Kintetsu Group Co.Ltd. (KINUF)

AI Score

Unlock

21.01

0.00 (0.00%)

At close: Apr 23, 2025, 8:00 PM

Kintetsu Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	420.16B	412.13B	413.77B	404.08B	399.55B	443.34B	494.59B	435.87B	187.19B	182.75B	217.09B	166.72B	124.96B	213.85B	201.39B	168.04B	113.92B	282.41B	298.4B	312.44B	300.99B	320.52B	315.26B	306.2B	294.93B	308.1B	308.59B	310.35B	295.74B	315.01B	298.53B	309.36B	281.97B	327.88B	300.76B	310.16B	279.2B
Cost of Revenue	340.96B	335.74B	331.4B	326.99B	322.69B	365.93B	405.84B	382.96B	151.25B	158.27B	160.85B	142.16B	111.66B	185.24B	173.78B	152.02B	121.29B	246.37B	244.46B	253.5B	242.92B	266.86B	256.88B	250.04B	239.58B	258.37B	251.43B	252.53B	239.75B	261.33B	243.08B	254.13B	227.59B	274.72B	244B	252.7B	228.56B
Gross Profit	79.2B	76.4B	82.37B	77.09B	76.86B	77.41B	88.75B	52.91B	35.94B	24.48B	56.24B	24.56B	13.3B	28.61B	27.61B	16.02B	-7.37B	36.04B	53.95B	58.94B	58.07B	53.66B	58.38B	56.16B	55.35B	49.73B	57.16B	57.82B	55.99B	53.68B	55.46B	55.23B	54.38B	53.16B	56.76B	57.46B	50.64B
Operating Income	21.77B	18.23B	26.14B	21.05B	22.01B	20.47B	33B	7.36B	6.32B	-46M	22.95B	-4.47B	-14.58B	-2.42B	-5.68B	-15.99B	-38.03B	-1.2B	13.89B	18.3B	18.39B	14.39B	19.68B	17.14B	16.56B	11.27B	17.76B	17.91B	17.7B	16.03B	16.54B	17.7B	14.55B	14.57B	18.12B	18.76B	13.29B
Interest Income	n/a	1.32B	1.12B	922M	698M	638M	388M	210M	37M	55M	10M	45M	35M	43M	42M	31M	68M	60M	50M	61M	53M	27M	94M	61M	51M	70M	48M	63M	45M	74M	45M	67M	46M	83M	61M	70M	101M
Pretax Income	22.45B	13.52B	24.52B	20.48B	18.55B	1.74B	32.81B	59.65B	12.69B	-4.35B	51.65B	1.67B	3.17B	-31.31B	-4.54B	-11.28B	-36.37B	-13.14B	14.85B	18.27B	16.09B	3.66B	19.07B	16.52B	16.26B	1.77B	16.23B	15.8B	16.68B	2.68B	15.28B	13.75B	13.27B	-2.97B	23.27B	17.57B	11.21B
Net Income	12.7B	8.8B	15.42B	13.46B	10.4B	-543M	24.99B	53.1B	11.23B	-8.04B	38.8B	2.7B	9.3B	-24.75B	-4.04B	-7.42B	-23.98B	-10.83B	10.3B	11.96B	9.13B	2.06B	12.44B	10.15B	11.31B	807M	9.82B	8.98B	10B	1.72B	9.43B	6.6B	8.5B	-4.32B	14.74B	11.53B	7B
Selling & General & Admin	57.43B	58.16B	56.23B	56.04B	54.84B	56.95B	55.75B	45.55B	29.62B	24.52B	33.28B	29.02B	27.88B	31.03B	33.28B	32.01B	30.66B	37.24B	40.06B	40.64B	39.68B	39.27B	38.7B	39.02B	38.78B	38.46B	39.4B	39.91B	38.29B	37.65B	38.91B	37.52B	39.82B	38.59B	38.63B	38.7B	37.35B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2M	n/a	133M	-65M	-787M	-2.69B	-362M	2.32B	706M	1.1B	2.17B	3.46B	3.39B	1.4B	3B	4.94B	4.51B	-1.85B	475M	-82M	-223M	-1.5B	77M	-341M	-94M	-1.53B	-130M	-444M	-171M	-1.71B	563M	-638M	-222M	-2.03B	-265M	83M	-319M
Operating Expenses	57.43B	58.16B	56.23B	56.04B	54.84B	56.95B	55.75B	45.55B	29.62B	24.52B	33.28B	29.02B	27.88B	31.03B	33.28B	32.01B	30.66B	37.24B	40.06B	40.64B	39.68B	39.27B	38.7B	39.02B	38.78B	38.46B	39.4B	39.91B	38.29B	37.65B	38.91B	37.52B	39.82B	38.59B	38.63B	38.7B	37.35B
Interest Expense	n/a	2.73B	2.62B	2.5B	2.37B	2.34B	2.48B	2.29B	1.73B	1.74B	1.83B	1.9B	1.92B	1.92B	2B	1.99B	1.96B	1.92B	1.97B	2.05B	2.05B	2.04B	2.21B	2.17B	2.19B	2.3B	2.38B	2.39B	2.42B	2.48B	2.57B	2.65B	2.7B	2.88B	2.94B	3.06B	3.16B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	398.39B	393.9B	387.64B	383.03B	377.53B	422.88B	461.59B	428.51B	180.87B	182.79B	194.13B	171.18B	139.54B	216.27B	207.06B	184.03B	151.96B	283.61B	284.51B	294.14B	282.6B	306.13B	295.58B	289.05B	278.36B	296.83B	290.83B	292.43B	278.04B	298.98B	281.99B	291.65B	267.41B	313.31B	282.63B	291.4B	265.91B
Income Tax Expense	7.79B	3.14B	7.54B	5.78B	7.35B	917M	7.14B	6.28B	1.04B	3.51B	12.69B	-1.26B	-5.8B	-6.45B	-417M	-1B	-5.08B	1.86B	4.08B	5.6B	5.56B	1.32B	5.83B	5.59B	3.79B	1.44B	5.93B	5.72B	5.85B	1.69B	5.6B	6.02B	4.24B	-338M	7.8B	5.54B	4.09B
Shares Outstanding (Basic)	190.17M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.19M	190.18M	190.09M	190.09M	190.1M	190.09M	190.09M	190.1M	190.1M	190.1M	190.1M	190.1M	190.11M	190.12M	190.12M	190.14M	190.15M	190.17M	190.21M	190.15M	190.15M	190.16M	190.18M	190.17M	190.16M	190.11M
Shares Outstanding (Diluted)	190.17M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.19M	190.18M	190.09M	190.09M	190.1M	190.09M	190.09M	190.1M	190.1M	190.1M	190.1M	190.1M	190.11M	190.12M	190.12M	190.14M	190.15M	190.17M	190.21M	190.15M	190.15M	190.16M	190.18M	190.17M	190.16M	190.11M
EPS (Basic)	66.78	46.27	81.06	70.75	54.70	-2.86	131.40	279.20	59.06	-42.3	204.00	14.21	48.90	-130.19	-21.25	-39.01	-126.18	-56.96	54.20	62.89	48.03	10.82	65.43	53.40	59.52	4.24	51.66	47.25	52.59	9.02	49.57	34.72	44.70	-22.7	77.53	60.65	36.80
EPS (Diluted)	66.78	46.27	81.06	70.75	54.70	-2.86	131.40	279.20	59.06	-42.3	204.00	14.21	48.90	-130.19	-21.25	-39.01	-126.18	-56.96	54.20	62.89	48.03	10.82	65.43	53.40	59.52	4.24	51.66	47.25	52.59	9.02	49.57	34.72	44.70	-22.7	77.53	60.65	36.80
EBITDA	40.98B	38.29B	45.66B	39.89B	20.92B	39.77B	35.29B	23.52B	14.42B	-2.61B	35.64B	3.57B	-1.68B	-29.4B	7.81B	-9.06B	-30.75B	-3.3B	16.82B	20.32B	18.14B	14.2B	21.28B	18.69B	18.45B	24.41B	31.09B	30.89B	31.03B	29.35B	17.85B	30.95B	15.97B	16.19B	31.44B	20.63B	14.38B
EBIT	21.78B	16.25B	27.14B	22.99B	20.92B	4.08B	35.29B	61.93B	14.42B	-2.61B	53.47B	3.57B	5.09B	-29.4B	-2.55B	-9.29B	-34.4B	-11.21B	16.82B	20.32B	18.14B	5.7B	21.28B	18.69B	18.45B	4.07B	18.61B	18.19B	19.11B	5.16B	17.85B	16.4B	15.97B	-87M	26.21B	20.63B	14.38B
Depreciation & Amortization	19.21B	20.06B	19.52B	18.84B	43.28K	43.81K	-39.59K	2.61B	-289M	-1.01B	638M	7.34B	8.29B	7.62B	10.07B	7.84B	7.63B	5.39B	6.79B	6.93B	7.28B	-2.1B	3.48B	2.69B	224M	13.14B	13.33B	12.98B	13.33B	13.33B	13.29B	13.25B	13.29B	13.29B	13.32B	13.14B	13.32B