Knowles Corporation (KN)
15.15
-0.05 (-0.33%)
At close: Apr 01, 2025, 3:59 PM
15.20
0.33%
Pre-market: Apr 02, 2025, 08:47 AM EDT
Knowles Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 553.5M | 707.6M | 764.7M | 868.1M | 764.3M | 854.8M | 826.9M | 744.2M | 859.3M | 1.08B | 1.14B | 1.21B | 1.12B | 983.32M |
| Cost of Revenue | 318.7M | 424.2M | 488.4M | 508.6M | 493.1M | 526.8M | 504.3M | 457.9M | 530.7M | 842.1M | 908.6M | 786.86M | 711M | 605.3M |
| Gross Profit | 234.8M | 283.4M | 276.3M | 359.5M | 271.2M | 328M | 322.6M | 286.3M | 328.6M | 242.5M | 232.7M | 427.94M | 407M | 378.02M |
| Operating Income | 51.8M | 51.1M | 66.2M | 115.8M | 45.3M | 81.2M | 77.8M | 40.5M | 47.1M | -235.1M | -53.1M | 143.83M | 136.1M | 146.4M |
| Interest Income | n/a | 2M | 400K | 200K | 700K | 800K | 600K | 200K | 100K | 100K | 100K | 24K | 3.2M | n/a |
| Pretax Income | 34.7M | 45M | -418.2M | 104.6M | 11.3M | 66.3M | 61.1M | 19.4M | 30.8M | -248.9M | -55.1M | 101.51M | 78.9M | 105.56M |
| Net Income | 23.4M | 72.4M | -430.1M | 150.4M | 2.9M | 49.1M | 67.7M | 68.3M | -42.3M | -233.8M | -87M | 105.81M | 79.1M | 98.46M |
| Selling & General & Admin | 142M | 150.3M | 128.9M | 146.4M | 131.5M | 145.7M | 142.5M | 126.3M | 170.7M | 208.1M | 196.5M | 284.11M | 188.1M | 231.62M |
| Research & Development | 39.5M | 78.5M | 81.7M | 92.8M | 92.9M | 96.8M | 100.6M | 93.4M | 100.5M | 112.1M | 83M | 82.57M | 77.3M | n/a |
| Other Expenses | 1.5M | 3.5M | 500K | 3M | -1.5M | -400K | -700K | -500K | 4.1M | -1.1M | 4.6M | -294K | -700K | -956K |
| Operating Expenses | 183M | 232.3M | 210.6M | 239.2M | 224.4M | 242.5M | 243.1M | 219.7M | 271.2M | 320.2M | 279.5M | 284.11M | 265.4M | 231.62M |
| Interest Expense | 16.3M | 7.4M | 3.9M | 14.2M | 16.4M | 14.5M | 16M | 20.6M | 20.4M | 12.7M | 6.6M | 42.02M | 59.7M | 39.89M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 501.7M | 656.5M | 699M | 747.8M | 717.5M | 769.3M | 747.4M | 677.6M | 801.9M | 1.16B | 1.19B | 1.07B | 976.4M | 836.91M |
| Income Tax | 11.3M | -27.4M | 11.9M | -45.6M | 8.4M | 16.6M | -4.5M | 12.9M | 11.7M | -15.1M | 31.9M | -4.3M | -200K | 7.1M |
| Shares Outstanding (Basic) | 88.9M | 90.9M | 91.7M | 92.3M | 91.7M | 91.16M | 90.05M | 89.33M | 88.67M | 86.8M | 85.05M | 85.03M | 85.03M | 85.03M |
| Shares Outstanding (Diluted) | 90.1M | 91.6M | 91.7M | 94.7M | 92.88M | 93.44M | 91.19M | 90.49M | 89.18M | 86.8M | 85.05M | 85.03M | 85.03M | 85.03M |
| EPS (Basic) | 0.26 | 0.80 | -4.69 | 1.63 | 0.03 | 0.54 | 0.75 | 0.76 | -0.48 | -2.69 | -1.02 | 1.24 | 0.93 | 1.16 |
| EPS (Diluted) | 0.26 | 0.79 | -4.69 | 1.59 | 0.03 | 0.53 | 0.74 | 0.75 | -0.47 | -2.69 | -1.02 | 1.24 | 0.93 | 1.16 |
| EBITDA | 51.8M | 98.9M | -360M | 184.9M | 110.5M | 144.2M | 134.4M | 93.6M | 116.9M | -78.8M | 307.1M | 274.45M | 253.5M | 230.22M |
| EBIT | 51M | 52.4M | -413.9M | 122.4M | 49.9M | 89.8M | 82M | 40.2M | 59.1M | 33.4M | 139.2M | 143.53M | 138.6M | 145.45M |
| Depreciation & Amortization | n/a | 46.5M | 53.9M | 62.5M | 60.6M | 54.4M | 52.4M | 53.8M | 69M | 135.7M | 151.6M | 130.91M | 114.9M | 84.77M |