Kemper Corporation (KMPR)

AI Score

Unlock

66.98

-1.82 (-2.65%)

At close: Mar 28, 2025, 3:59 PM

65.52

-2.17%

After-hours: Mar 28, 2025, 08:00 PM EDT

Kemper Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88
Revenue	4.64B	4.91B	5.58B	5.79B	5.2B	5.04B	3.73B	2.72B	2.52B	2.34B	2.2B	2.43B	2.46B	2.5B	2.74B	2.93B	2.74B	2.92B	3.08B	3.05B	3.04B	2.94B	2.3B	2.53B	1.95B	1.81B	2.09B	1.53B	1.52B	1.49B	1.4B	1.35B	1.41B	1.28B	1.27B	1.15B	1.22B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.3M	n/a	n/a	n/a	400K	n/a	n/a	2.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	4.64B	4.91B	5.58B	5.79B	5.2B	5.04B	3.73B	2.72B	2.52B	2.34B	2.2B	2.43B	2.46B	2.5B	2.74B	2.93B	2.74B	2.92B	3.08B	3.05B	3.04B	2.94B	2.3B	2.53B	1.95B	1.81B	2.09B	1.53B	1.52B	1.49B	1.4B	1.35B	1.41B	1.28B	1.27B	1.15B	1.22B
Operating Income	n/a	n/a	44.7M	-250.1M	415.5M	626.1M	244.2M	119.9M	12.7M	80.2M	112.6M	214.5M	91.8M	70.9M	-40.5M	163.8M	-38M	189M	-12.5M	402.2M	396.5M	-19.3M	400K	593.4M	297.3M	392.8M	858.7M	178.1M	287.8M	316.6M	275.5M	215.9M	245.9M	256.4M	242.3M	130.3M	274.8M
Interest Income	n/a	n/a	306.4M	293.6M	305.2M	322.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	388.5M	-347.1M	-389.5M	-245.3M	510.1M	661.6M	199.1M	161.1M	3.5M	100.3M	160.2M	314.4M	122.4M	82.6M	261.3M	229.6M	-90M	243.6M	391.3M	332.9M	335.5M	158.9M	-24.6M	542.5M	152.2M	237M	687.1M	139.8M	122.1M	710M	626M	506.8M	625.3M	600.9M	577.4M	n/a	n/a
Net Income	312.5M	-272.1M	-301.2M	-120.5M	409.9M	531.1M	190.1M	120.9M	16.8M	85.7M	114.5M	217.7M	103.4M	83.7M	184.6M	164.7M	-29.6M	217.8M	283.1M	255.5M	240.2M	123.6M	-8.2M	380.9M	91M	201M	510.8M	117.9M	132.5M	150.6M	148.4M	95M	123.4M	137.2M	132.2M	106.3M	201.3M
Selling & General & Admin	-2.6M	413M	358.4M	339.5M	371.5M	278M	368.9M	194.1M	209M	241.1M	258.1M	257.1M	262.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.64B	4.5B	5.97B	-6.38B	-5.16B	-4.69B	-3.71B	-2.8B	-2.72B	-2.5B	-2.34B	-2.47B	-2.63B	-2.42B	38.4M	-2.77B	-2.78B	-2.73B	28.9M	28.4M	-2.64B	24.6M	-2.3B	-1.94B	-1.66B	-1.42B	-1.23B	-1.35B	-1.24B	-1.18B	-1.12B	-1.13B	-1.16B	-1.02B	-1.03B	-1.02B	-945.6M
Operating Expenses	4.63B	4.91B	5.97B	-6.04B	-4.79B	-4.41B	-3.48B	-2.6B	-2.51B	-2.26B	-2.08B	-2.21B	-2.37B	-2.42B	38.4M	-2.77B	-2.78B	-2.73B	28.9M	28.4M	-2.64B	24.6M	-2.3B	-1.94B	-1.66B	-1.42B	-1.23B	-1.35B	-1.24B	-1.18B	-1.12B	-1.13B	-1.16B	-1.02B	-1.03B	-1.02B	-945.6M
Interest Expense	56.9M	56.1M	257.6M	219.4M	36M	42.5M	43.4M	34.9M	90.3M	107.6M	91.7M	100.5M	85.5M	83.9M	144.6M	241.6M	321.3M	66.9M	62.5M	64M	57.4M	45.3M	26.9M	22.2M	151.9M	113.9M	109.3M	13.1M	115.1M	110.7M	64.2M	59.1M	59.9M	63M	61.5M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.63B	4.91B	5.97B	6.04B	4.69B	4.38B	3.53B	2.56B	2.52B	2.24B	2.04B	2.11B	2.34B	2.41B	2.48B	2.7B	2.83B	2.68B	2.68B	2.72B	2.71B	2.78B	2.32B	1.99B	1.8B	1.58B	1.4B	1.39B	1.4B	110.7M	64.2M	59.1M	59.9M	510.8M	493.9M	-1.02B	-945.6M
Income Tax	76M	-74.8M	-88.3M	-124.8M	100.2M	130.5M	10.7M	41.2M	-9.2M	20.1M	47.6M	99.9M	30.6M	11.7M	77.4M	66.4M	-46.2M	55.8M	117.4M	82.7M	98.9M	34.1M	-18.3M	190.3M	54.4M	77.9M	238.6M	47.1M	40.2M	55.3M	62.9M	61.8M	62.6M	56.2M	48.6M	24M	73.5M
Shares Outstanding (Basic)	64.18M	64.03M	63.83M	64.26M	65.64M	65.88M	58.15M	51.35M	51.16M	51.61M	53.76M	56.86M	58.86M	60.26M	61.68M	61.77M	62.68M	65.6M	67.89M	69.05M	68.43M	67.54M	68.33M	67.54M	68.94M	72.83M	77.98M	74.62M	75.28M	80.53M	100.27M	103.26M	103.7M	106.36M	110.17M	110.73M	110.6M
Shares Outstanding (Diluted)	64.78M	64.03M	63.83M	64.26M	66.73M	66.55M	58.75M	51.58M	51.21M	51.68M	53.87M	56.98M	59.43M	60.26M	61.77M	62.16M	62.68M	65.83M	68.22M	69.62M	69.02M	67.91M	68.33M	68.02M	68.94M	73.36M	78.46M	75.58M	76.15M	81.41M	100.95M	103.26M	103.7M	106.36M	110.17M	110.73M	110.6M
EPS (Basic)	4.87	-4.25	-4.72	-1.88	6.24	8.04	3.27	2.34	0.33	1.65	2.12	3.81	1.75	1.38	2.98	2.64	-0.47	3.13	4.17	3.70	3.51	1.83	-0.12	5.64	1.32	2.76	6.55	1.58	1.76	1.87	1.48	0.92	1.19	1.29	1.20	0.96	1.82
EPS (Diluted)	4.82	-4.25	-4.72	-1.88	6.14	7.96	3.24	2.33	0.33	1.65	2.12	3.80	1.74	1.38	2.98	2.64	-0.47	3.12	4.15	3.67	3.48	1.82	-0.12	5.60	1.32	2.74	6.51	1.56	1.74	1.85	1.47	0.92	1.19	1.29	1.20	0.96	1.82
EBITDA	n/a	-232.4M	-245.4M	-105.7M	601.1M	766.6M	414.4M	214.2M	113.3M	175.7M	230.3M	378.2M	183.3M	70.9M	420.4M	817M	599M	367.6M	504.5M	396.9M	392.9M	215.6M	8.7M	594.5M	309.4M	555.9M	1.01B	345.5M	457.9M	n/a	n/a	n/a	n/a	n/a	70.4M	130.3M	274.8M
Depreciation & Amortization	n/a	58.6M	70.9M	100M	55M	62.5M	171.9M	18.2M	19.5M	28.9M	23.2M	25.7M	23.3M	10.9M	332.3M	344.3M	353.5M	27.1M	7.2M	11.6M	12.6M	11.4M	8.3M	1.1M	12.1M	163.1M	149.3M	167.4M	170.1M	n/a	n/a	n/a	n/a	n/a	8.9M	n/a	n/a