Kewaunee Scientific Corpo... (KEQU)

AI Score

Unlock

34.39

0.13 (0.36%)

At close: Apr 25, 2025, 3:59 PM

34.45

0.17%

After-hours: Apr 25, 2025, 04:00 PM EDT

Kewaunee Scientific Income Statement

Financials in USD. Fiscal year is May - April.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024	Jan 31, 2024	Oct 31, 2023	Jul 31, 2023	Apr 30, 2023	Jan 31, 2023	Oct 31, 2022	Jul 31, 2022	Apr 30, 2022	Jan 31, 2022	Oct 31, 2021	Jul 31, 2021	Apr 30, 2021	Jan 31, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	Apr 30, 2019	Jan 31, 2019	Oct 31, 2018	Jul 31, 2018	Apr 30, 2018	Jan 31, 2018	Oct 31, 2017	Jul 31, 2017	Apr 30, 2017	Jan 31, 2017	Oct 31, 2016	Jul 31, 2016	Apr 30, 2016	Jan 31, 2016	Oct 31, 2015	Jul 31, 2015
Revenue	220.03M	199.64M	202.31M	203.75M	201.04M	215.08M	219.21M	219.49M	215.22M	195.03M	179.5M	168.87M	157.86M	150.57M	150.54M	147.47M	143.02M	143.91M	144.63M	147.54M	148.03M	146.18M	143.73M	146.55M	156.31M	162.13M	166.32M	158.05M	148.12M	140.3M	135.16M	138.56M	138.07M	140.11M	134.82M	128.63M	124.82M	120.16M	119.38M
Cost of Revenue	160.57M	146.53M	149.68M	151.7M	153.27M	169.01M	177.9M	183.91M	180.67M	165.19M	154.76M	144.65M	136.91M	129.58M	126.75M	123.48M	120.2M	121.46M	122.27M	124.11M	124.65M	122.84M	118.94M	121.23M	126.9M	129.59M	133.65M	126.03M	117.7M	113.21M	108.87M	111.95M	111.95M	113.53M	109.81M	104.92M	102.61M	98.99M	97.92M
Gross Profit	59.46M	53.11M	52.63M	52.05M	47.77M	46.07M	41.31M	35.59M	34.55M	29.85M	24.74M	24.22M	20.96M	20.99M	23.79M	23.99M	22.82M	22.44M	22.36M	23.43M	23.38M	23.33M	24.79M	25.32M	29.41M	32.53M	32.67M	32.02M	30.42M	27.1M	26.29M	26.61M	26.12M	26.58M	25M	23.71M	22.2M	21.17M	21.46M
Operating Income	14.82M	16.37M	17.05M	18.28M	15.42M	13.4M	8.41M	4.21M	3.75M	1.09M	-1.91M	-2.61M	-5.5M	-5.01M	-2.13M	-1.32M	-1.67M	-3.37M	-3.4M	-2.35M	-2.67M	-672K	1.18M	2.11M	5.81M	8.26M	9.11M	9.09M	8.48M	6.54M	6.17M	6.54M	6.79M	7.39M	6.24M	5.7M	4.67M	4.21M	4.95M
Interest Income	n/a	n/a	372K	802K	1.35M	1.78M	1.78M	1.35M	806K	370K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	8.98M	11.22M	12.14M	13.12M	14.09M	12.64M	8.25M	4.5M	4.52M	1.57M	-1.77M	-2.48M	-5.78M	-5.61M	-3.09M	-2.62M	-2.79M	-4.32M	-4.12M	-2.87M	-3.3M	-1.01M	1.01M	2.13M	6.14M	8.59M	9.47M	9.48M	8.85M	6.86M	6.44M	6.75M	6.9M	7.48M	6.3M	5.74M	4.78M	4.33M	5.07M
Net Income	17.58M	18.75M	18.47M	18.75M	8.73M	7.31M	4.46M	1.24M	-91K	-2.51M	-5.49M	-6.09M	-8.74M	-7.34M	-4.42M	-3.67M	-1.76M	-3.76M	-5.76M	-4.69M	-4.89M	-3M	593K	1.53M	4.23M	5.14M	5.45M	5.19M	5.14M	4.6M	4.36M	4.51M	4.46M	4.95M	4.16M	3.8M	3.07M	2.73M	3.23M
Selling & General & Admin	19M	27.22M	27.26M	17.39M	15.93M	15.73M	23.64M	30.22M	29.65M	21.54M	13.5M	6.79M	22K	398K	776K	1.15M	6.88M	14.05M	20.23M	26.23M	26.91M	24.68M	24.17M	23.65M	23.53M	24.27M	23.56M	22.93M	21.94M	20.56M	20.12M	20.07M	19.33M	19.03M	18.2M	17.44M	8.65M	8.23M	8.19M
Research & Development	920K	920K	920K	920K	1.01M	1.01M	1.01M	1.01M	990K	990K	990K	990K	1.41M	1.41M	1.41M	1.41M	1.82M	1.82M	1.82M	1.82M	1.55M	1.55M	1.55M	1.55M	1.54M	1.54M	1.54M	1.54M	1.16M	1.16M	1.16M	1.16M	1.17M	1.17M	1.17M	1.17M	936K	936K	936K
Other Expenses	26.08M	10.11M	739K	814K	8.04M	15.91M	23.71M	24.07M	23.5M	15.61M	7.8M	7.5M	197K	-179K	-537K	-912K	-765K	-557K	-318K	-28K	-68K	147K	281K	389K	669K	662K	689K	693K	662K	603K	545K	496K	409K	398K	364K	347K	395K	420K	460K
Operating Expenses	44.64M	36.74M	35.62M	33.85M	32.43M	32.23M	31.78M	30.22M	29.65M	28.11M	26.66M	26.83M	26.46M	26M	25.92M	25.31M	24.49M	25.81M	25.76M	25.77M	26.05M	24.01M	23.61M	23.21M	23.61M	24.27M	23.56M	22.93M	21.94M	20.56M	20.12M	20.07M	19.33M	19.18M	18.77M	18.01M	17.53M	16.96M	16.51M
Interest Expense	2.64M	1.91M	1.84M	1.8M	1.76M	1.78M	1.78M	1.73M	1.43M	1.15M	910K	632K	475K	422K	418K	389K	351K	396K	403K	493K	561K	487K	443K	367K	331K	333K	331K	299K	289K	282K	271K	292K	299K	311K	294K	306K	287K	295K	336K
Selling & Marketing Expenses	5.03M	13.21M	13.21M	13.21M	8.41M	8.23M	16.17M	16.17M	16.12M	8.11M	175K	175K	174K	174K	174K	174K	332K	332K	332K	332K	268K	268K	268K	268K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	205.21M	183.26M	185.3M	185.56M	185.7M	201.24M	209.68M	214.13M	210.32M	193.3M	181.41M	171.48M	163.37M	155.58M	152.67M	148.78M	144.69M	147.27M	148.02M	149.88M	150.7M	146.85M	142.56M	144.44M	150.5M	153.86M	157.21M	148.96M	139.64M	133.77M	128.99M	132.02M	131.28M	132.71M	128.58M	122.93M	120.15M	115.95M	114.43M
Income Tax Expense	-8.83M	-7.74M	-6.64M	-5.94M	5.12M	5.1M	3.66M	3.14M	4.58M	4.02M	3.65M	3.52M	2.82M	1.61M	1.22M	990K	-1.05M	-590K	1.61M	1.76M	1.47M	1.83M	247K	446K	1.77M	3.31M	3.88M	4.12M	3.58M	2.15M	1.96M	2.13M	2.31M	2.41M	2.06M	1.86M	1.63M	1.51M	1.73M
Shares Outstanding (Basic)	2.87M	2.87M	2.85M	2.86M	2.89M	2.9M	2.86M	2.83M	2.83M	2.83M	2.81M	2.79M	2.79M	2.79M	2.78M	2.76M	2.76M	2.76M	2.72M	2.75M	2.74M	2.75M	2.75M	2.75M	2.74M	2.74M	2.74M	2.73M	2.72M	2.72M	2.71M	2.71M	2.71M	2.71M	2.69M	2.69M	2.68M	2.67M	2.63M
Shares Outstanding (Diluted)	3M	2.97M	2.97M	2.97M	2.96M	2.93M	2.88M	2.93M	2.91M	2.83M	2.81M	2.79M	2.79M	2.79M	2.78M	2.76M	2.79M	2.76M	2.76M	2.75M	2.75M	2.75M	2.77M	2.75M	2.79M	2.8M	2.8M	2.79M	2.78M	2.78M	2.75M	2.73M	2.73M	2.73M	2.71M	2.7M	2.7M	2.69M	2.66M
EPS (Basic)	6.15	6.55	6.44	6.54	3.04	2.56	1.58	0.44	-0.04	-0.9	-1.97	-2.18	-3.14	-2.64	-1.6	-1.34	-0.65	-1.38	-2.1	-1.71	-1.78	-1.09	0.22	0.56	1.55	1.88	2.00	1.91	1.89	1.70	1.61	1.67	1.66	1.84	1.55	1.43	1.16	1.03	1.23
EPS (Diluted)	5.91	6.31	6.23	6.35	2.98	2.51	1.54	0.41	-0.05	-0.9	-1.97	-2.18	-3.14	-2.64	-1.6	-1.34	-0.65	-1.38	-2.1	-1.71	-1.78	-1.09	0.21	0.54	1.52	1.84	1.95	1.87	1.86	1.68	1.60	1.66	1.65	1.83	1.55	1.42	1.15	1.02	1.21
EBITDA	15.19M	15.8M	16.46M	17.3M	18.39M	16.8M	12.42M	8.63M	8.25M	5.23M	1.72M	693K	-2.53M	-2.45M	25K	459K	294K	-1.22M	-1.02M	112K	-316K	1.79M	3.5M	4.64M	8.54M	11.02M	12.06M	11.99M	11.37M	9.34M	8.91M	9.24M	9.49M	10.21M	9.42M	8.86M	7.8M	7.2M	7.56M
EBIT	11.19M	12.54M	13.24M	14.18M	15.36M	13.88M	9.56M	5.76M	5.43M	2.42M	-1.08M	-2.08M	-5.3M	-5.19M	-2.67M	-2.23M	-2.4M	-3.88M	-3.67M	-2.5M	-2.41M	-307K	1.42M	2.57M	5.97M	8.4M	9.36M	9.22M	8.52M	6.54M	6.17M	6.54M	6.84M	7.55M	6.48M	6.04M	5.07M	4.63M	5.41M
Depreciation & Amortization	4M	3.26M	2.56M	2.46M	2.37M	2.26M	2.86M	2.87M	2.82M	2.81M	2.8M	2.77M	2.77M	2.74M	2.69M	2.69M	2.73M	2.71M	2.7M	2.65M	2.59M	2.6M	2.59M	2.57M	2.56M	2.62M	2.7M	2.76M	2.85M	2.8M	2.74M	2.7M	2.7M	2.67M	2.62M	2.59M	2.56M	2.58M	2.61M