JBT Marel Corporation (JBT)
NYSE: JBT
· Real-Time Price · USD
125.32
-1.78 (-1.40%)
At close: Jan 02, 2025, 10:00 PM
JBT Marel Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 934.8M | 854.1M | 467.6M | 453.8M | 403.1M | 395.9M | 444.6M | 403.6M | 427.7M | 529.5M | 599.1M | 555.4M | 542.3M | 469.2M | 497.6M | 477.4M | 475.5M | 417.8M |
Cost of Revenue | 600.6M | 561.6M | 288.2M | 290.2M | 257.4M | 253.9M | 283.8M | 259.7M | 281.4M | 371.1M | 432.3M | 395.7M | 391M | 329.7M | 356.4M | 334.9M | 325.6M | 284.6M |
Gross Profit | 334.2M | 292.5M | 179.4M | 163.6M | 145.7M | 142M | 160.8M | 143.9M | 146.3M | 158.4M | 166.8M | 159.7M | 151.3M | 139.5M | 141.2M | 142.5M | 149.9M | 133.2M |
Operating Income | 48.4M | -33.4M | 15.7M | 46.8M | 30.1M | 32.2M | 55.1M | 36M | 43.4M | 40M | 49.7M | 45.9M | 42.2M | 30.6M | 34.5M | 40.5M | 47.3M | 37.8M |
Interest Income | n/a | 1.4M | 6.4M | 5.9M | 5.7M | 5.7M | n/a | 4.6M | 1.1M | 1M | 6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 11.6M | -219.2M | -10.5M | 47.6M | 27.4M | 30.9M | 58.6M | 34.9M | 36.1M | 32.6M | 43.8M | 42.2M | 39.7M | 28.5M | 33.5M | 38.3M | 45.2M | 35.7M |
Net Income | 3.4M | -173M | -7M | 38.9M | 30.7M | 22.8M | 81.1M | 467.6M | 32.7M | 27.2M | 37.5M | 34.2M | 33.4M | 25.6M | 31.6M | 29.3M | 30.5M | 27M |
Selling & General & Admin | 250.4M | 281.7M | 164.3M | 117M | 115.6M | 109.8M | 104M | 101.7M | 100.4M | 117.8M | 112.9M | 112.3M | 108.3M | 108.4M | 104.2M | 100.9M | 101.6M | 94.4M |
Research & Development | 30.9M | 33.6M | n/a | n/a | n/a | n/a | 20.5M | n/a | n/a | n/a | 29.4M | n/a | n/a | n/a | 29.9M | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -600K | n/a | n/a | n/a | 400K | n/a | -200K | -200K | 100K | -100K | n/a | n/a | 1.4M | -100K | n/a | n/a |
Operating Expenses | 281.3M | 315.3M | 163.7M | 117M | 115.6M | 109.8M | 104M | 101.7M | 100.4M | 117.8M | 112.9M | 112.3M | 108.3M | 108.4M | 104.2M | 100.9M | 101.6M | 94.4M |
Interest Expense | 29M | 42.4M | 8.3M | 4.1M | 4.1M | 2.9M | n/a | 5.5M | 8.2M | 7.5M | 6M | 3.2M | 2.1M | 2.1M | 2.4M | 2.1M | 2.1M | 2.1M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | -1.6M | -1.3M | -100K | n/a | -200K | -200K | 100K | -100K | 12.4M | n/a | 1.4M | -100K | n/a | n/a |
Cost & Expenses | 881.9M | 876.9M | 451.9M | 407.2M | 373M | 363.7M | 387.8M | 361.4M | 381.8M | 488.9M | 545.2M | 508M | 499.3M | 438.1M | 460.6M | 435.8M | 427.2M | 379M |
Income Tax Expense | 7.9M | -46.2M | -3.6M | 9.5M | -3.3M | 8.1M | 5.7M | 4.3M | 8.4M | 7M | 6.3M | 8M | 6.3M | 2.9M | 1.9M | 9M | 14.7M | 8.7M |
Shares Outstanding (Basic) | 52.1M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M |
Shares Outstanding (Diluted) | 52.2M | 32.2M | 32.2M | 32M | 32.2M | 32.2M | 32.1M | 32.2M | 32.1M | 32.1M | 32.1M | 32.1M | 32.12M | 32M | 32.1M | 32.1M | 32.11M | 32M |
EPS (Basic) | 0.07 | -5.41 | -0.22 | 1.22 | 0.96 | 0.71 | 2.53 | 14.61 | 0.97 | 0.80 | 1.17 | 1.07 | 1.04 | 0.80 | 0.99 | 0.91 | 0.95 | 0.84 |
EPS (Diluted) | 0.07 | -5.37 | -0.22 | 1.21 | 0.95 | 0.71 | 2.53 | 14.52 | 0.97 | 0.80 | 1.17 | 1.07 | 1.04 | 0.80 | 0.99 | 0.91 | 0.95 | 0.84 |
EBITDA | 48.4M | -33.4M | 20.7M | 76.7M | 62.7M | 56.5M | 84.8M | 59M | 68.1M | 65.4M | 73.6M | 67.4M | 62.1M | 50.5M | 60M | 61.5M | 66.6M | 56.1M |
EBIT | n/a | n/a | -2.2M | 51.7M | 31.5M | 33.8M | 71.1M | 35.9M | 45.8M | 41.5M | 49.8M | 46.6M | 42.9M | 30.6M | 35.9M | 40.4M | 48.3M | 37.8M |
Depreciation & Amortization | n/a | n/a | 22.9M | 22.2M | 22.2M | 22.1M | 22M | 23.1M | 22.3M | 23.9M | 21.9M | 20.1M | 19.2M | 19.9M | 20.2M | 20M | 18.3M | 18.3M |