.82B	749.12B	722.41B	715.09B	684.72B	618.63B	581.89B	537.89B	518.04B	581.9B	554.68B	514.52B	481.41B	460.25B	451.05B	456.44B	510.76B	536.11B	580.87B	607.08B	570.74B	573.72B	554.99B	563.82B	563.82B	571.49B	565.21B	542.63B	599.97B	611.38B	621.65B	629.82B
Depreciation & Amortization	181.44B	181.39B	179.65B	178.2B	188.94B	195.51B	199.65B	199B	192.37B	188.61B	187.03B	184.23B	180.45B	177.98B	179.65B	183.13B	183.5B	184.5B	183.85B	178.25B	173.53B	166.04B	158.67B	155.51B	151.56B	148.65B	145.41B	141.38B	139.32B	139.59B	140.79B	139.55B	140.23B	140.38B