KDDI Corporation (KDDIY)

AI Score

Unlock

18.27

0.32 (1.78%)

At close: Apr 22, 2025, 3:25 PM

KDDI Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,389.1B	1,488.5B	1,486.6B	1,446.4B	1,332.6B	1,488.9B	1,442.1B	1,389.2B	1,351.7B	1,432.9B	1,388.7B	1,324.9B	1,300.3B	1,388.8B	1,386.6B	1,294.5B	1,242.7B	1,334.6B	1,338.1B	1,318.4B	1,246.1B	1,308.7B	1,309.4B	1,240.6B	1,221.7B	1,281.9B	1,344B	1,217.4B	1,198.7B	1,226B	1,220.6B	1,171.1B	1,130.5B	1,167.1B	1,147.3B	1,105.2B	1,046.6B
Cost of Revenue	765.35B	908.59B	858.36B	819.58B	736.98B	908.67B	834.55B	793.28B	723.54B	867.12B	745.98B	706.37B	665.12B	850.2B	763.89B	673.77B	640.32B	804.17B	729.39B	711.11B	680.33B	788.62B	758.7B	676.19B	643.9B	780.92B	759.64B	652.42B	628.82B	755.87B	690.84B	630.02B	592.95B	698.71B	657.06B	614.04B	570.53B
Gross Profit	623.79B	579.93B	628.2B	626.81B	595.6B	580.2B	607.51B	595.88B	628.14B	565.76B	642.69B	618.52B	635.14B	538.62B	622.69B	620.75B	602.36B	530.48B	608.73B	607.24B	565.77B	520.08B	550.69B	564.36B	577.82B	500.98B	584.36B	564.98B	569.85B	470.17B	529.8B	541.11B	537.5B	468.39B	490.22B	491.14B	476.05B
Operating Income	270.6B	106.1B	287.56B	293.65B	266.67B	232.33B	284.89B	261.59B	296.94B	186.02B	301.5B	273.88B	299.19B	166.35B	282.28B	298.05B	290.72B	181.37B	290.46B	297.61B	255.8B	191.25B	261.29B	272.33B	288.86B	149.02B	271.24B	261.12B	281.41B	137.24B	243.1B	257.52B	275.11B	160.92B	221.01B	220.43B	231B
Interest Income	11.4B	5.56B	2.95B	6.45B	10.02B	4.57B	2.77B	657M	5.7B	2.66B	3.07B	2.43B	3.03B	2.96B	1.46B	620M	1.57B	1.85B	2.12B	754M	1.53B	308M	1.22B	1.97B	2.31B	n/a	1.02B	1.41B	1.78B	345M	7.28B	329M	450M	942M	293M	247M	1.64B
Pretax Income	287B	118.89B	286.24B	306.42B	276.84B	235.88B	282.04B	259.41B	300.55B	186.72B	303.31B	274.29B	300.18B	167.29B	282.38B	298.46B	289.93B	180.16B	290.35B	295.78B	254.42B	188.96B	260.95B	271.81B	288.56B	144.61B	269.98B	259.98B	280.57B	129.6B	245.14B	253.85B	267.3B	156.81B	217.32B	215.15B	229.9B
Net Income	176.95B	92.28B	176.9B	191.75B	176.94B	145.1B	178.44B	162.98B	192.16B	118.27B	192.75B	171.58B	189.89B	102.77B	175.83B	190.57B	182.32B	108.89B	183.33B	184.99B	162.55B	111.9B	160.29B	166.81B	178.67B	81.97B	161.11B	155.97B	173.47B	75.26B	145.25B	159.04B	167.1B	85.98B	131.03B	133.51B	143.95B
Selling & General & Admin	353.18B	465.05B	344.71B	344.28B	340.87B	371.08B	343.43B	359.33B	334.55B	390.51B	344.88B	347.4B	339.76B	376.06B	345.18B	326.92B	316.08B	352.38B	321.78B	313.37B	311.98B	331.73B	292.7B	294.94B	291.1B	354.19B	316.85B	307.31B	292.87B	335.02B	285.87B	286.45B	266.21B	311.42B	273.44B	274.08B	247.86B
Research & Development	n/a	8.77B	5.93B	6.36B	6.65B	8.65B	5.84B	5.92B	5.96B	12.54B	12.54B	5.06B	5.34B	7.75B	n/a	n/a	n/a	24.01B	n/a	n/a	n/a	23.73B	n/a	n/a	n/a	20.13B	n/a	n/a	n/a	15.38B	n/a	n/a	n/a	18B	n/a	n/a	n/a
Other Expenses	n/a	6.85B	1.42B	9.03B	2.19B	584M	-5M	3M	30M	-9M	376M	1.08B	-2M	-310M	831M	1.87B	40M	10M	-2.63B	155M	1.35B	-102M	3B	77M	-1.72B	79M	226M	-2.4B	-2.85B	-3.09B	-2.38B	-1.83B	-47M	3.2B	-101M	-2.19B	521M
Operating Expenses	353.18B	473.82B	342.96B	335.32B	330.05B	349.04B	323.73B	335.47B	332.31B	381.53B	342.63B	346.08B	337.08B	373.77B	342.17B	324.01B	311.96B	349.19B	319.14B	311.18B	310.73B	330.31B	291.1B	293.19B	289.38B	352.6B	314.45B	304.9B	290.02B	332.93B	287.73B	284.62B	263.08B	308.97B	270.48B	271.89B	246.27B
Interest Expense	3.32B	2.88B	5.69B	2.72B	2.03B	1.6B	5.62B	2.84B	2.12B	1.95B	1.64B	3.11B	2.04B	1.71B	2.18B	2.08B	2.4B	3.07B	2.23B	2.74B	4.26B	2.5B	4.56B	2.58B	2.61B	2.75B	2.5B	2.55B	2.62B	4.89B	2.86B	4B	8.21B	8.24B	3.88B	5.53B	3.26B
Selling & Marketing Expenses	n/a	-8.77B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1,118.5B	1,382.4B	1,201.3B	1,154.9B	1,067B	1,257.7B	1,158.3B	1,128.8B	1,055.8B	1,248.7B	1,088.6B	1,052.4B	1,002.2B	1,224B	1,106.1B	997.78B	952.28B	1,153.4B	1,048.5B	1,022.3B	991.07B	1,118.9B	1,049.8B	969.38B	933.28B	1,133.5B	1,074.1B	957.32B	918.84B	1,088.8B	978.57B	914.64B	856.03B	1,007.7B	927.54B	885.93B	816.8B
Income Tax Expense	90.81B	69.09B	91.37B	90.61B	85.55B	74.17B	90.96B	84.91B	89.44B	54.51B	96.69B	88.71B	92.05B	59.72B	87.68B	92.97B	91.08B	61.75B	90.93B	94.45B	78.17B	55.87B	79.47B	85.23B	88.57B	43.69B	83.34B	80.18B	86.73B	38.24B	73.75B	74.77B	66.52B	47.31B	66.74B	65.49B	74.11B
Shares Outstanding (Basic)	2.08B	2.08B	2.09B	2.14B	2.16B	2.16B	2.18B	4.39B	4.41B	4.45B	4.47B	4.5B	4.52B	4.58B	4.58B	4.6B	4.6B	4.61B	4.61B	4.66B	4.69B	4.75B	4.75B	4.79B	4.81B	4.85B	4.85B	4.86B	4.9B	4.92B	4.92B	4.93B	4.97B	5.01B	5.01B	5.01B	5.01B
Shares Outstanding (Diluted)	2.08B	2.08B	2.09B	2.14B	2.16B	2.16B	2.18B	4.39B	4.41B	4.45B	4.47B	4.51B	4.52B	4.58B	4.58B	4.6B	4.6B	4.61B	4.62B	4.66B	4.7B	4.75B	4.76B	4.79B	4.81B	4.85B	4.85B	4.86B	4.91B	4.92B	4.92B	4.93B	4.97B	5.01B	5.01B	5.01B	5.01B
EPS (Basic)	84.96	44.29	84.59	89.77	82.02	67.19	81.80	37.13	43.51	26.60	43.12	38.10	42.02	22.45	38.42	41.43	39.64	23.60	39.73	39.74	34.63	23.53	33.71	34.80	37.15	16.91	33.23	32.08	35.37	15.31	29.55	32.27	33.63	17.15	26.14	26.65	28.74
EPS (Diluted)	84.96	44.29	84.58	89.76	82.00	67.19	81.78	37.12	43.48	26.60	43.09	38.08	41.98	22.45	38.39	41.40	39.61	23.60	39.72	39.72	34.62	23.53	33.71	34.80	37.14	16.91	33.22	32.07	35.36	15.31	29.55	32.26	33.62	17.15	26.14	26.65	28.74
EBITDA	444.13B	265.99B	458.41B	462.18B	435.42B	348.67B	458.61B	434.98B	469.1B	371.32B	479.71B	458.02B	483.19B	351.33B	463.39B	473.02B	465.23B	355.46B	463.2B	467.45B	424.93B	331.45B	402.54B	409.3B	427.97B	283.61B	406.73B	396.93B	417.43B	273.84B	377.92B	393.54B	411.83B	288.96B	353.62B	353.83B	361.09B
EBIT	272.64B	126.11B	291.93B	309.13B	278.87B	237.49B	288.11B	262.65B	303.03B	188.67B	304.95B	277.4B	302.22B	169B	284.56B	300.54B	292.33B	183.23B	292.58B	298.52B	258.68B	191.46B	265.51B	274.38B	291.17B	148.93B	272.48B	262.53B	283.19B	134.5B	248B	257.85B	275.51B	165.06B	221.2B	220.68B	233.15B
Depreciation & Amortization	171.5B	173.62B	173.16B	170.69B	169.87B	174.48B	174.84B	174.57B	173.27B	182.65B	174.76B	185.57B	185.12B	193.77B	182.86B	176.28B	174.83B	175.03B	173.61B	171.38B	169.9B	141.78B	142.96B	138.13B	139.54B	135.55B	136.81B	136.85B	137.6B	134.87B	135.85B	137.06B	137.41B	132.28B	133.88B	134.59B	131.31B