Kewaunee Scientific Corpo...
(KEQU)
undefined
undefined%
At close: undefined
52.16
-2.28%
After-hours Dec 13, 2024, 04:48 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 203.75M | 219.49M | 168.87M | 147.47M | 147.54M | 146.55M | 158.05M | 138.56M | 128.63M | 118.83M | 111.17M | 117.12M | 102.85M | 100.00M | 99.09M | 103.98M | 89.51M | 81.44M | 84.07M | 73.48M | 94.70M | 71.16M | 84.85M | 77.06M | 74.80M | 77.50M | 73.00M | 62.00M | 57.60M | 62.50M | 66.10M | 67.00M | 74.90M | 71.10M | 74.00M | 68.90M | 68.60M | 59.50M | 58.70M |
Cost of Revenue | 151.70M | 183.91M | 144.65M | 123.48M | 124.11M | 121.23M | 126.03M | 111.95M | 104.92M | 97.06M | 89.13M | 94.86M | 83.69M | 80.72M | 77.69M | 82.61M | 70.34M | 66.36M | 71.66M | 61.00M | 79.01M | 58.45M | 70.14M | 60.38M | 55.75M | 58.20M | 54.30M | 46.50M | 45.20M | 50.50M | 51.50M | 54.80M | 58.20M | 53.50M | 56.40M | 48.90M | 47.20M | 49.00M | 44.90M |
Gross Profit | 52.05M | 35.59M | 24.22M | 23.99M | 23.43M | 25.32M | 32.02M | 26.61M | 23.71M | 21.77M | 22.03M | 22.26M | 19.16M | 19.28M | 21.40M | 21.37M | 19.17M | 15.09M | 12.41M | 12.48M | 15.69M | 12.71M | 14.71M | 16.68M | 19.05M | 19.30M | 18.70M | 15.50M | 12.40M | 12.00M | 14.60M | 12.20M | 16.70M | 17.60M | 17.60M | 20.00M | 21.40M | 10.50M | 13.80M |
Operating Income | 18.28M | 3.63M | -2.61M | -1.32M | -2.35M | 2.11M | 9.09M | 6.54M | 5.70M | 5.23M | 5.96M | 5.28M | 2.71M | 3.16M | 5.83M | 7.08M | 5.61M | 3.36M | 1.12M | -215.00K | 2.20M | -764.00K | 2.90M | 2.36M | 4.65M | 5.40M | 4.30M | 2.50M | 1.00M | -700.00K | -100.00K | -3.00M | 1.00M | 200.00K | 700.00K | 2.60M | 1.30M | -10.60M | -5.70M |
Interest Income | - | 1.73M | 632.00K | 389.00K | 493.00K | 367.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 13.12M | 4.50M | -2.48M | -2.62M | -2.87M | 2.13M | 9.48M | 6.75M | 5.74M | 5.38M | 5.99M | 5.22M | 2.54M | 2.96M | 5.67M | 6.78M | 5.37M | 2.74M | 697.00K | -523.00K | 20.28M | -891.00K | 2.69M | 1.84M | 4.81M | 5.60M | 4.30M | 2.40M | 1.20M | -500.00K | - | -3.20M | 1.20M | 200.00K | 700.00K | 2.20M | 900.00K | -11.20M | -3.10M |
Net Income | 18.75M | 1.36M | -6.00M | -3.61M | -4.62M | 1.53M | 5.19M | 4.51M | 3.80M | 3.53M | 3.90M | 3.04M | 1.03M | 1.85M | 3.57M | 4.25M | 3.13M | 1.54M | 193.00K | -147.00K | 1.46M | -342.00K | 1.90M | 1.28M | 3.56M | 3.40M | 2.60M | 2.30M | 400.00K | -1.10M | -200.00K | -2.50M | 800.00K | 100.00K | 500.00K | 1.70M | 500.00K | -7.70M | -800.00K |
Selling & General & Admin | 37.95M | 29.93M | 26.80M | 1.15M | 454.00K | 23.21M | 22.24M | 20.07M | 16.84M | 16.54M | 16.07M | 16.98M | - | - | - | 14.29M | 13.56M | 11.73M | 12.18M | 12.70M | 13.49M | 13.48M | 11.80M | 12.16M | 12.43M | 12.30M | 13.10M | 11.50M | 9.80M | 10.90M | 12.80M | 13.60M | 14.40M | 15.90M | 15.20M | 15.70M | 18.20M | 19.40M | 18.10M |
Research & Development | 920.00K | 1.01M | 990.00K | 1.41M | 1.82M | 1.55M | 1.54M | 1.16M | 1.17M | 936.00K | 842.00K | 872.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | -5.10M | 30.22M | 26.83M | 24.16M | 25.32M | 389.00K | 693.00K | 496.00K | 347.00K | 484.00K | 395.00K | 306.00K | 16.44M | 16.13M | 15.58M | 14.29M | 13.56M | 11.73M | -884.00K | - | - | - | - | - | 1.97M | 1.60M | 1.30M | 1.50M | 1.60M | 1.80M | 1.80M | 1.60M | 1.30M | 1.50M | 1.70M | 1.70M | 1.90M | 1.70M | 1.40M |
Operating Expenses | 33.77M | 30.22M | 26.83M | 25.31M | 25.77M | 23.21M | 22.93M | 20.07M | 18.01M | 16.54M | 16.07M | 16.98M | 16.44M | 16.13M | 15.58M | 14.29M | 13.56M | 11.73M | 11.29M | 12.70M | 13.49M | 13.48M | 11.80M | 12.16M | 14.40M | 13.90M | 14.40M | 13.00M | 11.40M | 12.70M | 14.60M | 15.20M | 15.70M | 17.40M | 16.90M | 17.40M | 20.10M | 21.10M | 19.50M |
Interest Expense | 1.80M | 1.73M | 632.00K | 389.00K | 493.00K | 367.00K | 299.00K | 292.00K | 306.00K | 325.00K | 373.00K | 362.00K | 445.00K | 199.00K | 157.00K | 280.00K | 294.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 600.00K | - | - | 700.00K | - |
Selling & Marketing Expenses | 336.00K | 226.00K | 175.00K | 174.00K | 332.00K | 268.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 185.47M | 214.13M | 171.48M | 148.78M | 149.88M | 144.44M | 148.96M | 132.02M | 122.93M | 113.60M | 105.20M | 111.84M | 100.13M | 96.85M | 93.27M | 96.89M | 83.90M | 78.08M | 82.95M | 73.70M | 92.50M | 71.93M | 81.94M | 72.53M | 70.14M | 72.10M | 68.70M | 59.50M | 56.60M | 63.20M | 66.10M | 70.00M | 73.90M | 70.90M | 73.30M | 66.30M | 67.30M | 70.10M | 64.40M |
Income Tax | -5.94M | 3.14M | 3.52M | 990.00K | 1.76M | 446.00K | 4.12M | 2.13M | 1.86M | 1.75M | 1.98M | 1.54M | 739.00K | 864.00K | 1.92M | 2.26M | 1.73M | 902.00K | 288.00K | -488.00K | 621.00K | -549.00K | 793.00K | 561.00K | 1.25M | 2.20M | 1.70M | 100.00K | 600.00K | 400.00K | 200.00K | -700.00K | 400.00K | 100.00K | 200.00K | 500.00K | 400.00K | -3.50M | -2.30M |
Shares Outstanding (Basic) | 2.88M | 2.82M | 2.79M | 2.76M | 2.75M | 2.74M | 2.72M | 2.71M | 2.67M | 2.63M | 2.61M | 2.59M | 2.58M | 2.58M | 2.56M | 2.56M | 2.53M | 2.49M | 2.49M | 2.49M | 2.49M | 2.48M | 2.47M | 2.47M | 2.46M | 2.43M | 2.39M | 2.37M | 2.37M | 2.37M | 2.22M | 2.40M | 2.42M | 3.33M | 2.78M | 2.58M | 2.78M | 2.56M | 2.58M |
Shares Outstanding (Diluted) | 2.94M | 2.90M | 2.79M | 2.76M | 2.75M | 2.79M | 2.78M | 2.73M | 2.69M | 2.66M | 2.63M | 2.60M | 2.58M | 2.58M | 2.58M | 2.56M | 2.56M | 2.50M | 2.49M | 2.50M | 2.50M | 2.48M | 2.48M | 2.49M | 2.48M | 2.46M | 2.42M | 2.37M | 2.37M | 2.37M | 2.22M | 2.40M | 2.42M | 3.33M | 2.78M | 2.58M | 2.78M | 2.56M | 2.58M |
EPS (Basic) | 6.51 | 0.48 | -2.15 | -1.31 | -1.68 | 0.56 | 1.91 | 1.67 | 1.43 | 1.34 | 1.49 | 1.18 | 0.40 | 0.72 | 1.39 | 1.66 | 1.24 | 0.62 | 0.08 | -0.06 | 0.59 | -0.14 | 0.77 | 0.52 | 1.45 | 1.40 | 1.07 | 0.96 | 0.15 | -0.46 | -0.09 | -1.04 | 0.33 | 0.03 | 0.18 | 0.66 | 0.18 | -3.01 | -0.31 |
EPS (Diluted) | 6.38 | 0.47 | -2.15 | -1.31 | -1.68 | 0.55 | 1.87 | 1.66 | 1.42 | 1.33 | 1.48 | 1.17 | 0.40 | 0.72 | 1.39 | 1.66 | 1.23 | 0.62 | 0.08 | -0.06 | 0.59 | -0.14 | 0.77 | 0.51 | 1.44 | 1.38 | 1.06 | 0.96 | 0.15 | -0.46 | -0.09 | -1.04 | 0.33 | 0.03 | 0.18 | 0.66 | 0.18 | -3.01 | -0.31 |
EBITDA | 18.04M | 8.16M | 916.00K | 459.00K | 281.00K | 4.39M | 11.99M | 9.24M | 8.97M | 7.84M | 8.51M | 8.24M | 5.65M | 5.65M | 8.18M | 9.32M | 7.55M | 5.26M | 2.21M | 1.83M | 4.25M | 1.54M | 5.08M | 6.70M | 6.62M | 7.00M | 5.60M | 4.00M | 2.60M | 1.10M | 1.70M | -1.40M | 2.30M | 1.70M | 2.40M | 4.30M | 3.20M | -8.90M | -4.30M |
Depreciation & Amortization | 3.13M | 2.87M | 2.77M | 2.69M | 2.65M | 2.57M | 2.76M | 2.70M | 2.59M | 2.62M | 2.55M | 2.65M | 2.66M | 2.49M | 2.35M | 2.26M | 1.98M | 1.95M | 2.03M | 2.05M | 2.05M | 2.31M | 2.17M | 2.17M | 1.97M | 1.60M | 1.30M | 1.50M | 1.60M | 1.80M | 1.80M | 1.60M | 1.30M | 1.50M | 1.70M | 1.70M | 1.90M | 1.70M | 1.40M |