Japan Tobacco Inc. (JAPAY)
OTC: JAPAY
· Real-Time Price · USD
16.74
0.34 (2.07%)
At close: Oct 03, 2025, 3:56 PM
16.73
-0.08%
After-hours: Oct 03, 2025, 03:54 PM EDT
Japan Tobacco Income Statement
Financials in JPY. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3,314.4B | 3,236.4B | 3,149.8B | 3,077.3B | 3,018.2B | 2,916.1B | 2,841.1B | 2,806.3B | 2,783.8B | 2,741.6B | 2,657.8B | 2,567.3B | 2,447.1B | 2,359B | 2,324.8B | 2,266.5B | 2,206.9B | 2,120.3B |
Cost of Revenue | 1,456B | 1,433.6B | 1,407.5B | 1,413.1B | 1,370.7B | 1,310B | 1,252.2B | 1,163.9B | 1,146.9B | 1,122B | 1,091B | 1,054.7B | 1,009.3B | 971.54B | 956.86B | 935.61B | 916.97B | 893.47B |
Gross Profit | 1,858.4B | 1,802.8B | 1,742.3B | 1,664.2B | 1,647.5B | 1,606.2B | 1,588.9B | 1,642.4B | 1,636.9B | 1,619.6B | 1,566.8B | 1,512.6B | 1,437.8B | 1,387.4B | 1,368B | 1,330.9B | 1,289.9B | 1,226.8B |
Operating Income | 312.94B | 312.31B | 279.37B | 680.14B | 694.47B | 684.77B | 675.36B | 706.08B | 684.16B | 681.61B | 653.58B | 597.67B | 559.91B | 517.26B | 499.02B | 559.57B | 539.15B | 500.23B |
Interest Income | n/a | 16.61B | 31.48B | 46.24B | 58.91B | 51.81B | 44.41B | 43.04B | 38.26B | 33.48B | 31.15B | 20.96B | 21.98B | 20.63B | 19.01B | 22.33B | 15.53B | 14.29B |
Pretax Income | 272.52B | 258.57B | 233.77B | 615.66B | 647.24B | 639.72B | 621.6B | 644.06B | 605.89B | 601.9B | 593.45B | 544.16B | 519.28B | 490.75B | 472.39B | 538.33B | 508.2B | 461.3B |
Net Income | 193.97B | 179.46B | 179.24B | 482.69B | 500.45B | 494.87B | 482.29B | 480.92B | 465.66B | 463.29B | 442.72B | 403.48B | 377.36B | 348.81B | 338.49B | 391.12B | 362.95B | 337.67B |
Selling & General & Admin | 1,342.5B | 1,305.1B | 1,279.7B | 990.95B | 967.74B | 932.64B | 921.06B | 792B | 797.03B | 782.47B | 756.47B | 763.92B | 728.08B | 716.28B | 714.6B | 650.92B | 626.15B | 599.96B |
Research & Development | 78.61B | 78.61B | 95.89B | 39.33B | 57.49B | 75.3B | 75.1B | 74.64B | 73.11B | 72.34B | 70.81B | 67.47B | 66.03B | 65.85B | 65.02B | 107.6B | 92.42B | 75.55B |
Other Expenses | 124.39B | 106.85B | 95.79B | -37.75B | -28.6B | -17.27B | -3.44B | -12.83B | -15.82B | -21.09B | -20.26B | -16.23B | -18.18B | -15.83B | -15.62B | -59.94B | -56.24B | -54.3B |
Operating Expenses | 1,545.5B | 1,490.5B | 1,471.4B | 992.53B | 964.73B | 935.35B | 920.33B | 944.9B | 960.67B | 946.45B | 921.28B | 921.67B | 883.88B | 874.43B | 872.95B | 775.9B | 754.84B | 730.59B |
Interest Expense | n/a | 35.65B | 65.07B | 85B | 103.18B | 93.91B | 95.22B | 105.06B | 116.52B | 113.19B | 91.27B | 74.46B | 62.62B | 47.14B | 45.65B | 43.58B | 46.48B | 53.22B |
Selling & Marketing Expenses | 302.2B | 302.2B | 302.2B | -59.99B | -59.99B | -59.99B | -59.99B | 233.37B | 233.37B | 233.37B | 233.37B | 204.84B | 204.84B | 204.84B | 204.84B | 177.02B | 177.02B | 177.02B |
Cost & Expenses | 3,001.5B | 2,924.1B | 2,878.8B | 2,405.6B | 2,335.4B | 2,245.3B | 2,172.5B | 2,108.8B | 2,107.6B | 2,068.5B | 2,012.3B | 1,976.4B | 1,893.2B | 1,846B | 1,829.8B | 1,711.5B | 1,671.8B | 1,624.1B |
Income Tax Expense | 244.2B | 244.63B | 220.29B | 130.34B | 143.27B | 141.87B | 136.29B | 159.29B | 138.26B | 137.1B | 149.28B | 140.34B | 140.03B | 140B | 132.21B | 145.63B | 143.58B | 122.12B |
Shares Outstanding (Basic) | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B |
Shares Outstanding (Diluted) | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B | 3.55B |
EPS (Basic) | 54.63 | 50.53 | 50.47 | 135.93 | 140.94 | 139.38 | 135.85 | 135.47 | 131.18 | 130.52 | 124.73 | 113.68 | 106.33 | 98.29 | 95.38 | 110.21 | 102.28 | 95.16 |
EPS (Diluted) | 54.62 | 50.52 | 50.46 | 135.91 | 140.92 | 139.35 | 135.81 | 135.43 | 131.14 | 130.47 | 124.68 | 113.64 | 106.28 | 98.25 | 95.34 | 110.17 | 102.24 | 95.12 |
EBITDA | 535.39B | 537.66B | 500.09B | 846.55B | 863.77B | 835.15B | 824.78B | 866.82B | 856.25B | 859.72B | 836.31B | 781.74B | 738.11B | 693.41B | 673.86B | 746.79B | 723.06B | 681.77B |
EBIT | 346.23B | 352.93B | 320.25B | 666.89B | 698.24B | 681.45B | 681.6B | 749.12B | 722.41B | 715.09B | 684.72B | 618.63B | 581.89B | 537.89B | 518.04B | 581.9B | 554.68B | 514.52B |
Depreciation & Amortization | 189.17B | 184.73B | 179.84B | 179.66B | 181.44B | 181.39B | 179.65B | 178.2B | 188.94B | 195.51B | 199.65B | 199B | 192.37B | 188.61B | 187.03B | 184.23B | 180.45B | 177.98B |