KDDI Corporation (KDDIY)
OTC: KDDIY
· Real-Time Price · USD
15.88
0.26 (1.66%)
At close: Oct 03, 2025, 3:58 PM
15.86
-0.09%
After-hours: Oct 03, 2025, 04:00 PM EDT
KDDI Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 |
Revenue | 1,436.3B | 1,553.8B | 1,508.5B | 1,466.6B | 1,389.1B | 1,488.5B | 1,486.6B | 1,446.4B | 1,332.6B | 1,488.9B | 1,442.1B | 1,389.2B | 1,351.7B | 1,410.8B | 1,410.8B | 1,324.9B | 1,300.3B |
Cost of Revenue | 813.25B | 944.41B | 872.97B | 826.84B | 765.35B | 908.59B | 858.36B | 819.58B | 736.98B | 908.67B | 834.55B | 793.28B | 723.54B | 806.55B | 806.55B | 706.37B | 665.12B |
Gross Profit | 623.08B | 609.35B | 635.51B | 639.74B | 623.79B | 579.93B | 628.2B | 626.81B | 595.6B | 580.2B | 607.51B | 595.88B | 628.14B | 604.23B | 604.23B | 618.52B | 635.14B |
Operating Income | 259.86B | 254.11B | 309.26B | 284.7B | 270.6B | 106.1B | 283.49B | 282.53B | 254.72B | 209.12B | 264.08B | 236.55B | 293.59B | 243.76B | 243.76B | 271.13B | 295.39B |
Interest Income | 4.31B | 1.7B | 3.76B | -6.75B | 11.4B | 5.56B | 2.95B | 6.45B | 10.02B | 4.57B | 2.77B | 657M | 5.7B | 2.66B | 3.07B | 2.43B | 3.03B |
Pretax Income | 269.77B | 244.79B | 296.27B | 276.55B | 287B | 123.23B | 286.24B | 306.42B | 276.84B | 235.88B | 282.04B | 259.41B | 300.55B | 245.01B | 245.01B | 274.29B | 300.18B |
Net Income | 171.12B | 149.15B | 185.33B | 174.25B | 176.95B | 92.28B | 176.9B | 191.75B | 176.94B | 145.1B | 178.44B | 162.58B | 191.8B | 155.51B | 155.51B | 171.58B | 189.89B |
Selling & General & Admin | 363.22B | 362.07B | 356.69B | 355.03B | 353.18B | 473.82B | 344.71B | 344.28B | 340.87B | 371.08B | 343.43B | 359.33B | 334.55B | 367.69B | 367.69B | 347.4B | 339.76B |
Research & Development | n/a | n/a | n/a | n/a | n/a | 27.72B | n/a | n/a | n/a | 26.37B | n/a | n/a | n/a | 12.54B | 12.54B | n/a | n/a |
Other Expenses | n/a | -6.83B | -30.44B | 1M | n/a | -27.72B | -1M | n/a | 1M | -26.37B | n/a | n/a | -1M | -19.77B | -19.77B | -1M | n/a |
Operating Expenses | 363.22B | 355.24B | 326.25B | 355.04B | 353.18B | 473.82B | 344.71B | 344.28B | 340.87B | 371.08B | 343.43B | 359.33B | 334.55B | 360.47B | 360.47B | 347.4B | 339.76B |
Interest Expense | 7.95B | 14.54B | -1.03B | 12.79B | 3.32B | 2.88B | 5.69B | 2.72B | 2.03B | 1.6B | 5.62B | 2.84B | 2.12B | 1.95B | 1.64B | 3.11B | 2.04B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1,176.5B | 1,299.7B | 1,199.2B | 1,181.9B | 1,118.5B | 1,382.4B | 1,203.1B | 1,163.9B | 1,077.9B | 1,279.7B | 1,178B | 1,152.6B | 1,058.1B | 1,167B | 1,167B | 1,053.8B | 1,004.9B |
Income Tax Expense | 80.72B | 71.23B | 93B | 83.48B | 90.81B | 69.09B | 91.37B | 90.61B | 85.55B | 74.17B | 90.96B | 84.91B | 89.44B | 75.6B | 75.6B | 88.71B | 92.05B |
Shares Outstanding (Basic) | 7.96B | 7.97B | 8.02B | 8.08B | 8.33B | 8.34B | 8.36B | 8.54B | 8.63B | 8.64B | 8.7B | 8.78B | 8.82B | 8.89B | 8.99B | 9.01B | 9.04B |
Shares Outstanding (Diluted) | 7.96B | 7.97B | 8.03B | 8.08B | 8.33B | 8.34B | 8.37B | 8.55B | 8.63B | 8.64B | 8.71B | 8.78B | 8.82B | 8.9B | 8.99B | 9.01B | 9.05B |
EPS (Basic) | 21.51 | 18.73 | 23.10 | 21.56 | 21.25 | 11.22 | 21.15 | 22.44 | 20.51 | 16.84 | 20.45 | 18.52 | 21.74 | 17.49 | 17.31 | 19.05 | 21.01 |
EPS (Diluted) | 21.50 | 18.72 | 23.08 | 21.56 | 21.24 | 11.22 | 21.15 | 22.44 | 20.50 | 16.83 | 20.45 | 18.52 | 21.74 | 17.48 | 17.29 | 19.04 | 20.99 |
EBITDA | 440.4B | 422.68B | 452.61B | 458.54B | 444.13B | 265.99B | 458.41B | 462.18B | 435.42B | 348.67B | 458.61B | 434.98B | 469.1B | 420.15B | 420.15B | 458.02B | 483.19B |
EBIT | 268.22B | 250.71B | 281.23B | 286.59B | 272.64B | 92.37B | 285.24B | 291.49B | 265.55B | 174.19B | 283.78B | 260.4B | 295.83B | 241.45B | 241.45B | 272.45B | 298.06B |
Depreciation & Amortization | 172.19B | 171.97B | 171.38B | 171.95B | 171.5B | 173.62B | 173.16B | 170.69B | 169.87B | 174.48B | 174.84B | 174.57B | 173.27B | 178.71B | 178.71B | 185.57B | 185.12B |