St. Joe (JOE)
46.38
-0.55 (-1.17%)
At close: Mar 28, 2025, 11:20 AM
St. Joe Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
Revenue | 402.74M | 389.29M | 252.3M | 267M | 160.5M | 127.1M | 110.3M | 98.8M | 95.7M | 103.9M | 701.9M | 131.2M | 139.4M | 145.28M | 99.5M | 138.26M | 264M | 377.04M | 748.19M | 938.19M | 951.5M | 760.63M | 646.35M | 868.41M | 880.83M | 750.41M | 392.2M | 346.3M | 431.2M | 334.9M | 685.8M | 592M | 591.9M | 582.2M | 610.2M | 635.3M | 650.1M |
Cost of Revenue | 235.52M | 235.98M | 146.6M | 132M | 77.7M | 64.1M | 51.3M | 66.4M | 61.3M | 67.1M | 136.8M | 86.9M | 91.3M | 71.47M | 62.3M | 114.11M | 120.1M | 210.93M | 487.56M | 671.34M | 726.14M | 458.62M | 474.63M | 702.42M | 638.6M | 589.59M | 287M | 216.7M | 83.4M | 87.4M | 408M | 445M | 453.4M | 446.6M | 451.7M | 445.5M | 434.8M |
Gross Profit | 167.22M | 153.31M | 105.7M | 135M | 82.8M | 63M | 59M | 32.4M | 34.4M | 36.8M | 565.1M | 44.3M | 48.1M | 73.81M | 37.2M | 24.15M | 143.9M | 166.1M | 260.63M | 266.85M | 225.36M | 302.01M | 171.72M | 165.99M | 242.23M | 160.82M | 105.2M | 129.6M | 347.8M | 247.5M | 277.8M | 147M | 138.5M | 135.6M | 158.5M | 189.8M | 215.3M |
Operating Income | 95.59M | 90.73M | 103.11M | 94.5M | 68.41M | 31.3M | 29.4M | 2.3M | 1.9M | -6.1M | 513.3M | 800K | 2.1M | -386.81M | -51.6M | -209.34M | -25.7M | 23.06M | 78.23M | 180.79M | 144.55M | 129.99M | 121.42M | 117.08M | 158.87M | 95.09M | 59.7M | 52.9M | 148.2M | 47.3M | 64.5M | 32.2M | 24M | 24.5M | 49.6M | 87.4M | 116.1M |
Interest Income | 13.5M | 13.28M | 9.89M | 9.11M | 9.64M | 15.88M | 17.8M | 24.96M | 15.15M | 14.81M | 13.36M | 1.5M | 1.22M | 1.13M | 1.47M | 3.39M | 6.06M | 5.31M | 5.06M | n/a | n/a | 884K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 98.35M | 100.06M | 94.6M | 99.6M | 59.8M | 36.2M | 30.9M | 41.3M | 22.6M | -1.1M | 521.8M | 4.5M | 6.4M | -385.87M | -55.4M | -205.13M | -62.3M | 11.98M | 62.27M | 173.1M | 135.34M | 121.26M | 242.06M | 113.07M | 156.97M | 101.6M | 62.3M | 76M | 175M | 53.9M | 76M | 34.3M | 30.5M | 48.3M | 70.2M | 110.4M | 135.5M |
Net Income | 74.19M | 77.71M | 70.93M | 74.55M | 45.2M | 26.8M | 32.4M | 59.5M | 15.9M | -1.7M | 406.5M | 5M | 6M | -330.28M | -35.9M | -130.02M | -35.9M | 39.21M | 51.02M | 126.66M | 90.1M | 75.92M | 174.36M | 70.2M | 100.32M | 124.36M | 28.8M | 35.5M | 176M | 73.9M | 42.1M | 32.6M | 15.6M | 27.6M | 41.3M | 67.2M | 82.7M |
Selling & General & Admin | n/a | 23.8M | 14.4M | 15.2M | 22.91M | 21.39M | 20.6M | 20.4M | 23.1M | 33.4M | 17.2M | 17M | 2.1M | 55.91M | 30.3M | 110.33M | 34.1M | 101.17M | 128.65M | 48.01M | 43.76M | 126.16M | 27.53M | 18.79M | 31.57M | 16.36M | 6.6M | 44.2M | 170.8M | 171.6M | 150.9M | 51.9M | 54.7M | 55.9M | 55.2M | 52M | 52.4M |
Research & Development | n/a | n/a | 0.37 | 0.37 | 0.37 | 0.28 | 0.28 | 0.41 | 0.24 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 71.64M | 38.78M | 29.9M | 25.3M | 35.7M | 31.7M | 1.1M | 15.8M | 20.7M | 5M | 8.5M | 3.7M | 4.3M | 15.84M | 13.66M | 15.12M | 17.34M | 33M | 40.34M | 38.05M | 37.05M | 45.86M | 22.78M | 30.12M | 51.78M | 49.37M | 38.9M | 32.5M | 28.8M | 28.6M | 62.4M | 62.9M | 59.8M | 55.2M | 53.7M | 50.4M | 46.8M |
Operating Expenses | 71.64M | 62.57M | 44.3M | 40.5M | 35.7M | 31.7M | 29.6M | 29.3M | 31.7M | 42.9M | 51.8M | 38.4M | 43.4M | 71.75M | 78.7M | 125.44M | 104.9M | 134.17M | 168.99M | 86.06M | 80.81M | 172.02M | 50.31M | 48.91M | 83.35M | 65.73M | 45.5M | 76.7M | 199.6M | 200.2M | 213.3M | 114.8M | 114.5M | 111.1M | 108.9M | 102.4M | 99.2M |
Interest Expense | 33.58M | 30.62M | 18.4M | 15.9M | 13.6M | 12.3M | 11.8M | 12.2M | 12.29M | 11.43M | 8.61M | 2.04M | 2.82M | 3.92M | 8.61M | 1.16M | 4.48M | 20.04M | 13.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | 1.1M | 1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 39.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 307.15M | 298.55M | 190.9M | 172.5M | 113.4M | 95.8M | 80.9M | 95.7M | 93M | 110M | 188.6M | 125.3M | 134.7M | 143.22M | 141M | 239.55M | 225M | 345.1M | 656.55M | 757.4M | 806.95M | 630.64M | 524.94M | 751.34M | 721.96M | 655.32M | 332.5M | 293.4M | 283M | 287.6M | 621.3M | 559.8M | 567.9M | 557.7M | 560.6M | 547.9M | 534M |
Income Tax | 25.95M | 26.01M | 24.4M | 25M | 13.7M | 9.4M | -700K | -17.9M | 7.1M | 800K | 115.5M | -400K | 400K | -55.66M | -23.8M | -81.22M | -26.9M | 869K | 25.16M | 64.33M | 53.26M | 42.63M | 89.56M | 42.34M | 56.64M | 23.96M | 36.2M | 40.5M | 83.1M | 24.5M | 33.9M | 22.2M | 14.9M | 20.7M | 28.9M | 43.2M | 52.8M |
Shares Outstanding (Basic) | 58.33M | 58.31M | 58.72M | 58.88M | 59.01M | 59.99M | 62.73M | 70.55M | 74.46M | 87.83M | 92.3M | 92.29M | 92.26M | 92.24M | 91.67M | 91.41M | 89.55M | 73.84M | 73.72M | 74.84M | 75.46M | 75.92M | 78.54M | 80.7M | 85.02M | 87.58M | 90M | 91.03M | 91.67M | 91.23M | 91.52M | 73.61M | 91.76M | 92M | 91.78M | 92.05M | 91.89M |
Shares Outstanding (Diluted) | 58.35M | 58.32M | 58.72M | 58.88M | 59.01M | 59.99M | 62.73M | 70.55M | 74.46M | 87.83M | 92.3M | 92.29M | 92.26M | 92.24M | 91.67M | 91.41M | 89.55M | 74.3M | 74.42M | 76.21M | 76.91M | 77.46M | 81.48M | 84.58M | 87.24M | 88.83M | 92.9M | 93.42M | 91.67M | 91.23M | 93.2M | 73.61M | 91.76M | 92M | 91.78M | 92.05M | 91.89M |
EPS (Basic) | 1.27 | 1.33 | 1.21 | 1.27 | 0.77 | 0.45 | 0.52 | 0.84 | 0.21 | -0.02 | 4.40 | 0.05 | 0.07 | -3.58 | -0.39 | -1.42 | -0.4 | 0.53 | 0.69 | 1.69 | 1.19 | 1.00 | 2.22 | 0.87 | 1.18 | 1.42 | 0.32 | 0.39 | 1.92 | 0.81 | 0.46 | 0.36 | 0.17 | 0.30 | 0.45 | 0.73 | 0.90 |
EPS (Diluted) | 1.27 | 1.33 | 1.21 | 1.27 | 0.77 | 0.45 | 0.52 | 0.84 | 0.21 | -0.02 | 4.40 | 0.05 | 0.07 | -3.58 | -0.39 | -1.42 | -0.4 | 0.53 | 0.69 | 1.66 | 1.17 | 0.98 | 2.14 | 0.83 | 1.15 | 1.40 | 0.31 | 0.38 | 1.92 | 0.81 | 0.46 | 0.36 | 0.17 | 0.30 | 0.45 | 0.73 | 0.90 |
EBITDA | 178.32M | 129.51M | 84.36M | 112.66M | 57.87M | 40.31M | 38.5M | 13.18M | 12.01M | 3.35M | 526.62M | 14.99M | 14.79M | -373.95M | -36.46M | -191.17M | -50.01M | 49.45M | 112.9M | 207.62M | 174.94M | 171.53M | 130.96M | 106.52M | 217.11M | 144.46M | 98.6M | 74.58M | 170.7M | 75.9M | 126.9M | 95.1M | 83.8M | 79.7M | 103.3M | 137.8M | 162.9M |
Depreciation & Amortization | 46.38M | 38.78M | 190.88M | 174.41M | 113.47M | 101.1M | 83.91M | 96.46M | 93.78M | 9.49M | 8.42M | 9.13M | 10.11M | 15.84M | 13.6M | 16.11M | 17.3M | 23.93M | 40.36M | 40.77M | 36.84M | 31.5M | 23.84M | 29.62M | 51.78M | 49.37M | 38.9M | 32.5M | 28.8M | 28.6M | 62.4M | 62.9M | 59.8M | 55.2M | 53.7M | 50.4M | 46.8M |