JBG SMITH Properties (JBGS)
NYSE: JBGS
· Real-Time Price · USD
19.63
-0.44 (-2.19%)
At close: Aug 15, 2025, 3:21 PM
JBG SMITH Properties Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 513.97M | 522.81M | 547.31M | 564.11M | 579.64M | 596.42M | 604.2M | 607.36M | 603.41M | 596.82M | 605.82M | 612.49M | 621.9M | 631.04M | 634.36M | 625.58M | 619.6M | 609.9M |
Cost of Revenue | 225.91M | 280.34M | 306.13M | 310.68M | 316.93M | 287.41M | 290.67M | 294.44M | 293.39M | 295.48M | 306.7M | 316.29M | 327.94M | 332.52M | 328.62M | 330.95M | 330.09M | 331.87M |
Gross Profit | 288.06M | 242.47M | 241.18M | 253.43M | 262.72M | 309.01M | 313.53M | 312.91M | 310.02M | 301.34M | 299.12M | 296.2M | 293.96M | 298.52M | 305.74M | 294.63M | 289.51M | 278.03M |
Operating Income | -3.48M | -5.82M | 17.1M | -2.46M | -105.67M | -140.31M | -129.41M | -109.01M | -25.03M | 14.98M | 17.62M | -5.02M | 15.93M | 14.72M | -4.03M | -2.52M | -30.34M | -58.31M |
Interest Income | -5.53M | -2.1M | n/a | 7.67M | 14.96M | 13.8M | 15.78M | 15.85M | 9.06M | 8.45M | 18.62M | 25.57M | 24.78M | 23.11M | 8.87M | 212K | 20K | 134K |
Pretax Income | -177.68M | -187.23M | -176.99M | -145.59M | -181.13M | -159.96M | -92M | -75.56M | -30.95M | 125.09M | 100.25M | 58.12M | 80.74M | -66.98M | -86.18M | -72.58M | -99.28M | -137.11M |
Net Income | -151.84M | -157.47M | -144.03M | -116.73M | -147.76M | -133.43M | -79.98M | -68.23M | -31.8M | 102.02M | 80.81M | 45.22M | 67.69M | -58.56M | -79.26M | -68.47M | -92.15M | -125.96M |
Selling & General & Admin | 42.37M | 59.37M | 58.79M | 56.38M | 55.79M | 53.89M | 55.39M | 59.49M | 60.82M | 62.09M | 63.67M | 65.84M | 68.81M | 70.78M | 70.14M | 66.74M | 69.38M | 73.11M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 106.96M | 71.25M | 69.74M | -15.65M | -73.26M | -81.53M | -26.59M | 65.01M | 115.69M | 158.81M | 104.64M | 46.95M | -4.48M | -5.23M | -6.94M | -5.44M | -4.32M | -4.09M |
Operating Expenses | 222.88M | 291.18M | 266.97M | 271.88M | 271.5M | 267.5M | 265.58M | 268.58M | 269.7M | 271.23M | 277.44M | 281.61M | 291.25M | 300.42M | 306.45M | 309.04M | 311.43M | 311.11M |
Interest Expense | 58.11M | 121.45M | 116.58M | 109.03M | 100.86M | 94.54M | 95.17M | 96.97M | 93.88M | 89.38M | 81.05M | 73.02M | 69.22M | 52.27M | 49.14M | 50.8M | 34.69M | 49.66M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 399.23M | 536.9M | 538.48M | 547.92M | 555.82M | 554.91M | 556.25M | 563.02M | 563.09M | 566.71M | 584.14M | 597.9M | 619.19M | 632.94M | 635.07M | 640M | 641.52M | 642.98M |
Income Tax Expense | 1.52M | 2.03M | 762K | -1.01M | -1.76M | -1.75M | -296K | -664K | -575K | 1.72M | 1.26M | 1.61M | 1.67M | -1.25M | 3.54M | 3.98M | 3.28M | 2.4M |
Shares Outstanding (Basic) | 68.29M | 81.52M | 84.44M | 85.29M | 91.03M | 89.66M | 95.43M | 101.44M | 109.69M | 114.05M | 113.85M | 114.36M | 121.32M | 126.68M | 126.89M | 131.35M | 131.48M | 131.54M |
Shares Outstanding (Diluted) | 68.29M | 81.52M | 84.44M | 85.29M | 91.03M | 92.64M | 95.43M | 101.44M | 109.69M | 114.05M | 113.85M | 114.36M | 121.32M | 126.68M | 128.99M | 131.35M | 131.48M | 131.54M |
EPS (Basic) | -1.89 | -1.87 | -1.67 | -1.29 | -1.54 | -1.37 | -0.82 | -0.66 | -0.28 | 0.84 | 0.65 | 0.39 | 0.58 | -0.46 | -0.62 | -0.53 | -0.7 | -0.96 |
EPS (Diluted) | -1.89 | -1.87 | -1.66 | -1.28 | -1.53 | -1.36 | -0.82 | -0.66 | -0.28 | 0.84 | 0.65 | 0.39 | 0.58 | -0.46 | -0.62 | -0.53 | -0.7 | -0.96 |
EBITDA | 91.48M | 144.99M | 159.44M | 191.23M | 96.49M | 107.94M | 133.15M | 145.64M | 229.81M | 325.83M | 320.19M | 275.56M | 304.76M | 205.83M | 207.52M | 226.57M | 196.65M | 169.04M |
EBIT | -50.62M | -52.96M | -31.1M | 13.84M | 17.42M | 29.56M | 33.89M | 30.71M | 16.9M | 13.27M | 26.01M | -24.62M | -2.13M | 4.1M | -16.26M | -2.28M | -33.16M | -71.73M |
Depreciation & Amortization | 196.82M | 200.57M | 209.84M | 215.49M | 215.71M | 213.62M | 210.19M | 209.09M | 208.88M | 209.14M | 213.77M | 215.77M | 222.44M | 229.64M | 236.3M | 242.3M | 243.07M | 239.93M |