Kewaunee Scientific Corpo... (KEQU)

AI Score

Unlock

38.16

-1.99 (-4.96%)

At close: Mar 31, 2025, 11:23 AM

Kewaunee Scientific Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	203.75M	219.49M	168.87M	147.47M	147.54M	146.55M	158.05M	138.56M	128.63M	118.83M	111.17M	117.12M	102.85M	100M	99.09M	103.98M	89.51M	81.44M	84.07M	73.48M	94.7M	71.16M	84.85M	77.06M	74.8M	77.5M	73M	62M	57.6M	62.5M	66.1M	67M	74.9M	71.1M	74M	68.9M	68.6M	59.5M	58.7M
Cost of Revenue	151.7M	183.91M	144.65M	123.48M	124.11M	121.23M	126.03M	111.95M	104.92M	97.06M	89.13M	94.86M	83.69M	80.72M	77.69M	82.61M	70.34M	66.36M	71.66M	61M	79.01M	58.45M	70.14M	60.38M	55.75M	58.2M	54.3M	46.5M	45.2M	50.5M	51.5M	54.8M	58.2M	53.5M	56.4M	48.9M	47.2M	49M	44.9M
Gross Profit	52.05M	35.59M	24.22M	23.99M	23.43M	25.32M	32.02M	26.61M	23.71M	21.77M	22.03M	22.26M	19.16M	19.28M	21.4M	21.37M	19.17M	15.09M	12.41M	12.48M	15.69M	12.71M	14.71M	16.68M	19.05M	19.3M	18.7M	15.5M	12.4M	12M	14.6M	12.2M	16.7M	17.6M	17.6M	20M	21.4M	10.5M	13.8M
Operating Income	18.28M	3.63M	-2.61M	-1.32M	-2.35M	2.11M	9.09M	6.54M	5.7M	5.23M	5.96M	5.28M	2.71M	3.16M	5.83M	7.08M	5.61M	3.36M	1.12M	-215K	2.2M	-764K	2.9M	2.36M	4.65M	5.4M	4.3M	2.5M	1M	-700K	-100K	-3M	1M	200K	700K	2.6M	1.3M	-10.6M	-5.7M
Interest Income	n/a	1.73M	632K	389K	493K	367K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	13.12M	4.5M	-2.48M	-2.62M	-2.87M	2.13M	9.48M	6.75M	5.74M	5.38M	5.99M	5.22M	2.54M	2.96M	5.67M	6.78M	5.37M	2.74M	697K	-523K	20.28M	-891K	2.69M	1.84M	4.81M	5.6M	4.3M	2.4M	1.2M	-500K	n/a	-3.2M	1.2M	200K	700K	2.2M	900K	-11.2M	-3.1M
Net Income	18.75M	1.36M	-6M	-3.61M	-4.62M	1.53M	5.19M	4.51M	3.8M	3.53M	3.9M	3.04M	1.03M	1.85M	3.57M	4.25M	3.13M	1.54M	193K	-147K	1.46M	-342K	1.9M	1.28M	3.56M	3.4M	2.6M	2.3M	400K	-1.1M	-200K	-2.5M	800K	100K	500K	1.7M	500K	-7.7M	-800K
Selling & General & Admin	37.95M	29.93M	26.8M	1.15M	454K	23.21M	22.24M	20.07M	16.84M	16.54M	16.07M	16.98M	n/a	n/a	n/a	14.29M	13.56M	11.73M	12.18M	12.7M	13.49M	13.48M	11.8M	12.16M	12.43M	12.3M	13.1M	11.5M	9.8M	10.9M	12.8M	13.6M	14.4M	15.9M	15.2M	15.7M	18.2M	19.4M	18.1M
Research & Development	920K	1.01M	990K	1.41M	1.82M	1.55M	1.54M	1.16M	1.17M	936K	842K	872K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-5.1M	30.22M	26.83M	24.16M	25.32M	389K	693K	496K	347K	484K	395K	306K	16.44M	16.13M	15.58M	14.29M	13.56M	11.73M	-884K	n/a	n/a	n/a	n/a	n/a	1.97M	1.6M	1.3M	1.5M	1.6M	1.8M	1.8M	1.6M	1.3M	1.5M	1.7M	1.7M	1.9M	1.7M	1.4M
Operating Expenses	33.77M	30.22M	26.83M	25.31M	25.77M	23.21M	22.93M	20.07M	18.01M	16.54M	16.07M	16.98M	16.44M	16.13M	15.58M	14.29M	13.56M	11.73M	11.29M	12.7M	13.49M	13.48M	11.8M	12.16M	14.4M	13.9M	14.4M	13M	11.4M	12.7M	14.6M	15.2M	15.7M	17.4M	16.9M	17.4M	20.1M	21.1M	19.5M
Interest Expense	1.8M	1.73M	632K	389K	493K	367K	299K	292K	306K	325K	373K	362K	445K	199K	157K	280K	294K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	600K	n/a	n/a	700K	n/a
Selling & Marketing Expenses	336K	226K	175K	174K	332K	268K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	185.47M	214.13M	171.48M	148.78M	149.88M	144.44M	148.96M	132.02M	122.93M	113.6M	105.2M	111.84M	100.13M	96.85M	93.27M	96.89M	83.9M	78.08M	82.95M	73.7M	92.5M	71.93M	81.94M	72.53M	70.14M	72.1M	68.7M	59.5M	56.6M	63.2M	66.1M	70M	73.9M	70.9M	73.3M	66.3M	67.3M	70.1M	64.4M
Income Tax	-5.94M	3.14M	3.52M	990K	1.76M	446K	4.12M	2.13M	1.86M	1.75M	1.98M	1.54M	739K	864K	1.92M	2.26M	1.73M	902K	288K	-488K	621K	-549K	793K	561K	1.25M	2.2M	1.7M	100K	600K	400K	200K	-700K	400K	100K	200K	500K	400K	-3.5M	-2.3M
Shares Outstanding (Basic)	2.88M	2.82M	2.79M	2.76M	2.75M	2.74M	2.72M	2.71M	2.67M	2.63M	2.61M	2.59M	2.58M	2.58M	2.56M	2.56M	2.53M	2.49M	2.49M	2.49M	2.49M	2.48M	2.47M	2.47M	2.46M	2.43M	2.39M	2.37M	2.37M	2.37M	2.22M	2.4M	2.42M	3.33M	2.78M	2.58M	2.78M	2.56M	2.58M
Shares Outstanding (Diluted)	2.94M	2.9M	2.79M	2.76M	2.75M	2.79M	2.78M	2.73M	2.69M	2.66M	2.63M	2.6M	2.58M	2.58M	2.58M	2.56M	2.56M	2.5M	2.49M	2.5M	2.5M	2.48M	2.48M	2.49M	2.48M	2.46M	2.42M	2.37M	2.37M	2.37M	2.22M	2.4M	2.42M	3.33M	2.78M	2.58M	2.78M	2.56M	2.58M
EPS (Basic)	6.51	0.48	-2.15	-1.31	-1.68	0.56	1.91	1.67	1.43	1.34	1.49	1.18	0.40	0.72	1.39	1.66	1.24	0.62	0.08	-0.06	0.59	-0.14	0.77	0.52	1.45	1.40	1.07	0.96	0.15	-0.46	-0.09	-1.04	0.33	0.03	0.18	0.66	0.18	-3.01	-0.31
EPS (Diluted)	6.38	0.47	-2.15	-1.31	-1.68	0.55	1.87	1.66	1.42	1.33	1.48	1.17	0.40	0.72	1.39	1.66	1.23	0.62	0.08	-0.06	0.59	-0.14	0.77	0.51	1.44	1.38	1.06	0.96	0.15	-0.46	-0.09	-1.04	0.33	0.03	0.18	0.66	0.18	-3.01	-0.31
EBITDA	18.04M	8.16M	916K	459K	281K	4.39M	11.99M	9.24M	8.97M	7.84M	8.51M	8.24M	5.65M	5.65M	8.18M	9.32M	7.55M	5.26M	2.21M	1.83M	4.25M	1.54M	5.08M	6.7M	6.62M	7M	5.6M	4M	2.6M	1.1M	1.7M	-1.4M	2.3M	1.7M	2.4M	4.3M	3.2M	-8.9M	-4.3M
Depreciation & Amortization	3.13M	2.87M	2.77M	2.69M	2.65M	2.57M	2.76M	2.7M	2.59M	2.62M	2.55M	2.65M	2.66M	2.49M	2.35M	2.26M	1.98M	1.95M	2.03M	2.05M	2.05M	2.31M	2.17M	2.17M	1.97M	1.6M	1.3M	1.5M	1.6M	1.8M	1.8M	1.6M	1.3M	1.5M	1.7M	1.7M	1.9M	1.7M	1.4M