JBT Marel Corporation (JBTM)
NYSE: JBTM
· Real-Time Price · USD
138.67
-1.66 (-1.18%)
At close: Aug 15, 2025, 3:59 PM
138.60
-0.05%
After-hours: Aug 15, 2025, 05:29 PM EDT
JBT Marel Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.71B | 2.18B | 1.72B | 1.69B | 1.64B | 1.67B | 1.66B | 1.82B | 1.81B | 1.78B | 1.86B | 1.76B | 1.84B | 1.92B | 1.87B | 1.81B | 1.75B | 1.69B |
Cost of Revenue | 1.74B | 1.4B | 1.09B | 1.08B | 1.05B | 1.07B | 1.08B | 1.23B | 1.23B | 1.22B | 1.29B | 1.21B | 1.29B | 1.35B | 1.3B | 1.25B | 1.21B | 1.16B |
Gross Profit | 969.7M | 778.7M | 626.5M | 610.6M | 591.8M | 595.8M | 588.4M | 591.7M | 582.4M | 563.9M | 570.5M | 544.9M | 551.9M | 573.1M | 566.8M | 558.9M | 543.6M | 523.9M |
Operating Income | 77.5M | 55.9M | 118.4M | 160.5M | 150.6M | 168.1M | 167.4M | 159.3M | 157.2M | 144.9M | 147.1M | 131.9M | 137.6M | 152.9M | 160.1M | 169.1M | 156.9M | 157.2M |
Interest Income | 13.7M | 19.4M | 23.7M | 30.7M | 29.4M | 24.8M | 20.1M | 6.7M | 2.1M | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -170.5M | -154.7M | 95.4M | 167.2M | 155.4M | 165M | 155.8M | 138.3M | 134M | 126.9M | 133.7M | 123.4M | 130.2M | 145.5M | 152.7M | 159.4M | 145.4M | 143.3M |
Net Income | -137.7M | -110.4M | 85.4M | 150.8M | 553.5M | 555.5M | 559.9M | 539M | 131.6M | 132.3M | 130.7M | 124.8M | 119.9M | 117M | 118.4M | 116.9M | 104.8M | 106.8M |
Selling & General & Admin | 812.5M | 678.3M | 506.7M | 447.3M | 431.8M | 416M | 409.6M | 418.5M | 416.2M | 411.7M | 416.4M | 407.7M | 409.4M | 415.1M | 401.1M | 385.8M | 376.7M | 355.6M |
Research & Development | 64.5M | 33.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 10.7M | 10.9M | 1.4M | 2.8M | 9.4M | 11.7M | 11.4M | 13.9M | 9M | 7.3M | 7M | 5.3M | 4.9M | 5.1M | 5.6M | 4M | 10M | 11.1M |
Operating Expenses | 887.7M | 722.8M | 508.1M | 450.1M | 441.2M | 427.7M | 421M | 432.4M | 425.2M | 419M | 423.4M | 413M | 414.3M | 420.2M | 406.7M | 389.8M | 386.7M | 366.7M |
Interest Expense | 83.8M | 58.9M | 19.4M | 20.9M | 22.3M | 26.4M | 31M | 27.2M | 24.9M | 18.8M | 13.4M | 9.8M | 8.7M | 8.7M | 8.7M | 9M | 9.8M | 11.2M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.63B | 2.12B | 1.6B | 1.53B | 1.49B | 1.5B | 1.5B | 1.66B | 1.66B | 1.64B | 1.71B | 1.63B | 1.7B | 1.77B | 1.71B | 1.64B | 1.59B | 1.53B |
Income Tax Expense | -32.4M | -43.6M | 10.7M | 20.7M | 15.8M | 27.7M | 24.2M | 24.1M | 25.3M | 20.9M | 19.2M | 14.8M | 18M | 28.5M | 34.3M | 42.5M | 40.6M | 36.5M |
Shares Outstanding (Basic) | 52.1M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M |
Shares Outstanding (Diluted) | 52.2M | 32.2M | 32.2M | 32.2M | 32.2M | 32.2M | 32.1M | 32.2M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M | 32.1M |
EPS (Basic) | -4.34 | -3.45 | 2.67 | 5.43 | 18.81 | 18.82 | 18.91 | 17.54 | 4.01 | 4.09 | 4.09 | 3.91 | 3.75 | 3.65 | 3.69 | 3.64 | 3.27 | 3.34 |
EPS (Diluted) | -4.31 | -3.43 | 2.65 | 5.39 | 18.72 | 18.74 | 18.83 | 17.48 | 4.01 | 4.08 | 4.08 | 3.90 | 3.74 | 3.65 | 3.69 | 3.64 | 3.27 | 3.33 |
EBITDA | 109.6M | 114.9M | 204.2M | 276.6M | 267.1M | 282.1M | 278.1M | 256.7M | 245.8M | 225.8M | 224.4M | 208.8M | 215.7M | 232.6M | 238.2M | 243.6M | 228.4M | 227.1M |
EBIT | -128.7M | -97.2M | 114.8M | 188.1M | 177.7M | 191.4M | 186.8M | 165.5M | 158.9M | 145.7M | 147.1M | 133.2M | 138.9M | 154.2M | 161.4M | 168.4M | 155.2M | 154.5M |
Depreciation & Amortization | 189.9M | 212.1M | 89.4M | 88.5M | 89.4M | 90.7M | 91.3M | 91.2M | 86.9M | 80.1M | 77.3M | 75.6M | 76.8M | 78.4M | 76.8M | 75.2M | 73.2M | 72.6M |