Kao Corporation (KAOOY)

AI Score

Unlock

8.49

0.01 (0.12%)

At close: Apr 23, 2025, 3:59 PM

Kao Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	422.19B	365.8B	406.7B	387.36B	390.73B	347.79B	423.35B	393.81B	387.11B	346.8B	397.81B	345.78B	354.62B	320.56B	376.74B	338.1B	329.39B	337.77B	392.91B	387.93B	374.5B	346.9B	410.2B	368.78B	378.38B	350.64B	409.17B	362.95B	372.13B	345.18B	402.52B	355.56B	364.44B	335.09B
Cost of Revenue	255.5B	235.89B	261.76B	238.41B	246.69B	232.91B	276.37B	258.6B	247.12B	220.62B	241.4B	206.42B	207.93B	189.82B	212.56B	194.53B	190.78B	193.43B	218.95B	218.14B	210.91B	200.73B	226.7B	210.78B	212.11B	204.4B	224.04B	206.96B	206.3B	196.8B	174.38B	154.49B	158.29B	150.35B
Gross Profit	166.69B	129.91B	144.93B	148.95B	144.04B	114.89B	146.98B	135.21B	139.99B	126.17B	156.41B	139.36B	146.69B	130.74B	164.18B	143.57B	138.61B	144.34B	173.96B	169.79B	163.59B	146.18B	183.5B	158B	166.27B	146.25B	185.13B	155.99B	165.82B	148.38B	228.14B	201.07B	206.15B	184.74B
Operating Income	36.87B	21.56B	26.47B	24.8B	18.61B	7.29B	33.15B	23.26B	30.71B	22.95B	34.52B	38.44B	39.61B	30.94B	55.5B	45.58B	35.2B	39.28B	60.75B	64.59B	48.18B	38.21B	65.52B	51.43B	51.31B	39.45B	67B	50.44B	48.74B	38.61B	54.37B	50.11B	46.65B	34.45B
Interest Income	4.11B	2.52B	487M	1.07B	2.12B	1.18B	n/a	1.9B	4.17B	2.41B	1.97B	959M	734M	2.8B	394M	290M	1.54B	560M	603M	459M	511M	688M	535M	352M	476M	354M	441M	291M	384M	336M	4.59B	254M	391M	362M
Pretax Income	39.64B	23.64B	8.89B	25.94B	20.2B	8.44B	30.75B	24.62B	34.82B	25.65B	36.49B	39.38B	40.23B	33.9B	54.82B	45.42B	36.45B	37.28B	61.21B	63.92B	46.91B	38.6B	65.36B	51.99B	51.24B	38.66B	66.93B	50.65B	48.7B	38.01B	56.46B	49.82B	44.22B	32.93B
Net Income	26.94B	16.47B	11.33B	15.92B	11.81B	4.82B	27.72B	19.43B	20.64B	18.24B	27.57B	29.53B	26.82B	25.72B	40.2B	35.34B	23.93B	26.66B	44.63B	46.28B	30.86B	26.44B	54.26B	36.63B	35.03B	27.77B	50.59B	39.95B	32.3B	24.17B	40.19B	36.35B	29.2B	20.8B
Selling & General & Admin	129.82B	92.15B	102.43B	113.65B	119.47B	107.57B	113.76B	112.13B	111.44B	103.58B	117.06B	101.23B	108.06B	100.69B	108.15B	97.9B	103.53B	106.24B	113.07B	105.28B	116.18B	108.38B	117.59B	105.99B	114.94B	106.33B	118.83B	106.26B	117.33B	110.25B	171.91B	151.07B	159.84B	150.55B
Research & Development	n/a	16.2B	16.04B	15.41B	15.39B	15.74B	15.44B	14.68B	14.9B	15.58B	15.22B	14.18B	14.69B	14.91B	58.5B	n/a	n/a	n/a	59.1B	n/a	n/a	n/a	57.7B	n/a	n/a	n/a	56.7B	n/a	n/a	n/a	54.6B	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	35M	62M	-183M	-2.16B	-358M	4.83B	-316M	-990M	-889M	521M	88M	-118M	-1.19B	141M	-75M	-773M	-410M	392M	582M	23M	473M	-695M	-714M	-249M	-485M	1.87B	-110M	-330M	-257M
Operating Expenses	129.82B	108.35B	118.47B	124.14B	125.43B	107.6B	113.82B	111.95B	109.28B	103.22B	121.89B	100.92B	107.08B	99.8B	108.67B	97.99B	103.41B	105.06B	113.21B	105.2B	115.41B	107.97B	117.98B	106.57B	114.96B	106.8B	118.13B	105.55B	117.08B	109.77B	173.77B	150.96B	159.5B	150.29B
Interest Expense	922M	862M	926M	798M	903M	820M	6.79B	608M	633M	566M	645M	656M	632M	665M	1.51B	1.34B	787M	3.28B	458M	2.01B	2.05B	949M	1.05B	601M	858M	1.74B	877M	812M	809M	1.46B	n/a	1.15B	3.11B	2.51B
Selling & Marketing Expenses	n/a	-23.26B	-23.65B	30.25B	n/a	n/a	121.7B	n/a	n/a	n/a	121.95B	n/a	n/a	n/a	117.53B	n/a	n/a	n/a	134.49B	n/a	n/a	n/a	135.58B	n/a	n/a	n/a	148.93B	n/a	n/a	n/a	238.77B	n/a	n/a	n/a
Cost & Expenses	385.32B	344.24B	380.23B	362.55B	372.12B	340.51B	390.19B	370.55B	356.4B	323.84B	363.29B	307.34B	315.01B	289.62B	321.24B	292.52B	294.19B	298.49B	332.16B	323.35B	326.32B	308.7B	344.68B	317.35B	327.07B	311.2B	342.17B	312.51B	323.38B	306.57B	348.15B	305.45B	317.79B	300.64B
Income Tax Expense	12.15B	7.44B	-2.35B	9.13B	7.84B	3.07B	2.48B	4.91B	13.83B	6.88B	8.44B	9.47B	13.01B	7.67B	14.11B	9.61B	12.07B	10.12B	15.93B	17.08B	15.69B	11.6B	10.63B	14.87B	15.91B	10.51B	15.54B	10.38B	16.37B	13.39B	15.66B	13.38B	14.62B	11.88B
Shares Outstanding (Basic)	464.67M	464.87M	464.87M	464.86M	464.85M	464.84M	464.83M	2.33B	2.36B	2.37B	2.37B	2.37B	2.37B	2.4B	2.4B	2.4B	2.4B	2.4B	2.4B	2.4B	2.42B	2.43B	2.43B	2.43B	2.45B	2.46B	2.46B	2.46B	2.46B	2.46B	2.47B	2.5B	2.51B	2.51B
Shares Outstanding (Diluted)	464.67M	464.87M	464.87M	464.86M	464.86M	464.84M	466.22M	2.33B	2.36B	2.37B	2.37B	2.37B	2.37B	2.4B	2.4B	2.4B	2.4B	2.41B	2.4B	2.41B	2.42B	2.43B	2.43B	2.43B	2.45B	2.47B	2.46B	2.47B	2.47B	2.47B	2.5B	2.51B	2.51B	2.51B
EPS (Basic)	57.99	35.43	24.37	34.24	25.40	10.36	59.63	8.33	8.74	7.70	11.84	12.46	11.31	10.72	16.72	14.70	9.95	11.09	18.56	19.25	12.73	10.87	22.30	15.05	14.29	11.27	20.53	16.22	13.11	9.81	16.05	14.52	11.64	8.29
EPS (Diluted)	57.99	35.43	24.37	34.24	25.40	10.36	59.45	8.33	8.73	7.70	11.84	12.46	11.30	10.72	16.72	14.69	9.95	11.09	18.56	19.24	12.73	10.86	22.30	15.05	14.28	11.27	20.53	16.21	13.10	9.80	16.05	14.50	11.63	8.29
EBITDA	58.25B	44.05B	72.09B	47.24B	41.08B	29.39B	59.68B	46.1B	53.13B	44.55B	65.42B	60.47B	61.55B	52.64B	80.78B	67.03B	56.48B	60.7B	83.85B	86.56B	69.68B	59.36B	87.87B	66.53B	66.26B	53.99B	84.96B	64.15B	62.22B	51.7B	73.02B	62.42B	58.55B	48.4B
EBIT	40.57B	25.63B	10.19B	26.74B	21.1B	9.26B	31.36B	25.23B	35.45B	26.22B	37.14B	40.03B	40.86B	34.57B	56.33B	46.76B	37.24B	40.55B	61.67B	65.93B	48.96B	39.55B	66.41B	52.59B	52.1B	40.4B	67.81B	51.46B	49.51B	39.48B	55.12B	50.97B	47.33B	35.44B
Depreciation & Amortization	22.29B	22.07B	22.59B	22.43B	22.47B	22.11B	22.87B	22.85B	22.42B	21.6B	21.68B	22.02B	21.94B	21.7B	21.94B	21.45B	21.27B	21.43B	18.74B	21.98B	21.5B	21.15B	16.07B	15.1B	14.95B	14.54B	14.23B	13.71B	13.48B	13.09B	12.95B	12.31B	11.91B	13.95B