Kintetsu Group Co.Ltd. (KINUF)

AI Score

Unlock

21.01

0.00 (0.00%)

At close: Apr 23, 2025, 8:00 PM

Kintetsu Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,650.1B	1,629.5B	1,660.7B	1,741.6B	1,773.4B	1,561B	1,300.4B	1,022.9B	753.74B	691.51B	722.62B	706.92B	708.24B	697.2B	765.76B	862.78B	1,007.2B	1,194.2B	1,232.4B	1,249.2B	1,243B	1,236.9B	1,224.5B	1,217.8B	1,222B	1,222.8B	1,229.7B	1,219.6B	1,218.6B	1,204.9B	1,217.7B	1,220B	1,220.8B	1,218B	1,215.1B	1,228.8B	1,221.1B
Cost of Revenue	1,335.1B	1,316.8B	1,347B	1,421.4B	1,477.4B	1,306B	1,098.3B	853.33B	612.53B	572.94B	599.91B	612.84B	622.7B	632.33B	693.47B	764.14B	865.63B	987.25B	1,007.7B	1,020.2B	1,016.7B	1,013.4B	1,004.9B	999.42B	1,001.9B	1,002.1B	1,005B	996.68B	998.28B	986.13B	999.52B	1,000.4B	999.01B	999.98B	1,001.4B	1,017.8B	1,019B
Gross Profit	315.06B	312.72B	313.73B	320.11B	295.93B	255.01B	202.08B	169.56B	141.21B	118.57B	122.7B	94.08B	85.54B	64.87B	72.3B	98.64B	141.55B	206.99B	224.61B	229.05B	226.27B	223.55B	219.62B	218.4B	220.06B	220.71B	224.65B	222.94B	220.35B	218.74B	218.22B	219.52B	221.75B	218.02B	213.7B	210.99B	202.15B
Operating Income	87.19B	87.43B	89.66B	96.53B	82.84B	67.15B	46.63B	36.59B	24.76B	3.87B	1.49B	-27.14B	-38.66B	-62.12B	-60.89B	-41.33B	-7.04B	49.38B	64.97B	70.76B	69.6B	67.78B	64.66B	62.73B	63.51B	64.64B	69.4B	68.19B	67.97B	64.83B	63.37B	64.95B	66B	64.74B	64.4B	64.5B	58.78B
Interest Income	3.36B	4.06B	3.38B	2.65B	1.93B	1.27B	690M	312M	147M	145M	133M	165M	151M	184M	201M	209M	239M	224M	191M	235M	235M	233M	276M	230M	232M	226M	230M	227M	231M	232M	241M	257M	260M	315M	345M	374M	378M
Pretax Income	80.97B	77.08B	65.29B	73.58B	112.74B	106.88B	100.8B	119.64B	61.66B	52.14B	25.17B	-31.02B	-43.97B	-83.5B	-65.33B	-45.94B	-16.38B	36.08B	52.87B	57.1B	55.35B	55.52B	53.63B	50.79B	50.07B	50.49B	51.4B	50.45B	48.4B	44.99B	39.34B	47.32B	51.14B	49.08B	56.65B	49.73B	45.58B
Net Income	50.37B	48.07B	38.73B	48.3B	87.95B	88.78B	81.28B	95.08B	44.69B	42.76B	26.05B	-16.79B	-26.9B	-60.19B	-46.27B	-31.92B	-12.55B	20.56B	33.45B	35.58B	33.78B	35.96B	34.71B	32.1B	30.93B	29.61B	30.52B	30.13B	27.75B	26.25B	20.21B	25.53B	30.46B	28.96B	36.03B	32.04B	30.04B
Selling & General & Admin	227.87B	225.29B	224.07B	223.59B	213.09B	187.87B	155.44B	132.98B	116.45B	114.7B	121.22B	121.22B	124.2B	126.99B	133.19B	139.97B	148.59B	157.61B	159.64B	158.29B	156.67B	155.77B	154.96B	155.66B	156.55B	156.06B	155.25B	154.76B	152.38B	153.91B	154.85B	154.57B	155.75B	153.28B	149.29B	146.5B	143.37B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	70M	-719M	-3.41B	-3.91B	-1.52B	-25M	3.77B	6.3B	7.44B	10.12B	10.42B	11.25B	12.73B	13.84B	10.6B	8.07B	3.05B	-1.68B	-1.33B	-1.73B	-1.99B	-1.86B	-1.88B	-2.09B	-2.19B	-2.27B	-2.45B	-1.76B	-1.95B	-2B	-2.32B	-3.15B	-2.43B	-2.53B	-2.41B	-1.92B	-2.28B
Operating Expenses	227.87B	225.29B	224.07B	223.59B	213.09B	187.87B	155.44B	132.98B	116.45B	114.7B	121.22B	121.22B	124.2B	126.99B	133.19B	139.97B	148.59B	157.61B	159.64B	158.29B	156.67B	155.77B	154.96B	155.66B	156.55B	156.06B	155.25B	154.76B	152.38B	153.91B	154.85B	154.57B	155.75B	153.28B	149.29B	146.5B	143.37B
Interest Expense	7.86B	10.22B	9.83B	9.7B	9.48B	8.84B	8.24B	7.58B	7.19B	7.39B	7.56B	7.73B	7.82B	7.86B	7.87B	7.85B	7.9B	7.99B	8.11B	8.35B	8.47B	8.61B	8.87B	9.04B	9.25B	9.48B	9.67B	9.86B	10.12B	10.39B	10.8B	11.17B	11.59B	12.05B	12.35B	12.68B	13.05B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1,563B	1,542.1B	1,571.1B	1,645B	1,690.5B	1,493.9B	1,253.8B	986.31B	728.98B	687.65B	721.13B	734.06B	746.9B	759.32B	826.66B	904.11B	1,014.2B	1,144.9B	1,167.4B	1,178.4B	1,173.4B	1,169.1B	1,159.8B	1,155.1B	1,158.5B	1,158.1B	1,160.3B	1,151.4B	1,150.7B	1,140B	1,154.4B	1,155B	1,154.8B	1,153.3B	1,150.7B	1,164.3B	1,162.3B
Income Tax Expense	24.25B	23.81B	21.59B	21.18B	21.68B	15.36B	17.95B	23.51B	15.97B	9.13B	-819M	-13.93B	-13.67B	-12.95B	-4.64B	-143M	6.47B	17.1B	16.56B	18.31B	18.3B	16.53B	16.66B	16.76B	16.88B	18.94B	19.19B	18.86B	19.17B	17.55B	15.52B	17.73B	17.24B	17.09B	19.63B	17.56B	15.5B
Shares Outstanding (Basic)	190.17M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.19M	190.18M	190.09M	190.09M	190.1M	190.09M	190.09M	190.1M	190.1M	190.1M	190.1M	190.1M	190.11M	190.12M	190.12M	190.14M	190.15M	190.17M	190.21M	190.15M	190.15M	190.16M	190.18M	190.17M	190.16M	190.11M
Shares Outstanding (Diluted)	190.17M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.18M	190.19M	190.18M	190.09M	190.09M	190.1M	190.09M	190.09M	190.1M	190.1M	190.1M	190.1M	190.1M	190.11M	190.12M	190.12M	190.14M	190.15M	190.17M	190.21M	190.15M	190.15M	190.16M	190.18M	190.17M	190.16M	190.11M
EPS (Basic)	264.86	252.78	203.65	253.99	462.44	466.80	427.36	499.96	234.97	224.81	136.92	-88.33	-141.55	-316.63	-243.4	-167.95	-66.05	108.16	175.94	187.17	177.68	189.17	182.59	168.82	162.67	155.74	160.52	158.43	145.90	138.01	106.29	134.25	160.18	152.28	189.49	168.52	158.10
EPS (Diluted)	264.86	252.78	203.65	253.99	462.44	466.80	427.36	499.96	234.97	224.81	136.92	-88.33	-141.55	-316.63	-243.4	-167.95	-66.05	108.16	175.94	187.17	177.68	189.17	182.59	168.82	162.67	155.74	160.52	158.43	145.90	138.01	106.29	134.25	160.18	152.28	189.49	168.13	155.93
EBITDA	164.82B	144.76B	146.24B	135.87B	119.51B	113.01B	70.62B	70.98B	51.03B	34.92B	8.13B	-19.7B	-32.33B	-61.39B	-35.29B	-26.28B	3.09B	51.98B	69.48B	73.94B	72.32B	72.63B	82.84B	92.65B	104.84B	117.42B	122.36B	109.12B	109.19B	94.13B	80.97B	94.56B	84.24B	82.64B	74.23B	62.4B	67.97B
EBIT	88.15B	87.3B	75.13B	83.28B	122.22B	115.72B	109.04B	127.22B	68.86B	59.52B	32.73B	-23.29B	-36.15B	-75.64B	-57.46B	-38.09B	-8.48B	44.07B	60.98B	65.44B	63.82B	64.13B	62.5B	59.83B	59.33B	59.98B	61.07B	60.31B	58.51B	55.38B	50.14B	58.49B	62.73B	61.13B	69B	62.4B	58.63B
Depreciation & Amortization	77.62B	58.42B	38.36B	18.84B	2.61B	2.32B	1.31B	1.95B	6.68B	15.26B	23.88B	33.31B	33.81B	33.15B	30.93B	27.65B	26.74B	26.4B	18.9B	15.6B	11.35B	4.29B	19.54B	29.38B	39.67B	52.77B	52.96B	52.92B	53.19B	53.15B	53.11B	53.14B	53.03B	53.06B	53.09B	52.73B	52.74B