JBT Marel Corporation (JBTM)

AI Score

Unlock

94.27

-1.05 (-1.10%)

At close: Apr 17, 2025, 3:59 PM

88.10

-6.54%

After-hours: Apr 17, 2025, 08:00 PM EDT

JBT Marel Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	467.6M	453.8M	402.3M	392.3M	444.6M	403.6M	427.7M	388.5M	599.1M	398.8M	394M	469.2M	497.6M	477.4M	475.5M	417.8M	439.4M	419.2M	411.5M	457.7M	545.5M	489.4M	493.3M	417.5M	537.3M	481.9M	491.3M	409.2M	483.7M	420.8M	386.1M	344.5M	405M	349.6M	328.8M	267.1M
Cost of Revenue	288.2M	290.2M	259.1M	252M	281.1M	258.8M	280.5M	255.6M	432.3M	263.3M	265.3M	329.7M	356.4M	334.9M	325.6M	284.6M	306.1M	292M	281.3M	314.7M	377.6M	341.8M	338.3M	289.9M	378.7M	346.8M	351M	305.6M	346.9M	299.3M	271.3M	246.9M	291M	255.5M	233M	190.3M
Gross Profit	179.4M	163.6M	143.2M	140.3M	163.5M	144.8M	147.2M	132.9M	166.8M	135.5M	128.7M	139.5M	141.2M	142.5M	149.9M	133.2M	133.3M	127.2M	130.2M	143M	167.9M	147.6M	155M	127.6M	158.6M	135.1M	140.3M	103.6M	136.8M	121.5M	114.8M	97.6M	114M	94.1M	95.8M	76.8M
Operating Income	15.7M	46.8M	26.8M	29.1M	57.8M	36.9M	44.3M	28.4M	49.7M	34.8M	32M	30.6M	34.5M	40.5M	47.3M	37.8M	43.5M	28.3M	47.6M	43.7M	62.6M	48.6M	47M	30M	59.1M	36.6M	42.2M	5.9M	53.4M	41.9M	29.4M	20.2M	34.3M	29.5M	29.9M	9.7M
Interest Income	6.4M	5.9M	5.7M	5.7M	13.4M	4.6M	1.1M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	600K	300K	300K	300K
Pretax Income	-10.5M	47.6M	27.4M	30.9M	61.3M	35.8M	37M	21.7M	43.8M	31.5M	29.9M	28.5M	33.5M	38.3M	45.2M	35.7M	40.2M	24.3M	43.1M	37.9M	56.2M	42.2M	42.3M	26.2M	55.4M	33.2M	38.4M	2M	50.1M	38.6M	26.4M	17.1M	31.9M	26.7M	27.7M	7.7M
Net Income	-7M	38.9M	30.7M	22.8M	58.4M	441.6M	32.7M	27.2M	37.5M	34.2M	33.4M	25.6M	31.6M	29.3M	30.5M	27M	30.1M	17.2M	32.5M	29M	42.1M	33.5M	33.7M	19.7M	42.9M	26.4M	33.6M	1.2M	19.4M	25.8M	17.9M	17.4M	23.1M	20.6M	18.8M	5.1M
Selling & General & Admin	163.4M	117M	116.2M	110.1M	104M	101.5M	100.4M	103.7M	112.9M	99.2M	95.9M	108.4M	104.2M	100.9M	101.6M	94.4M	88.9M	91.8M	80.5M	97.3M	103.3M	97.7M	103.7M	91.7M	109.4M	86.9M	89.6M	85M	73.2M	74M	77.3M	70.8M	68.3M	56.5M	58M	53.9M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5.7M	7.1M	7.9M	9.1M	6.9M	6.4M	6.3M	5.9M	6.3M	5.9M	5.5M
Other Expenses	300K	-200K	200K	1.1M	1.7M	6.4M	2.5M	800K	4.2M	1.5M	800K	500K	2.5M	1.1M	1M	1M	900K	7.1M	2.1M	2M	2M	1.3M	4.3M	5.9M	-9.9M	5.9M	1.4M	4.8M	1.1M	-1.3M	1.7M	300K	5.5M	1.8M	2M	7.7M
Operating Expenses	163.7M	116.8M	116.4M	111.2M	105.7M	107.9M	102.9M	104.5M	117.1M	100.7M	96.7M	108.9M	106.7M	102M	102.6M	95.4M	89.8M	98.9M	82.6M	99.3M	105.3M	99M	108M	97.6M	99.5M	98.5M	98.1M	97.7M	83.4M	79.6M	85.4M	77.4M	79.7M	64.6M	65.9M	67.1M
Interest Expense	8.3M	4.1M	4.1M	2.9M	9.8M	5.5M	8.2M	7.5M	6M	3.2M	2.1M	2.1M	2.4M	2.1M	2.1M	2.1M	2.7M	2.9M	3.5M	4.8M	5.4M	5.9M	4.2M	3.3M	3.4M	3.4M	3.4M	3.7M	3.3M	3.6M	3.3M	3.4M	3M	2.8M	2.2M	2M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	451.9M	407M	375.5M	363.2M	386.8M	366.7M	383.4M	360.1M	549.4M	364M	362M	438.6M	463.1M	436.9M	428.2M	380M	395.9M	390.9M	363.9M	414M	482.9M	440.8M	446.3M	387.5M	478.2M	445.3M	449.1M	403.3M	430.3M	378.9M	356.7M	324.3M	370.7M	320.1M	298.9M	257.4M
Income Tax Expense	-3.6M	9.5M	-3.3M	8.1M	6.4M	4.6M	8.6M	4.6M	6.3M	5.8M	4.2M	2.9M	1.9M	9M	14.7M	8.7M	10.1M	7.1M	10.6M	8.9M	14.1M	8.7M	8.3M	6.5M	12.5M	6.8M	4.9M	400K	30.3M	12.2M	8.1M	-500K	8.5M	6.1M	8.9M	2.5M
Shares Outstanding (Basic)	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	31.9M	31.9M	31.9M	31.9M	31.8M	31.8M	31.9M	31.9M	31.9M	31.9M	31.9M	31.9M	30M	29.4M	29.4M	29.4M	29.5M
Shares Outstanding (Diluted)	32.2M	32.2M	32.2M	32.2M	32.1M	32.2M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32M	32.1M	32.1M	32.1M	32M	32M	32.1M	32.1M	32.1M	32.4M	32.3M	32.3M	32.3M	30.4M	29.9M	29.8M	29.8M	29.8M
EPS (Basic)	-0.22	1.22	0.96	0.71	2.54	14.60	0.97	0.80	1.17	1.07	1.05	0.80	0.99	0.91	0.95	0.84	0.94	0.54	1.02	0.91	1.32	1.05	1.06	0.62	1.35	0.83	1.05	0.04	0.61	0.81	0.56	0.58	0.78	0.70	0.64	0.17
EPS (Diluted)	-0.22	1.21	0.95	0.71	2.52	14.54	0.97	0.80	1.17	1.07	1.04	0.80	0.99	0.91	0.95	0.84	0.94	0.54	1.01	0.90	1.31	1.04	1.05	0.61	1.34	0.82	1.04	0.04	0.60	0.80	0.56	0.57	0.77	0.69	0.63	0.17
EBITDA	20.7M	73.9M	53.7M	55.9M	93.1M	64.4M	68.7M	51.9M	71.7M	53.5M	48.7M	50.5M	56.1M	60.4M	65.6M	56.1M	61.5M	45.2M	64.3M	60.2M	79.7M	65.3M	62.1M	44.2M	73.4M	51.9M	55.9M	19.4M	67.2M	55M	42.6M	32.7M	46.2M	38.6M	39.4M	18.3M
EBIT	-2.2M	51.7M	31.5M	33.8M	71.1M	41.3M	45.2M	29.2M	49.8M	34.7M	32M	30.6M	35.9M	40.4M	47.3M	37.8M	42.9M	27.2M	46.6M	42.7M	61.6M	48.1M	46.5M	29.5M	58.8M	36.6M	41.8M	5.7M	53.4M	42.2M	29.7M	20.5M	34.9M	29.5M	29.9M	9.7M
Depreciation & Amortization	22.9M	22.2M	22.2M	22.1M	22M	23.1M	23.5M	22.7M	21.9M	18.8M	16.7M	19.9M	20.2M	20M	18.3M	18.3M	18.6M	18M	17.7M	17.5M	18.1M	17.2M	15.6M	14.7M	14.6M	15.3M	14.1M	13.7M	13.8M	12.8M	12.9M	12.2M	11.3M	9.1M	9.5M	8.6M