Jabil Inc. (JBL)
138.78
2.36 (1.73%)
At close: Apr 02, 2025, 3:59 PM
132.92
-4.22%
After-hours: Apr 02, 2025, 05:31 PM EDT
Jabil Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Revenue | 28.88B | 34.7B | 33.48B | 29.29B | 27.27B | 25.28B | 22.1B | 19.06B | 18.35B | 17.9B | 15.76B | 18.34B | 17.15B | 16.52B | 13.41B | 11.68B | 12.78B | 12.29B | 10.27B | 7.52B | 6.25B | 4.73B | 3.55B | 4.33B | 3.56B | 2B | 1.28B | 978.1M | 863.3M | 559.5M | 375.8M | 334.7M | 173.1M | 232.6M |
Cost of Revenue | 26.21B | 31.84B | 30.85B | 26.93B | 25.34B | 23.37B | 20.39B | 17.52B | 16.83B | 16.4B | 14.74B | 16.98B | 15.84B | 15.26B | 12.41B | 10.97B | 11.91B | 11.48B | 9.5B | 6.9B | 5.71B | 4.29B | 3.21B | 3.94B | 3.2B | 1.77B | 1.12B | 857.2M | 790.3M | 511.3M | 342.1M | 297.7M | 151.6M | 199.6M |
Gross Profit | 2.68B | 2.87B | 2.63B | 2.36B | 1.93B | 1.91B | 1.71B | 1.55B | 1.53B | 1.5B | 1.03B | 1.36B | 1.31B | 1.25B | 1B | 718.82M | 867.8M | 812.03M | 764.9M | 628.51M | 538.38M | 435.47M | 334.59M | 394.07M | 358.35M | 227.6M | 161.8M | 120.9M | 73M | 48.2M | 33.7M | 37M | 21.5M | 33M |
Operating Income | 2.01B | 1.54B | 1.39B | 1.05B | 861.64M | 701.36M | 542.15M | 410.23M | 522.83M | 555.41M | 204.07M | 511.44M | 621.93M | 578.73M | 327.57M | -910.2M | 251.4M | 181.94M | 241.81M | 287.37M | 216.01M | 44.45M | 48.05M | 163.76M | 212.92M | 141.2M | 85.1M | 81.9M | 45.4M | 16.5M | 8.4M | 16.7M | 6.7M | 19.6M |
Interest Income | n/a | n/a | 5M | 6M | 14.56M | 21.46M | 17.81M | 12.53M | 9.13M | 9.95M | 3.74M | 1.9M | 2.04M | 3.13M | 2.96M | 7.43M | 12.01M | 14.53M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.75B | 1.26B | 1.23B | 944M | 260.74M | 450.7M | 373.4M | 256.23M | 387.05M | 431.65M | 72.12M | 386.06M | 508.9M | 481.19M | 247.27M | -1.01B | 157.19M | 94.51M | 225.12M | 276.37M | 197.51M | 36.95M | 44.76M | 166.15M | 212.7M | 139.5M | 82M | 80.2M | 38.1M | 10.1M | 5M | 13.4M | 5M | 16M |
Net Income | 1.39B | 818M | 996M | 696M | 54M | 287.11M | 86.33M | 129.09M | 254.09M | 284.02M | 241.31M | 371.48M | 394.69M | 381.06M | 168.84M | -1.17B | 133.89M | 73.24M | 164.52M | 231.85M | 166.9M | 43.01M | 34.72M | 118.52M | 145.65M | 91.5M | 56.9M | 52.5M | 24.3M | 7.3M | 2.6M | 8.1M | 3.2M | 10.3M |
Selling & General & Admin | 1.16B | 1.21B | 1.15B | 1.21B | 1.17B | 1.11B | 1.05B | 907.7M | 924.43M | 862.65M | 675.73M | 688.75M | 644.45M | 604.18M | 589.74M | 495.94M | 491.32M | 491.97M | 382.21M | 278.87M | 263.5M | 243.66M | 203.84M | 184.11M | 132.72M | 81M | 52M | 35.9M | 25.5M | 17.9M | 15.8M | 13.5M | 10.1M | 9.2M |
Research & Development | 39M | 34M | 33M | 34M | 44.14M | 42.86M | 38.53M | 29.68M | 31.95M | 27.64M | 28.61M | 28.47M | 25.84M | 25.03M | 28.09M | 27.32M | 32.98M | 36.38M | 34.98M | 22.51M | 13.81M | 9.91M | 7.86M | 6.45M | 4.84M | 4.1M | 3.8M | 3.1M | 2.1M | 1.8M | n/a | n/a | n/a | n/a |
Other Expenses | -536M | 24M | 34M | 47M | 55.54M | 31.92M | -37.56M | -28.45M | -8.38M | -5.63M | -7.64M | -6.21M | -8.94M | 22.05M | 50.54M | 31.04M | 37.29M | 29.35M | 24.32M | 39.76M | 43.71M | 36.87M | 15.11M | 5.82M | 2.72M | 1.3M | n/a | n/a | n/a | 12M | 9.5M | 6.8M | 4.7M | 4.2M |
Operating Expenses | 663M | 1.27B | 1.22B | 1.29B | 1.27B | 1.19B | 1.13B | 972.91M | 993.5M | 914.74M | 728.2M | 733.37M | 687.11M | 651.26M | 668.36M | 554.3M | 561.6M | 557.7M | 441.51M | 341.13M | 321.03M | 290.44M | 226.82M | 196.38M | 140.28M | 86.4M | 55.8M | 39M | 27.6M | 31.7M | 25.3M | 20.3M | 14.8M | 13.4M |
Interest Expense | 173M | 202M | 151M | 130M | 173.88M | 221.02M | 168.75M | 154M | 135.79M | 123.77M | 131.95M | 125.37M | 113.03M | 97.55M | 80.3M | 82.25M | 94.32M | 86.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 26.87B | 33.11B | 32.07B | 28.22B | 26.61B | 24.56B | 21.52B | 18.49B | 17.82B | 17.31B | 15.46B | 17.71B | 16.53B | 15.92B | 13.07B | 11.52B | 12.47B | 12.04B | 9.94B | 7.24B | 6.04B | 4.58B | 3.44B | 4.13B | 3.34B | 1.86B | 1.17B | 896.2M | 817.9M | 543M | 367.4M | 318M | 166.4M | 213M |
Income Tax | 363M | 444M | 235M | 246M | 203.96M | 161.23M | 285.86M | 129.07M | 132.15M | 137.46M | 73.71M | 15.97M | 112.81M | 98.23M | 76.5M | 160.9M | 25.12M | 21.4M | 60.6M | 44.52M | 30.61M | -6.05M | 10.04M | 47.63M | 67.05M | 48.1M | 25M | 27.7M | 13.7M | 2.8M | 2.4M | 5.3M | 1.8M | 5.7M |
Shares Outstanding (Basic) | 122.4M | 133M | 141.2M | 148.5M | 151.61M | 155.61M | 172.24M | 181.9M | 190.41M | 193.69M | 202.5M | 203.1M | 206.16M | 214.5M | 214.33M | 207M | 205.28M | 203.78M | 207.41M | 202.5M | 200.43M | 198.5M | 197.4M | 191.86M | 179.03M | 166.75M | 148.5M | 153.36M | 145.34M | 104.29M | 86.67M | 101.25M | 80M | 93.64M |
Shares Outstanding (Diluted) | 124.3M | 135.9M | 144.4M | 152.1M | 155.27M | 158.65M | 175.04M | 185.84M | 192.75M | 196M | 202.5M | 207.81M | 211.18M | 220.72M | 217.6M | 207M | 206.16M | 206.97M | 212.54M | 207.71M | 205.56M | 201.67M | 200.78M | 202.22M | 187.45M | 174.33M | 154.3M | 153.36M | 145.81M | 121.67M | 130M | 101.25M | 80M | 93.64M |
EPS (Basic) | 11.34 | 6.15 | 7.05 | 4.69 | 0.36 | 1.85 | 0.50 | 0.71 | 1.33 | 1.47 | 1.19 | 1.83 | 1.91 | 1.78 | 0.79 | -5.63 | 0.65 | 0.36 | 0.79 | 1.01 | 0.87 | 0.14 | 0.18 | 0.62 | 0.81 | 0.51 | 0.39 | 0.34 | 0.17 | 0.07 | 0.03 | 0.08 | 0.04 | 0.11 |
EPS (Diluted) | 11.17 | 6.02 | 6.90 | 4.58 | 0.35 | 1.81 | 0.49 | 0.69 | 1.32 | 1.45 | 1.19 | 1.79 | 1.87 | 1.73 | 0.78 | -5.63 | 0.65 | 0.35 | 0.77 | 0.98 | 0.85 | 0.14 | 0.17 | 0.59 | 0.78 | 0.49 | 0.37 | 0.34 | 0.17 | 0.06 | 0.02 | 0.08 | 0.04 | 0.11 |
EBITDA | 2.62B | 2.53B | 2.36B | 1.97B | 1.23B | 1.41B | 1.3B | 1.15B | 1.23B | 1.12B | 784.68M | 921.29M | 964.57M | 905.68M | 605.5M | -910.2M | 527.82M | 420.28M | 520.67M | 506.49M | 438.55M | 369.47M | 296.08M | 353.07M | 317.41M | 197.2M | 141.5M | 106.8M | 63.6M | 28.5M | 17.9M | 23.5M | 11.4M | 23.8M |
EBIT | 1.92B | 1.47B | 1.38B | 1.07B | 435.72M | 641.16M | 522.4M | 394.31M | 534.2M | 588.48M | 200.18M | 448.14M | 542.64M | 578.88M | 326.44M | -922.89M | 251.51M | 180.58M | 323.39M | 251.97M | 223.11M | 145.03M | 107.77M | 197.69M | 218.07M | 141.3M | 105.8M | 81.9M | 45.4M | 16.5M | 8.4M | 16.7M | 6.7M | 19.6M |
Depreciation & Amortization | 696M | 924M | 925M | 876M | 794.58M | 771.83M | 773.7M | 760.38M | 696.75M | 529.18M | 487.28M | 418.12M | 353.49M | 319.18M | 25.93M | 31.04M | 276.31M | 239.7M | 197.27M | 219.12M | 221.67M | 224.44M | 188.31M | 155.39M | 99.34M | 56M | 35.7M | 24.9M | 18.2M | 12M | 9.5M | 6.8M | 4.7M | 4.2M |