Kennametal Inc. (KMT)
21.62
-0.36 (-1.64%)
At close: Mar 28, 2025, 3:59 PM
Kennametal Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 2.05B | 2.08B | 2.01B | 1.84B | 1.89B | 2.38B | 2.37B | 2.06B | 2.1B | 2.65B | 2.84B | 2.59B | 2.74B | 2.4B | 1.88B | 2B | 2.71B | 2.39B | 2.33B | 2.3B | 1.97B | 1.76B | 1.58B | 1.81B | 1.85B | 1.9B | 1.68B | 1.16B | 1.08B | 983.9M | 802.5M | 598.5M | 594.5M | 617.8M | 589M | 472.2M | 419.9M | 354.5M | 355.4M |
Cost of Revenue | 1.42B | 1.43B | 1.36B | 1.29B | 1.36B | 1.54B | 1.54B | 1.4B | 1.48B | 1.84B | 1.94B | 1.74B | 1.74B | 1.52B | 1.26B | 1.42B | 1.78B | 1.54B | 1.5B | 1.51B | 1.32B | 1.19B | 1.07B | 1.19B | 1.07B | 1.13B | 942.7M | 629.9M | 586.9M | 523.8M | 429.3M | 325.3M | 331.7M | 325.8M | 312.5M | 249.4M | 220.5M | 185.2M | 197.9M |
Gross Profit | 627.09M | 646.44M | 647.98M | 552.48M | 529.47M | 831.5M | 832.29M | 657.71M | 616.07M | 805.99M | 897M | 845M | 994.25M | 884.39M | 627.73M | 576.54M | 923.24M | 841.56M | 832.17M | 790.53M | 653.37M | 568.9M | 510.82M | 615.72M | 781.57M | 774.5M | 735.7M | 526.4M | 493.1M | 460.1M | 373.2M | 273.2M | 262.8M | 292M | 276.5M | 222.8M | 199.4M | 169.3M | 157.5M |
Operating Income | 170.22M | 192.42M | 218.14M | 140.1M | 142.09M | 328.85M | 307.56M | 112.94M | -174.94M | -357.82M | 263.43M | 296.39M | 416.41M | 334.26M | 137.15M | 73.84M | 303.79M | 271.11M | 246.63M | 212.58M | 138.51M | 99.88M | 118.62M | 165.94M | 177.52M | 161.5M | 195.6M | 127M | 124.5M | 126.9M | 66.7M | 41.4M | 31M | 54.9M | 64.4M | 56.4M | 49.2M | 36.4M | 26.3M |
Interest Income | n/a | 28.5M | 25.91M | 46.38M | 35.15M | 32.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 144.45M | 159.62M | 206.73M | 64.66M | 1.96M | 311.24M | 275.04M | 81.88M | -198.57M | -387.62M | 228.81M | 266.61M | 389.97M | 296.13M | 76.6M | -112.5M | 234.81M | 249.5M | 447.72M | 184.28M | 110.67M | 34.29M | 59.05M | 91.19M | 95.68M | 72M | 125.1M | 116.9M | 113.6M | 113.3M | 26.4M | 34.1M | 21M | 38.4M | 55.1M | 49.2M | 41.7M | 31.6M | 800K |
Net Income | 109.32M | 118.46M | 144.62M | 54.43M | -5.05M | 241.93M | 200.18M | 49.14M | -225.97M | -373.9M | 158.37M | 203.26M | 307.23M | 229.73M | 46.42M | -119.74M | 167.78M | 174.24M | 256.28M | 119.29M | 73.58M | 18.13M | -211.91M | 53.29M | 51.71M | 39.1M | 71.2M | 72M | 69.7M | 68.3M | -4.1M | 20.1M | 12.9M | 21.1M | 32.1M | 30M | 24.3M | 17.2M | 600K |
Selling & General & Admin | 406.15M | 394.19M | 376.99M | 367.75M | 349.74M | 434.85M | 463.85M | 421.67M | 439.38M | 547.1M | 589.67M | 527.85M | 561.49M | 538.53M | 477.49M | 489.57M | 605M | 554.63M | 579.91M | 574.5M | 512.62M | 464.86M | 389.4M | 425.64M | 483.15M | 498.2M | 452.3M | 333.9M | 328.4M | 293.9M | 263.3M | 200.9M | 200.5M | 204.4M | 182.2M | 140M | 125.8M | 112.4M | 112.8M |
Research & Development | 44.2M | 43.1M | 42.1M | 39.5M | 38.7M | 39M | 38.9M | 38M | 39.4M | 45.1M | 44M | 39.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 19.25M | 18.8M | 20.4M | 24.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -4.3M | 432.08M | 421.25M | 402.25M | 488.56M | -2.44M | -2.23M | 4.12M | 1.67M | -2.17M | -2.31M | 16.35M | 11.6M | 13.09M | 13.13M | 14.45M | 15.82M | 5.63M | 3.46M | 2.23M | 4.16M | 2.8M | 24.13M | 101.65M | 96M | 67.4M | 41.4M | 40.2M | 39.3M | 43.2M | 30.9M | 31.3M | 32.7M | 29.9M | 26.4M | 24.4M | 20.5M | 18.4M |
Operating Expenses | 433.16M | 449.92M | 432.08M | 421.25M | 402.25M | 488.56M | 512.82M | 479.75M | 515.74M | 581.58M | 615.96M | 548.61M | 577.84M | 550.13M | 490.58M | 502.7M | 619.45M | 570.46M | 585.53M | 577.96M | 514.86M | 469.02M | 392.2M | 449.77M | 604.05M | 613M | 540.1M | 399.4M | 368.6M | 333.2M | 306.5M | 231.8M | 231.8M | 237.1M | 212.1M | 166.4M | 150.2M | 132.9M | 131.2M |
Interest Expense | 26.47M | 28.5M | 25.91M | 46.38M | 35.15M | 32.99M | 30.08M | 28.84M | 27.75M | 31.47M | 32.45M | 27.47M | 27.21M | 22.76M | 25.2M | 27.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.88B | 1.88B | 1.8B | 1.71B | 1.76B | 2.03B | 2.05B | 1.88B | 2B | 2.42B | 2.56B | 2.29B | 2.32B | 2.07B | 1.75B | 1.93B | 2.4B | 2.11B | 2.08B | 2.09B | 1.83B | 1.66B | 1.47B | 1.64B | 1.68B | 1.74B | 1.48B | 1.03B | 955.5M | 857M | 735.8M | 557.1M | 563.5M | 562.9M | 524.6M | 415.8M | 370.7M | 318.1M | 329.1M |
Income Tax | 30.81M | 36.26M | 56.53M | 6.24M | 7.01M | 63.36M | 69.98M | 29.89M | 25.31M | -16.65M | 66.61M | 59.69M | 79.14M | 63.86M | 26.98M | -11.21M | 64.06M | 70.47M | 172.9M | 61.39M | 35.5M | 14.3M | 18.9M | 37.3M | 43.7M | 32.9M | 53.9M | 44.9M | 43.9M | 45M | 15.5M | 14M | 8.1M | 17.3M | 23M | 19.2M | 17.4M | 14.4M | 200K |
Shares Outstanding (Basic) | 79.39M | 80.8M | 83.25M | 83.6M | 83.05M | 82.38M | 81.54M | 80.35M | 79.83M | 79.34M | 78.68M | 79.46M | 80.22M | 82.06M | 80.97M | 73.12M | 76.81M | 76.79M | 76.86M | 73.85M | 71.41M | 70.4M | 62.34M | 61.12M | 60.53M | 59.83M | 54.53M | 53.14M | 53.27M | 52.97M | 48.24M | 43.23M | 43M | 42.2M | 41.69M | 41.38M | 40.84M | 40.47M | 40M |
Shares Outstanding (Diluted) | 79.97M | 81.4M | 83.94M | 84.33M | 83.05M | 83.29M | 82.75M | 81.17M | 79.83M | 79.34M | 79.67M | 80.61M | 81.44M | 83.17M | 81.69M | 73.12M | 78.2M | 78.55M | 79.1M | 76.11M | 72.95M | 70.96M | 63.25M | 61.5M | 60.73M | 59.92M | 55.13M | 53.53M | 53.3M | 52.97M | 48.24M | 43.7M | 43M | 42.2M | 42.24M | 41.96M | 40.84M | 40.47M | 40M |
EPS (Basic) | 1.38 | 1.47 | 1.74 | 0.65 | -0.06 | 2.94 | 2.45 | 0.61 | -2.83 | -4.71 | 2.01 | 2.56 | 3.83 | 2.80 | 0.57 | -1.64 | 2.18 | 2.27 | 3.34 | 1.62 | 1.03 | 0.26 | -3.4 | 0.87 | 0.86 | 0.66 | 1.31 | 1.36 | 1.31 | 1.29 | -0.09 | 0.47 | 0.30 | 0.50 | 0.77 | 0.73 | 0.60 | 0.43 | 0.01 |
EPS (Diluted) | 1.37 | 1.46 | 1.72 | 0.65 | -0.06 | 2.90 | 2.42 | 0.61 | -2.83 | -4.71 | 1.99 | 2.52 | 3.77 | 2.76 | 0.57 | -1.64 | 2.15 | 2.22 | 3.24 | 1.57 | 1.01 | 0.26 | -3.35 | 0.87 | 0.85 | 0.66 | 1.29 | 1.35 | 1.31 | 1.29 | -0.09 | 0.46 | 0.30 | 0.50 | 0.76 | 0.72 | 0.60 | 0.43 | 0.01 |
EBITDA | 306.63M | 333.15M | 371.12M | 282.72M | 277.68M | 472.09M | 432.19M | 220.55M | -55.45M | -226.51M | 419.16M | 405.29M | 526.46M | 412.36M | 198.23M | 11.13M | 436.36M | 348.21M | 317.78M | 275.25M | 204.5M | 183.92M | 192.25M | 263.24M | 279.17M | 257.5M | 263M | 168.4M | 164.7M | 166.2M | 109.9M | 72.3M | 62.3M | 87.6M | 94.3M | 82.8M | 73.6M | 56.9M | 44.7M |
Depreciation & Amortization | 134.69M | 134.03M | 131.68M | 126.49M | 119.86M | 112.05M | 108.68M | 107.66M | 117.47M | 26.69M | 26.2M | 20.76M | 16.35M | 11.6M | 13.09M | 13.13M | 94.73M | 78.66M | 71.14M | 66.88M | 65.99M | 84.04M | 73.63M | 97.3M | 101.65M | 96M | 67.4M | 41.4M | 40.2M | 39.3M | 43.2M | 30.9M | 31.3M | 32.7M | 29.9M | 26.4M | 24.4M | 20.5M | 18.4M |