JBG SMITH Properties

NYSE: JBGS · Real-Time Price · USD
19.70
-0.37 (-1.84%)
At close: Aug 15, 2025, 3:59 PM
19.74
0.20%
After-hours: Aug 15, 2025, 05:16 PM EDT

JBG SMITH Properties Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-177.75M -91.71M 98.99M -89.72M
Depreciation & Amortization
214.99M 215.63M 217.84M 240.45M
Stock-Based Compensation
29.52M 32.1M 41.27M 51.55M
Other Working Capital
-9.45M -22.37M -13.96M -8.07M
Other Non-Cash Items
53.27M 49.86M -164.82M -13.51M
Deferred Income Tax
n/a n/a n/a 28.22M
Change in Working Capital
9.37M -22.5M -15.24M 633K
Operating Cash Flow
129.39M 183.37M 178.04M 217.62M
Capital Expenditures
-218.03M -333.74M -326.74M -173.18M
Cash Acquisitions
n/a -647K -91.59M -41.78M
Purchase of Investments
-6.16M -9.83M 326.74M -250.12M
Sales Maturities Of Investments
n/a 1.92M 19.03M 14.37M
Other Investing Acitivies
150.32M -89.62M 596.58M 81.97M
Investing Cash Flow
144.16M -98.18M 524.02M -368.74M
Debt Repayment
12.94M 295.29M -246.07M 464.42M
Common Stock Repurchased
-170.77M -335.31M -361.04M -157.69M
Dividend Paid
-62.01M -94M -107.69M -118.11M
Other Financial Acitivies
-70.96M -24.8M -15.28M 1.26M
Financial Cash Flow
-290.8M -158.82M -730.08M 189.88M
Net Cash Flow
-17.25M -73.63M -28.02M 38.76M
Free Cash Flow
-88.64M -150.37M -148.7M 44.45M