KDDI Corporation (KDDIY)
OTC: KDDIY
· Real-Time Price · USD
17.86
0.45 (2.58%)
At close: Aug 15, 2025, 12:30 PM
KDDI Income Statement
Financials in JPY. Fiscal
year is
April - March.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 5,918B | 5,852.7B | 5,830.8B | 5,810.6B | 5,754B | 5,754.4B | 5,709.9B | 5,652.7B | 5,671.8B | 5,615.8B | 5,562.4B | 5,498.1B | 5,446.7B | 5,402.6B | 5,400.6B | 5,370.2B | 5,312.6B | 5,258.4B | 5,210B | 5,233.8B |
Cost of Revenue | 3,409.6B | 3,373.8B | 3,359.1B | 3,351.9B | 3,323.5B | 3,323.6B | 3,299.8B | 3,273.5B | 3,260B | 3,218.5B | 3,129.9B | 3,043B | 2,984.6B | 2,967.7B | 2,985.6B | 2,953B | 2,928.2B | 2,882.1B | 2,847.6B | 2,885B |
Gross Profit | 2,508.4B | 2,479B | 2,471.7B | 2,458.7B | 2,430.5B | 2,430.8B | 2,410.1B | 2,379.2B | 2,411.7B | 2,397.3B | 2,432.5B | 2,455.1B | 2,462.1B | 2,435B | 2,415B | 2,417.2B | 2,384.4B | 2,376.3B | 2,362.3B | 2,348.8B |
Operating Income | 1,118.7B | 970.67B | 948.97B | 957.91B | 953.98B | 1,080.2B | 1,077.5B | 1,045.5B | 1,075.8B | 1,029.4B | 1,046B | 1,058.3B | 1,060.6B | 1,040.9B | 1,021.7B | 1,045.9B | 1,037.4B | 1,052.4B | 1,060.6B | 1,060.2B |
Interest Income | 11.4B | 16.96B | 19.91B | 26.37B | 24.98B | 24B | 23.82B | 18.02B | 13.71B | 11.79B | 12.09B | 13.87B | 11.19B | 11.5B | 9.88B | 8.07B | 6.6B | 5.49B | 6.16B | 6.29B |
Pretax Income | 1,104.6B | 978.72B | 968.68B | 998.55B | 988.38B | 1,105.4B | 1,101.2B | 1,054.2B | 1,077.9B | 1,028.7B | 1,050B | 1,064.9B | 1,064.5B | 1,045.1B | 1,024.1B | 1,048.3B | 1,038.1B | 1,050.9B | 1,058.9B | 1,056.2B |
Net Income | 685.68B | 628.81B | 620.38B | 637.88B | 637.88B | 690.7B | 692.24B | 663.47B | 678.68B | 651.84B | 666.15B | 674.75B | 672.49B | 656.99B | 640.07B | 659.06B | 651.5B | 657.62B | 665.12B | 659.54B |
Selling & General & Admin | 1,427B | 1,530B | 1,518B | 1,507.2B | 1,494.9B | 1,400.9B | 1,399.7B | 1,414.7B | 1,408.4B | 1,427.8B | 1,429.3B | 1,417.3B | 1,422.5B | 1,408.1B | 1,408.4B | 1,387.9B | 1,364.2B | 1,340.6B | 1,317.2B | 1,303.6B |
Research & Development | n/a | 8.77B | 14.71B | 21.07B | 27.72B | 27.6B | 27.5B | 27.06B | 26.37B | 30.27B | 36.97B | 36.11B | 35.48B | 30.69B | 18.15B | 13.09B | 7.75B | 24.01B | 24.01B | 24.01B |
Other Expenses | -37.27B | -30.44B | 1.42B | 10.45B | 12.64B | 13.22B | 11.8B | 2.77B | 612M | 19M | 400M | 1.48B | 1.45B | 1.15B | 772M | -312M | -270M | 50M | -2.58B | -2.43B |
Operating Expenses | 1,389.7B | 1,508.3B | 1,525B | 1,505.3B | 1,482.2B | 1,357.4B | 1,338.1B | 1,338.3B | 1,340.6B | 1,373B | 1,391.9B | 1,402.5B | 1,407.3B | 1,399.6B | 1,399.1B | 1,377B | 1,351.9B | 1,327.3B | 1,304.3B | 1,291.5B |
Interest Expense | 3.32B | 6.2B | 11.9B | 14.61B | 13.33B | 12.05B | 11.98B | 12.1B | 12.19B | 12.53B | 8.55B | 8.82B | 8.74B | 8.5B | 9.04B | 8.02B | 8.37B | 9.73B | 9.78B | 10.44B |
Selling & Marketing Expenses | n/a | -8.77B | -8.77B | -8.77B | -8.77B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4,799.3B | 4,882B | 4,884.1B | 4,857.2B | 4,805.7B | 4,681B | 4,637.9B | 4,611.8B | 4,600.6B | 4,591.5B | 4,521.9B | 4,445.6B | 4,391.9B | 4,367.2B | 4,384.7B | 4,330B | 4,280.1B | 4,209.5B | 4,151.9B | 4,176.5B |
Income Tax Expense | 338.52B | 336.38B | 334.75B | 341.87B | 336.62B | 341.7B | 341.3B | 335.59B | 339.48B | 319.82B | 325.55B | 329.36B | 331.96B | 337.17B | 328.17B | 332.42B | 331.45B | 333.48B | 336.72B | 338.21B |
Shares Outstanding (Basic) | 3.98B | 4.01B | 4.04B | 4.17B | 4.17B | 4.18B | 4.27B | 4.31B | 4.32B | 4.35B | 8.78B | 8.82B | 8.89B | 8.94B | 9.01B | 9.04B | 9.15B | 9.15B | 9.2B | 9.2B |
Shares Outstanding (Diluted) | 3.98B | 4B | 4.04B | 4.17B | 4.17B | 4.18B | 4.27B | 4.32B | 4.32B | 4.35B | 8.78B | 8.82B | 8.89B | 8.95B | 9.01B | 9.05B | 9.15B | 9.16B | 9.21B | 9.21B |
EPS (Basic) | 169.27 | 153.96 | 150.04 | 151.81 | 150.34 | 161.79 | 160.39 | 134.07 | 114.82 | 94.52 | 75.18 | 75.67 | 74.92 | 72.85 | 70.50 | 72.16 | 70.97 | 71.55 | 72.20 | 71.36 |
EPS (Diluted) | 169.23 | 153.94 | 150.03 | 151.79 | 150.32 | 161.76 | 160.37 | 134.04 | 114.79 | 94.49 | 75.15 | 75.63 | 74.88 | 72.80 | 70.45 | 72.11 | 70.93 | 71.50 | 72.17 | 71.33 |
EBITDA | 1,778B | 1,621.3B | 1,627.1B | 1,630.7B | 1,622B | 1,704.7B | 1,704.9B | 1,677.7B | 1,711.4B | 1,734B | 1,755.1B | 1,778.1B | 1,792.2B | 1,772.2B | 1,755.9B | 1,770.9B | 1,753B | 1,757.1B | 1,756.9B | 1,751.3B |
EBIT | 1,091.2B | 966.58B | 977.27B | 999.82B | 1,006.1B | 1,117.4B | 1,113.6B | 1,067.1B | 1,091.3B | 1,042.5B | 1,059.3B | 1,074B | 1,073.2B | 1,053.6B | 1,033.2B | 1,056.3B | 1,046.4B | 1,060.7B | 1,068.7B | 1,066.7B |
Depreciation & Amortization | 686.79B | 688.44B | 690.23B | 688.97B | 687.35B | 688.21B | 689.88B | 693.76B | 697.15B | 705.32B | 705.25B | 716.24B | 728.1B | 739.22B | 747.32B | 738.03B | 727.75B | 709.01B | 699.76B | 694.86B |