KDDI Corporation (KDDIY)
OTC: KDDIY
· Real-Time Price · USD
17.86
0.45 (2.58%)
At close: Aug 15, 2025, 3:55 PM
17.87
0.06%
After-hours: Aug 15, 2025, 04:00 PM EDT
KDDI Income Statement
Financials in JPY. Fiscal
year is
April - March.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 1,553.8B | 1,508.5B | 1,466.6B | 1,389.1B | 1,488.5B | 1,486.6B | 1,446.4B | 1,332.6B | 1,488.9B | 1,442.1B | 1,389.2B | 1,351.7B | 1,432.9B | 1,388.7B | 1,324.9B | 1,300.3B | 1,388.8B | 1,386.6B | 1,294.5B | 1,242.7B |
Cost of Revenue | 944.41B | 872.97B | 826.84B | 765.35B | 908.59B | 858.36B | 819.58B | 736.98B | 908.67B | 834.55B | 793.28B | 723.54B | 867.12B | 745.98B | 706.37B | 665.12B | 850.2B | 763.89B | 673.77B | 640.32B |
Gross Profit | 609.35B | 635.51B | 639.74B | 623.79B | 579.93B | 628.2B | 626.81B | 595.6B | 580.2B | 607.51B | 595.88B | 628.14B | 565.76B | 642.69B | 618.52B | 635.14B | 538.62B | 622.69B | 620.75B | 602.36B |
Operating Income | 254.11B | 309.26B | 284.7B | 270.6B | 106.1B | 287.56B | 293.65B | 266.67B | 232.33B | 284.89B | 261.59B | 296.94B | 186.02B | 301.5B | 273.88B | 299.19B | 166.35B | 282.28B | 298.05B | 290.72B |
Interest Income | n/a | n/a | n/a | 11.4B | 5.56B | 2.95B | 6.45B | 10.02B | 4.57B | 2.77B | 657M | 5.7B | 2.66B | 3.07B | 2.43B | 3.03B | 2.96B | 1.46B | 620M | 1.57B |
Pretax Income | 244.79B | 296.27B | 276.55B | 287B | 118.89B | 286.24B | 306.42B | 276.84B | 235.88B | 282.04B | 259.41B | 300.55B | 186.72B | 303.31B | 274.29B | 300.18B | 167.29B | 282.38B | 298.46B | 289.93B |
Net Income | 149.15B | 185.33B | 174.25B | 176.95B | 92.28B | 176.9B | 191.75B | 176.94B | 145.1B | 178.44B | 162.98B | 192.16B | 118.27B | 192.75B | 171.58B | 189.89B | 102.77B | 175.83B | 190.57B | 182.32B |
Selling & General & Admin | 362.07B | 356.69B | 355.03B | 353.18B | 465.05B | 344.71B | 344.28B | 340.87B | 371.08B | 343.43B | 359.33B | 334.55B | 390.51B | 344.88B | 347.4B | 339.76B | 376.06B | 345.18B | 326.92B | 316.08B |
Research & Development | n/a | n/a | n/a | n/a | 8.77B | 5.93B | 6.36B | 6.65B | 8.65B | 5.84B | 5.92B | 5.96B | 12.54B | 12.54B | 5.06B | 5.34B | 7.75B | n/a | n/a | n/a |
Other Expenses | -6.83B | -30.44B | 1M | n/a | n/a | 1.42B | 9.03B | 2.19B | 584M | -5M | 3M | 30M | -9M | 376M | 1.08B | -2M | -310M | n/a | n/a | 40M |
Operating Expenses | 355.24B | 326.25B | 355.04B | 353.18B | 473.82B | 342.96B | 335.32B | 330.05B | 349.04B | 323.73B | 335.47B | 332.31B | 381.53B | 342.63B | 346.08B | 337.08B | 373.77B | 342.17B | 324.01B | 311.96B |
Interest Expense | n/a | n/a | n/a | 3.32B | 2.88B | 5.69B | 2.72B | 2.03B | 1.6B | 5.62B | 2.84B | 2.12B | 1.95B | 1.64B | 3.11B | 2.04B | 1.71B | 2.18B | 2.08B | 2.4B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | -8.77B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1,299.7B | 1,199.2B | 1,181.9B | 1,118.5B | 1,382.4B | 1,201.3B | 1,154.9B | 1,067B | 1,257.7B | 1,158.3B | 1,128.8B | 1,055.8B | 1,248.7B | 1,088.6B | 1,052.4B | 1,002.2B | 1,224B | 1,106.1B | 997.78B | 952.28B |
Income Tax Expense | 71.23B | 93B | 83.48B | 90.81B | 69.09B | 91.37B | 90.61B | 85.55B | 74.17B | 90.96B | 84.91B | 89.44B | 54.51B | 96.69B | 88.71B | 92.05B | 59.72B | 87.68B | 92.97B | 91.08B |
Shares Outstanding (Basic) | 3.98B | 4.01B | 4.04B | 4.17B | 4.17B | 4.18B | 4.27B | 4.31B | 4.32B | 4.35B | 8.78B | 8.82B | 8.89B | 8.94B | 9.01B | 9.04B | 9.15B | 9.15B | 9.2B | 9.2B |
Shares Outstanding (Diluted) | 3.98B | 4B | 4.04B | 4.17B | 4.17B | 4.18B | 4.27B | 4.32B | 4.32B | 4.35B | 8.78B | 8.82B | 8.89B | 8.95B | 9.01B | 9.05B | 9.15B | 9.16B | 9.21B | 9.21B |
EPS (Basic) | 37.46 | 46.21 | 43.12 | 42.48 | 22.15 | 42.30 | 44.89 | 41.01 | 33.60 | 40.90 | 18.57 | 21.76 | 13.30 | 21.56 | 19.05 | 21.01 | 11.23 | 19.21 | 20.72 | 19.82 |
EPS (Diluted) | 37.44 | 46.20 | 43.11 | 42.48 | 22.15 | 42.29 | 44.88 | 41.00 | 33.60 | 40.89 | 18.56 | 21.74 | 13.30 | 21.55 | 19.04 | 20.99 | 11.23 | 19.20 | 20.70 | 19.81 |
EBITDA | 422.68B | 452.61B | 458.54B | 444.13B | 265.99B | 458.41B | 462.18B | 435.42B | 348.67B | 458.61B | 434.98B | 469.1B | 371.32B | 479.71B | 458.02B | 483.19B | 351.33B | 463.39B | 473.02B | 465.23B |
EBIT | 250.71B | 281.23B | 286.59B | 272.64B | 126.11B | 291.93B | 309.13B | 278.87B | 237.49B | 288.11B | 262.65B | 303.03B | 188.67B | 304.95B | 277.4B | 302.22B | 169B | 284.56B | 300.54B | 292.33B |
Depreciation & Amortization | 171.97B | 171.38B | 171.95B | 171.5B | 173.62B | 173.16B | 170.69B | 169.87B | 174.48B | 174.84B | 174.57B | 173.27B | 182.65B | 174.76B | 185.57B | 185.12B | 193.77B | 182.86B | 176.28B | 174.83B |