Keurig Dr Pepper Inc. (KDP)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
31.14
0.36 (1.17%)
At close: Jan 14, 2025, 3:59 PM
31.37
0.75%
Pre-market Jan 15, 2025, 08:31 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 |
Revenue | 14.81B | 14.06B | 12.68B | 11.62B | 11.12B | 7.44B | 6.69B | 6.44B | 6.28B | 6.12B | 6.00B | 6.00B | 5.90B | 5.64B | 5.53B | 5.71B | 5.75B | 4.74B | 3.21B | 3.06B |
Cost of Revenue | 6.73B | 6.73B | 5.71B | 5.13B | 4.78B | 3.56B | 2.69B | 2.58B | 2.56B | 2.49B | 2.50B | 2.50B | 2.48B | 2.24B | 2.23B | 2.59B | 2.62B | 1.99B | 1.12B | 1.05B |
Gross Profit | 8.08B | 7.32B | 6.98B | 6.49B | 6.34B | 3.88B | 4.00B | 3.86B | 3.72B | 3.63B | 3.50B | 3.50B | 3.42B | 3.39B | 3.30B | 3.12B | 3.13B | 2.74B | 2.08B | 2.01B |
Operating Income | 3.19B | 2.60B | 2.89B | 2.48B | 2.38B | 1.24B | 1.39B | 1.43B | 1.30B | 1.18B | 1.05B | 1.09B | 1.02B | 1.02B | 1.08B | -168.00M | 1.00B | 1.02B | 906.00M | 834.00M |
Interest Income | n/a | 693.00M | 500.00M | 604.00M | 654.00M | n/a | 3.00M | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M | 3.00M | 3.00M | 4.00M | 32.00M | 64.00M | 46.00M | 40.00M | n/a |
Pretax Income | 2.76B | 1.72B | 2.80B | 1.75B | 1.69B | 791.00M | 1.17B | 1.28B | 1.18B | 1.07B | 542.00M | 978.00M | 925.00M | 821.00M | 868.00M | -375.00M | 817.00M | 805.00M | 787.00M | 703.00M |
Net Income | 2.18B | 1.44B | 2.15B | 1.32B | 1.25B | 586.00M | 1.08B | 847.00M | 764.00M | 703.00M | 624.00M | 629.00M | 606.00M | 528.00M | 555.00M | -312.00M | 497.00M | 510.00M | 477.00M | 446.00M |
Selling & General & Admin | 4.91B | 4.64B | 4.15B | 3.98B | 3.96B | 2.63B | 2.56B | 2.33B | 2.31B | 2.33B | 2.33B | 2.27B | 2.26B | 2.23B | 2.13B | 2.08B | 2.02B | 1.66B | 1.18B | 1.14B |
Research & Development | 66.00M | 65.00M | 66.00M | 69.00M | 81.00M | 64.00M | 20.00M | 20.00M | 19.00M | 76.50M | 57.70M | 41.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -90.00M | -105.00M | -70.00M | -39.00M | 2.00M | 19.00M | 8.00M | 25.00M | 1.00M | 116.00M | -383.00M | 9.00M | 126.00M | 127.00M | 77.00M | 1.16B | 109.00M | 37.00M | -10.00M | 9.00M |
Operating Expenses | 4.89B | 4.54B | 4.08B | 3.94B | 3.96B | 2.65B | 2.61B | 2.42B | 2.42B | 2.45B | 2.45B | 2.40B | 2.39B | 2.37B | 2.21B | 3.23B | 2.13B | 1.70B | 1.17B | 1.14B |
Interest Expense | 496.00M | 693.00M | 500.00M | 604.00M | 654.00M | 452.00M | 164.00M | 147.00M | 117.00M | 109.00M | 123.00M | 125.00M | 114.00M | 128.00M | 243.00M | 257.00M | 253.00M | 257.00M | 210.00M | 177.00M |
Selling & Marketing Expenses | 2.42B | 2.28B | 2.02B | 1.81B | 1.85B | 1.11B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 11.62B | 11.27B | 9.79B | 9.07B | 8.74B | 6.21B | 5.30B | 5.01B | 4.98B | 4.94B | 4.95B | 4.90B | 4.88B | 4.61B | 4.45B | 5.82B | 4.74B | 3.69B | 2.29B | 2.19B |
Income Tax | 576.00M | 284.00M | 653.00M | 428.00M | 440.00M | 202.00M | 95.00M | 434.00M | 420.00M | 371.00M | -81.00M | 349.00M | 320.00M | 294.00M | 315.00M | -61.00M | 322.00M | 298.00M | 321.00M | 270.00M |
Shares Outstanding (Basic) | 1.40B | 1.42B | 1.42B | 1.41B | 1.41B | 1.09B | 182.00M | 185.40M | 190.90M | 192.96M | 202.90M | 205.29M | 218.70M | 240.40M | 254.20M | 254.00M | 253.50M | 253.50M | 253.70M | 253.70M |
Shares Outstanding (Diluted) | 1.41B | 1.43B | 1.43B | 1.42B | 1.42B | 1.10B | 182.80M | 186.60M | 192.40M | 192.96M | 204.50M | 205.29M | 221.20M | 242.60M | 255.20M | 254.00M | 253.50M | 253.50M | 253.70M | 253.70M |
EPS (Basic) | 1.56 | 1.01 | 1.52 | 0.94 | 0.89 | 0.54 | 5.91 | 4.57 | 4.00 | 3.59 | 3.08 | 2.99 | 2.77 | 2.19 | 2.18 | -1.23 | 1.79 | 2.01 | 1.88 | 1.76 |
EPS (Diluted) | 1.55 | 1.01 | 1.50 | 0.93 | 0.88 | 0.53 | 5.89 | 4.54 | 3.97 | 3.56 | 3.05 | 2.96 | 2.74 | 2.17 | 2.17 | -1.23 | 1.79 | 2.01 | 1.88 | 1.76 |
EBITDA | 3.97B | 3.58B | 3.74B | 2.85B | 3.04B | 1.24B | 1.57B | 1.65B | 1.54B | 1.43B | 901.00M | 1.35B | 1.28B | 1.19B | 1.27B | 77.00M | 1.17B | 1.20B | 1.08B | 904.00M |
Depreciation & Amortization | 720.00M | 709.00M | 708.00M | 495.00M | 698.00M | 462.00M | 229.00M | 224.00M | 227.00M | 235.00M | 234.00M | 240.00M | 232.00M | 223.00M | 207.00M | 208.00M | 169.00M | 139.00M | 79.00M | 70.00M |