KeyCorp (KEY)
NYSE: KEY
· Real-Time Price · USD
18.14
-0.16 (-0.87%)
At close: Aug 15, 2025, 1:03 PM
KeyCorp Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.8B | 2.7B | 1.87B | 1.86B | 2.68B | 2.64B | 2.62B | 2.65B | 2.58B | 2.39B | 2.3B | 2.08B | 1.83B | 1.7B | 1.94B | 1.83B | 1.79B | 1.77B |
Cost of Revenue | 1.1B | 1.09B | 1.12B | 1.32B | 1.3B | 1.26B | 1.23B | 1.21B | 1.2B | 864M | 740M | 357M | 141M | 149M | 74M | -36M | -149M | -11M |
Gross Profit | 1.69B | 1.61B | 754M | 547M | 1.38B | 1.38B | 1.39B | 1.44B | 1.38B | 1.52B | 1.56B | 1.72B | 1.69B | 1.55B | 1.87B | 1.86B | 1.94B | 1.79B |
Operating Income | 539M | 515M | -413M | -506M | 335M | 278M | 57M | 367M | 344M | 392M | 470M | 664M | 662M | 537M | 768M | 808M | 913M | 765M |
Interest Income | 2.11B | 2.07B | 2.13B | 2.17B | 2.09B | 2.03B | 2.05B | 2.04B | 2.01B | 1.82B | 1.7B | 1.44B | 1.19B | 1.08B | 1.1B | 1.09B | 1.09B | 1.09B |
Pretax Income | 539M | 515M | -413M | -506M | 335M | 278M | 57M | 367M | 344M | 392M | 470M | 664M | 662M | 537M | 768M | 808M | 913M | 765M |
Net Income | 425M | 405M | -244M | -410M | 274M | 219M | 65M | 303M | 287M | 312M | 394M | 542M | 533M | 448M | 629M | 645M | 729M | 622M |
Selling & General & Admin | 72M | 712M | 780M | 705M | 674M | 710M | 642M | 709M | 672M | 742M | 717M | 709M | 668M | 686M | 741M | 702M | 685M | 684M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.08B | 379M | 387M | 348M | 368M | 392M | 686M | 363M | 363M | 389M | 377M | 350M | 358M | 331M | 359M | 354M | 340M | 337M |
Operating Expenses | 1.15B | 1.09B | 1.17B | 1.05B | 1.04B | 1.1B | 1.33B | 1.07B | 1.03B | 1.13B | 1.09B | 1.06B | 1.03B | 1.02B | 1.1B | 1.06B | 1.02B | 1.02B |
Interest Expense | 966M | 974M | 1.08B | 1.22B | 1.2B | 1.16B | 1.13B | 1.13B | 1.03B | 725M | 475M | 248M | 96M | 66M | 70M | 71M | 73M | 82M |
Selling & Marketing Expenses | 24M | 21M | 33M | 21M | 21M | 19M | 31M | 28M | 29M | 21M | 31M | 30M | 34M | 28M | 37M | 32M | 31M | 26M |
Cost & Expenses | 2.26B | 2.18B | 2.29B | 2.37B | 2.34B | 2.36B | 2.56B | 2.28B | 2.23B | 2B | 1.83B | 1.42B | 1.17B | 1.17B | 1.17B | 1.02B | 876M | 1.01B |
Income Tax Expense | 116M | 109M | -169M | -95M | 62M | 59M | -8M | 65M | 58M | 81M | 76M | 124M | 132M | 90M | 141M | 165M | 189M | 147M |
Shares Outstanding (Basic) | 1.1B | 1.1B | 986.83M | 948.98M | 931.73M | 929.69M | 927.52M | 927.13M | 926.74M | 926.49M | 924.97M | 924.59M | 924.3M | 922.94M | 922.97M | 942.45M | 957.42M | 964.88M |
Shares Outstanding (Diluted) | 1.1B | 1.11B | 986.83M | 948.98M | 938.49M | 937.01M | 934.05M | 931.74M | 930.45M | 933.8M | 933.72M | 932.46M | 931.81M | 933.63M | 934.73M | 952.52M | 967.16M | 974.3M |
EPS (Basic) | 0.35 | 0.34 | -0.28 | -0.47 | 0.25 | 0.20 | 0.03 | 0.29 | 0.27 | 0.30 | 0.38 | 0.55 | 0.55 | 0.46 | 0.65 | 0.66 | 0.73 | 0.62 |
EPS (Diluted) | 0.35 | 0.33 | -0.28 | -0.47 | 0.25 | 0.20 | 0.03 | 0.29 | 0.27 | 0.30 | 0.38 | 0.55 | 0.54 | 0.45 | 0.64 | 0.65 | 0.73 | 0.61 |
EBITDA | 539M | 518M | -408M | -487M | 360M | 302M | 85M | 406M | 385M | 433M | 507M | 690M | 696M | 577M | 720M | 867M | 917M | 782M |
EBIT | 539M | 515M | -413M | -506M | 335M | 278M | 57M | 367M | 344M | 392M | 470M | 664M | 662M | 537M | 768M | 808M | 913M | 765M |
Depreciation & Amortization | n/a | 3M | 5M | 19M | 25M | 24M | 28M | 39M | 41M | 41M | 37M | 26M | 34M | 40M | -48M | 59M | 4M | 17M |