JBT Marel Corporation (JBT)
NYSE: JBT
· Real-Time Price · USD
125.32
-1.78 (-1.40%)
At close: Jan 02, 2025, 10:00 PM
JBT Marel Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.71B | 2.18B | 1.72B | 1.7B | 1.65B | 1.67B | 1.81B | 1.96B | 2.11B | 2.23B | 2.17B | 2.06B | 1.99B | 1.92B | 1.87B | 1.81B | 1.75B | 1.69B |
Cost of Revenue | 1.74B | 1.4B | 1.09B | 1.09B | 1.05B | 1.08B | 1.2B | 1.34B | 1.48B | 1.59B | 1.55B | 1.47B | 1.41B | 1.35B | 1.3B | 1.25B | 1.21B | 1.16B |
Gross Profit | 969.7M | 781.2M | 630.7M | 612.1M | 592.4M | 593M | 609.4M | 615.4M | 631.2M | 636.2M | 617.3M | 591.7M | 574.5M | 573.1M | 566.8M | 558.9M | 543.6M | 523.9M |
Operating Income | 77.5M | 59.2M | 124.8M | 164.2M | 153.4M | 166.7M | 174.5M | 169.1M | 179M | 177.8M | 168.4M | 153.2M | 147.8M | 152.9M | 160.1M | 169.1M | 156.9M | 157.2M |
Interest Income | 13.7M | 19.4M | 23.7M | 17.3M | 16M | 11.4M | 6.7M | 12.7M | 8.1M | 7M | 6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -170.5M | -154.7M | 95.4M | 164.5M | 151.8M | 160.5M | 162.2M | 147.4M | 154.7M | 158.3M | 154.2M | 143.9M | 140M | 145.5M | 152.7M | 159.4M | 145.4M | 143.3M |
Net Income | -137.7M | -110.4M | 85.4M | 173.5M | 602.2M | 604.2M | 608.6M | 565M | 131.6M | 132.3M | 130.7M | 124.8M | 119.9M | 117M | 118.4M | 116.9M | 104.8M | 106.8M |
Selling & General & Admin | 813.4M | 678.6M | 506.7M | 446.4M | 431.1M | 415.9M | 423.9M | 432.8M | 443.4M | 451.3M | 441.9M | 433.2M | 421.8M | 415.1M | 401.1M | 385.8M | 376.7M | 355.6M |
Research & Development | 64.5M | 33.6M | n/a | 20.5M | 20.5M | 20.5M | 20.5M | 29.4M | 29.4M | 29.4M | 29.4M | 29.9M | 29.9M | 29.9M | 29.9M | 29.3M | 29.3M | 29.3M |
Other Expenses | -600K | -600K | -600K | 400K | 400K | 200K | n/a | -300K | -400K | -200K | n/a | 1.3M | 1.3M | 1.3M | 1.3M | -700K | -600K | -600K |
Operating Expenses | 877.3M | 711.6M | 506.1M | 446.4M | 431.1M | 415.9M | 423.9M | 432.8M | 443.4M | 451.3M | 441.9M | 433.2M | 421.8M | 415.1M | 401.1M | 385.8M | 376.7M | 355.6M |
Interest Expense | 83.8M | 58.9M | 19.4M | 11.1M | 12.5M | 16.6M | 21.2M | 27.2M | 24.9M | 18.8M | 13.4M | 9.8M | 8.7M | 8.7M | 8.7M | 9M | 9.8M | 11.2M |
Selling & Marketing Expenses | n/a | -1.6M | -2.9M | -3M | -3M | -1.6M | -500K | -300K | -400K | 12.2M | 12.4M | 13.7M | 13.7M | 1.3M | 1.3M | -100K | n/a | n/a |
Cost & Expenses | 2.62B | 2.11B | 1.6B | 1.53B | 1.49B | 1.49B | 1.62B | 1.78B | 1.92B | 2.04B | 1.99B | 1.91B | 1.83B | 1.76B | 1.7B | 1.64B | 1.58B | 1.52B |
Income Tax Expense | -32.4M | -43.6M | 10.7M | 20M | 14.8M | 26.5M | 25.4M | 26M | 29.7M | 27.6M | 23.5M | 19.1M | 20.1M | 28.5M | 34.3M | 42.5M | 40.6M | 36.5M |
Shares Outstanding (Basic) | 52.1M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M |
Shares Outstanding (Diluted) | 52.2M | 32.2M | 32.2M | 32M | 32.2M | 32.2M | 32.1M | 32.2M | 32.1M | 32.1M | 32.1M | 32.1M | 32.12M | 32M | 32.1M | 32.1M | 32.11M | 32M |
EPS (Basic) | -4.34 | -3.45 | 2.67 | 5.42 | 18.81 | 18.82 | 18.91 | 17.55 | 4.01 | 4.08 | 4.08 | 3.90 | 3.74 | 3.65 | 3.69 | 3.64 | 3.27 | 3.34 |
EPS (Diluted) | -4.31 | -3.43 | 2.65 | 5.40 | 18.71 | 18.73 | 18.82 | 17.46 | 4.01 | 4.08 | 4.08 | 3.90 | 3.74 | 3.65 | 3.69 | 3.64 | 3.27 | 3.33 |
EBITDA | 112.4M | 126.7M | 216.6M | 280.7M | 263M | 268.4M | 277.3M | 266.1M | 274.5M | 268.5M | 253.6M | 240M | 234.1M | 238.6M | 244.2M | 248.9M | 246M | 246.8M |
EBIT | 49.5M | 81M | 114.8M | 188.1M | 172.3M | 186.6M | 194.3M | 173M | 183.7M | 180.8M | 169.9M | 156M | 149.8M | 155.2M | 162.4M | 169.4M | 156.2M | 154.5M |
Depreciation & Amortization | 45.1M | 67.3M | 89.4M | 88.5M | 89.4M | 89.5M | 91.3M | 91.2M | 88.2M | 85.1M | 81.1M | 79.4M | 79.3M | 78.4M | 76.8M | 75.2M | 73.2M | 72.6M |