Kao Corporation (KAOOY)

AI Score

Unlock

8.49

0.01 (0.12%)

At close: Apr 23, 2025, 3:59 PM

Kao Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1,582B	1,550.6B	1,532.6B	1,549.2B	1,555.7B	1,552.1B	1,551.1B	1,525.5B	1,477.5B	1,445B	1,418.8B	1,397.7B	1,390B	1,364.8B	1,382B	1,398.2B	1,448B	1,493.1B	1,502.2B	1,519.5B	1,500.4B	1,504.3B	1,508B	1,507B	1,501.1B	1,494.9B	1,489.4B	1,482.8B	1,475.4B	1,467.7B	1,457.6B	1,464.4B	1,476.8B	1,479.4B
Cost of Revenue	991.56B	982.75B	979.77B	994.37B	1,014.6B	1,015B	1,002.7B	967.74B	915.56B	876.38B	845.57B	816.74B	804.85B	787.69B	791.3B	797.69B	821.3B	841.43B	848.72B	856.48B	849.11B	850.32B	853.99B	851.33B	847.51B	841.7B	834.11B	784.45B	731.97B	683.96B	637.5B	638.53B	647.35B	652.81B
Gross Profit	590.48B	567.83B	552.81B	554.86B	541.12B	537.06B	548.34B	557.77B	561.93B	568.63B	573.19B	580.96B	585.17B	577.09B	590.69B	600.48B	626.7B	651.67B	653.52B	663.05B	651.27B	653.95B	654.02B	655.65B	653.63B	653.18B	655.31B	698.33B	743.41B	783.74B	820.11B	825.87B	829.47B	826.62B
Operating Income	109.7B	91.44B	77.17B	83.86B	82.31B	94.41B	110.07B	111.43B	126.62B	135.53B	143.51B	164.5B	171.63B	167.22B	175.56B	180.81B	199.82B	212.79B	211.72B	216.49B	203.33B	206.47B	207.7B	209.19B	208.19B	205.63B	204.79B	192.16B	191.83B	189.73B	185.57B	185.34B	187.65B	182.3B
Interest Income	8.19B	6.2B	4.87B	4.38B	5.2B	7.25B	8.47B	10.45B	9.51B	6.08B	6.47B	4.89B	4.22B	5.03B	2.79B	3B	3.16B	2.13B	2.26B	2.19B	2.09B	2.05B	1.72B	1.62B	1.56B	1.47B	1.45B	5.61B	5.57B	5.58B	5.6B	1.31B	1.31B	1.32B
Pretax Income	98.12B	78.67B	63.47B	85.33B	84.02B	98.63B	115.85B	121.59B	136.34B	141.75B	150B	168.33B	174.37B	170.59B	173.97B	180.36B	198.86B	209.32B	210.65B	214.79B	202.86B	207.19B	207.25B	208.82B	207.48B	204.94B	204.29B	193.82B	192.99B	188.52B	183.43B	177.81B	180.09B	175.24B
Net Income	70.66B	55.52B	43.87B	60.26B	63.77B	72.61B	86.04B	85.89B	95.99B	102.16B	109.64B	122.27B	128.08B	125.2B	126.14B	130.57B	141.52B	148.44B	148.21B	157.84B	148.19B	152.36B	153.7B	150.02B	153.35B	150.62B	147.01B	136.62B	133.01B	129.92B	126.55B	117.02B	116.9B	112.56B
Selling & General & Admin	438.05B	427.7B	443.12B	454.45B	452.93B	444.9B	440.91B	444.21B	433.31B	429.93B	427.05B	418.14B	414.81B	410.27B	415.83B	420.74B	428.12B	440.77B	442.91B	447.43B	448.14B	446.9B	444.85B	446.08B	446.35B	448.74B	452.67B	505.75B	550.56B	593.07B	633.37B	589.24B	590.68B	592.26B
Research & Development	47.65B	63.04B	62.58B	61.98B	61.25B	60.76B	60.6B	60.38B	59.88B	59.66B	58.99B	102.27B	88.09B	73.41B	58.5B	59.1B	59.1B	59.1B	59.1B	57.7B	57.7B	57.7B	57.7B	56.7B	56.7B	56.7B	56.7B	54.6B	54.6B	54.6B	54.6B	52B	52B	52B
Other Expenses	n/a	n/a	35M	97M	-86M	-2.25B	-2.64B	2.13B	2B	3.17B	2.64B	-1.67B	-1.27B	-398M	-696M	-1.08B	-1.24B	-1.89B	-1.12B	-866M	-209M	587M	1.47B	383M	-913M	-1.19B	-2.14B	418M	1.02B	941M	1.17B	-100M	-246M	662M
Operating Expenses	480.77B	476.39B	475.64B	471B	458.81B	442.65B	438.27B	446.34B	435.31B	433.1B	429.68B	416.46B	413.54B	409.87B	415.13B	419.67B	426.88B	438.88B	441.8B	446.56B	447.93B	447.49B	446.31B	446.46B	445.44B	447.56B	450.52B	506.17B	551.58B	594.01B	634.54B	640.53B	641.82B	644.32B
Interest Expense	3.51B	3.49B	3.45B	9.31B	9.13B	8.86B	8.6B	2.45B	2.5B	2.5B	2.6B	3.46B	4.15B	4.3B	6.91B	5.86B	6.53B	7.79B	5.46B	6.06B	4.65B	3.46B	4.25B	4.08B	4.29B	4.24B	3.96B	3.08B	3.42B	5.72B	6.77B	7.17B	7.08B	6.56B
Selling & Marketing Expenses	-16.66B	-16.66B	6.6B	151.95B	121.7B	121.7B	121.7B	121.95B	121.95B	121.95B	121.95B	117.53B	117.53B	117.53B	117.53B	134.49B	134.49B	134.49B	134.49B	135.58B	135.58B	135.58B	135.58B	148.93B	148.93B	148.93B	148.93B	238.77B	238.77B	238.77B	238.77B	258.37B	258.37B	258.37B
Cost & Expenses	1,472.3B	1,459.1B	1,455.4B	1,465.4B	1,473.4B	1,457.7B	1,441B	1,414.1B	1,350.9B	1,309.5B	1,275.3B	1,233.2B	1,218.4B	1,197.6B	1,206.4B	1,217.4B	1,248.2B	1,280.3B	1,290.5B	1,303B	1,297B	1,297.8B	1,300.3B	1,297.8B	1,293B	1,289.3B	1,284.6B	1,290.6B	1,283.6B	1,278B	1,272B	1,279.1B	1,289.2B	1,297.1B
Income Tax Expense	26.37B	22.05B	17.68B	22.52B	18.3B	24.29B	28.11B	34.06B	38.62B	37.8B	38.59B	44.26B	44.4B	43.46B	45.9B	47.73B	55.2B	58.82B	60.3B	55B	52.79B	53.01B	51.92B	56.83B	52.34B	52.8B	55.68B	55.8B	58.8B	57.05B	55.54B	59.3B	61.96B	61.92B
Shares Outstanding (Basic)	464.67M	464.87M	464.87M	464.86M	464.85M	464.84M	464.83M	2.33B	2.36B	2.37B	2.37B	2.37B	2.37B	2.4B	2.4B	2.4B	2.4B	2.4B	2.4B	2.4B	2.42B	2.43B	2.43B	2.43B	2.45B	2.46B	2.46B	2.46B	2.46B	2.46B	2.47B	2.5B	2.51B	2.51B
Shares Outstanding (Diluted)	464.67M	464.87M	464.87M	464.86M	464.86M	464.84M	466.22M	2.33B	2.36B	2.37B	2.37B	2.37B	2.37B	2.4B	2.4B	2.4B	2.4B	2.41B	2.4B	2.41B	2.42B	2.43B	2.43B	2.43B	2.45B	2.47B	2.46B	2.47B	2.47B	2.47B	2.5B	2.51B	2.51B	2.51B
EPS (Basic)	152.03	119.44	94.37	129.63	103.72	87.06	84.40	36.61	40.74	43.31	46.33	51.21	53.45	52.09	52.46	54.30	58.85	61.63	61.41	65.15	60.95	62.51	62.91	61.14	62.31	61.13	59.67	55.19	53.49	52.02	50.50	46.68	46.61	44.89
EPS (Diluted)	152.03	119.44	94.37	129.45	103.54	86.87	84.21	36.60	40.73	43.30	46.32	51.20	53.43	52.08	52.45	54.29	58.84	61.62	61.39	65.13	60.94	62.49	62.90	61.13	62.29	61.11	59.64	55.16	53.45	51.98	50.47	46.65	46.58	44.85
EBITDA	221.63B	204.46B	189.81B	177.39B	176.26B	188.31B	203.47B	209.21B	223.58B	232B	240.08B	255.44B	262B	256.93B	264.99B	268.05B	287.59B	300.79B	299.44B	303.47B	283.44B	280.02B	274.65B	271.74B	269.36B	265.32B	263.03B	251.08B	249.36B	245.69B	242.39B	242.96B	249.16B	245.26B
EBIT	103.12B	83.66B	67.29B	88.47B	86.96B	101.31B	118.27B	124.04B	138.84B	144.25B	152.6B	171.79B	178.52B	174.9B	180.88B	186.22B	205.39B	217.11B	216.11B	220.85B	207.51B	210.65B	211.5B	212.9B	211.77B	209.18B	208.25B	195.56B	195.07B	192.89B	188.85B	184.99B	184.16B	173.51B
Depreciation & Amortization	89.38B	89.55B	89.59B	89.88B	90.29B	90.25B	89.74B	88.55B	87.72B	87.24B	87.34B	87.6B	87.03B	86.36B	86.08B	82.89B	83.42B	83.64B	83.37B	80.69B	73.82B	67.27B	60.66B	58.83B	57.44B	55.96B	54.51B	53.22B	51.83B	50.26B	51.12B	57.61B	63.78B	69.84B