(KNBWY)

AI Score

Unlock

14.97

0.36 (2.46%)

At close: Apr 14, 2025, 3:58 PM

Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	638.66B	603.9B	594.06B	501.76B	586.52B	577.64B	519.9B	450.33B	532.31B	540.11B	500.3B	416.75B	495.02B	462.52B	454.72B	409.3B	489.86B	487.21B	447.92B	424.55B	503.47B	508.02B	495.48B	434.33B	509.8B	502.48B	487.04B	431.2B	406.74B	477.16B	463.71B	472.14B	532.14B	534.78B	524.27B	483.88B
Cost of Revenue	351.37B	326.92B	321.13B	273.01B	327.17B	319.66B	289.51B	245.88B	283.26B	298.89B	271.22B	230.38B	270.49B	253.26B	247.49B	227.49B	276.83B	270.11B	259.8B	238.93B	286.41B	287.26B	277B	243.08B	290.53B	286.36B	275.06B	245.4B	261.18B	267.35B	260.85B	256.91B	296.48B	298.25B	296.11B	266.85B
Gross Profit	287.3B	276.98B	272.93B	228.75B	259.35B	257.98B	230.39B	204.45B	249.05B	241.21B	229.08B	186.37B	224.53B	209.26B	207.23B	181.81B	213.04B	217.11B	188.12B	185.62B	217.06B	220.76B	218.48B	191.25B	219.27B	216.13B	211.99B	185.81B	145.56B	209.81B	202.87B	215.23B	235.66B	236.53B	228.16B	217.03B
Operating Income	2.08B	42.37B	60.01B	33.05B	59.99B	75.36B	25.93B	21.43B	-10.37B	52.29B	55.32B	29.81B	-10.39B	36.65B	13.81B	28.01B	-1.41B	54.89B	23.37B	26.07B	26.67B	48.13B	42.73B	-29.79B	38.27B	60.05B	49.81B	49.81B	83.05B	56.43B	75.49B	36.86B	31.23B	51.84B	33.47B	25.35B
Interest Income	n/a	n/a	5.05B	6.67B	741M	2.53B	3.82B	1.95B	n/a	2.41B	5.86B	3.4B	552M	625M	1.22B	1.69B	2.89B	754M	462M	1.29B	1.64B	669M	1.81B	701M	5.29B	920M	2.2B	772M	2.88B	1.04B	1.35B	1.09B	9M	866M	933M	860M
Pretax Income	-16.29B	47.47B	64.37B	35.16B	48.23B	85.37B	37.01B	20.06B	-12.93B	109.07B	66.74B	28.51B	-731M	43.84B	22.95B	33.56B	9.35B	59.2B	23.46B	32.54B	39.34B	54.83B	48.64B	-25.99B	48.19B	67.09B	56.77B	74.4B	117.57B	67.68B	78.8B	37.6B	50.14B	64.64B	37.39B	28.59B
Net Income	-21.05B	22.05B	31.32B	25.9B	28.78B	51.92B	26.4B	11.33B	-17B	73.71B	55.61B	25.43B	8.16B	27.88B	6.78B	16.97B	184M	38.45B	13.02B	20.28B	33.34B	33.61B	33.44B	-40.75B	35.27B	42.46B	36.4B	50.07B	124.4B	47.4B	147.39B	22.39B	43.05B	41.28B	23.41B	10.41B
Selling & General & Admin	238.37B	208B	212.92B	195.69B	174.11B	191.61B	188.79B	170.87B	193.05B	178.14B	182.92B	160.45B	177.09B	163.19B	168.46B	148.67B	181.2B	156.69B	151.05B	152.83B	174.75B	163.15B	164.51B	154.4B	167.18B	155.36B	162.78B	148.94B	78.99B	150.77B	151.27B	142.99B	34.25B	184.69B	194.69B	191.68B
Research & Development	200M	100M	n/a	26.16B	25.25B	20.63B	19.86B	19.45B	23.56B	19.47B	18.43B	19.91B	26.49B	19.37B	19.85B	18.69B	68.04B	n/a	n/a	n/a	69.48B	n/a	n/a	n/a	60.3B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	46.65B	26.5B	n/a	n/a	n/a	n/a	n/a	22.58B	68.42B	10.78B	-9.15B	5.09B	57.83B	9.42B	24.96B	5.13B	33.25B	5.53B	13.7B	6.72B	15.65B	9.49B	11.24B	66.65B	13.82B	721M	-594M	-12.94B	62.51B	1.06B	295M	-467M	-751M	-2.13B	2.35B	-1.2B
Operating Expenses	285.22B	234.6B	212.92B	195.69B	199.36B	182.62B	204.46B	193.45B	261.47B	188.92B	173.76B	165.54B	234.93B	172.61B	193.42B	153.8B	214.45B	162.22B	164.75B	159.55B	190.39B	172.64B	175.75B	221.05B	181B	156.08B	162.18B	136B	62.51B	153.38B	127.38B	178.36B	204.43B	184.69B	194.69B	191.68B
Interest Expense	n/a	n/a	2.03B	2.34B	6B	1.68B	1.48B	1.36B	8.15B	1.29B	1.32B	1.3B	2.69B	1.8B	1.24B	1.31B	2.98B	1.99B	2.06B	1.49B	2.15B	1.85B	3.15B	2.29B	2.96B	1.54B	1.46B	2.92B	5.03B	1.4B	4.85B	3.11B	2.54B	3.43B	3.57B	3.71B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	-36.59B	n/a	n/a	n/a	225.41B	n/a	n/a	n/a	222.43B	n/a	n/a	n/a	150.29B	n/a	n/a	n/a	159.26B	n/a	n/a	n/a	155.66B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	636.59B	561.52B	534.05B	468.71B	526.53B	502.28B	493.97B	439.34B	544.73B	487.81B	444.99B	395.92B	505.42B	425.87B	440.91B	381.29B	491.27B	432.32B	424.55B	398.48B	476.8B	459.9B	452.75B	464.13B	471.53B	442.44B	437.24B	381.39B	323.68B	420.73B	388.22B	435.27B	500.91B	482.94B	490.8B	458.53B
Income Tax Expense	2.67B	16.93B	22.73B	11.59B	12.88B	18.45B	6.54B	8.74B	4.08B	29.33B	11.12B	3.08B	374M	11.86B	9.54B	9.42B	3.59B	13.8B	3.11B	4.21B	543M	16.71B	7.58B	10.55B	8.85B	17.7B	13.46B	11.63B	68.74B	15.48B	13.33B	13.45B	4.6B	18.81B	10.79B	12.9B
Shares Outstanding (Basic)	809.64M	810M	809.96M	809.87M	809.87M	809.88M	809.84M	809.83M	809.83M	814.33M	829.1M	833.59M	105.22M	833.59M	833.6M	833.61M	834.01M	834.01M	835.32M	856.6M	874.59M	878.09M	878.07M	877.93M	878.85M	883.75M	903.67M	912.6M	912.61M	912.61M	912.58M	912.51M	912.5M	912.51M	912.53M	912.53M
Shares Outstanding (Diluted)	809.99M	810M	809.91M	809.88M	809.87M	809.88M	809.84M	809.83M	809.83M	814.33M	829.1M	833.59M	107.61M	833.59M	833.6M	833.61M	834.01M	834.01M	835.32M	856.6M	878.09M	878.09M	878.07M	878M	883.75M	883.75M	903.67M	912.6M	912.61M	912.61M	912.58M	912.51M	912.51M	912.51M	912.53M	912.53M
EPS (Basic)	-26	27.22	38.67	31.98	35.54	64.11	32.60	13.99	-21	90.52	67.08	30.50	77.58	33.44	8.13	20.35	0.22	46.10	15.59	23.68	37.97	38.27	38.09	-46.42	39.91	48.04	40.28	54.86	136.31	51.94	161.51	24.53	47.18	45.24	25.66	11.41
EPS (Diluted)	-25.99	27.22	38.67	31.98	35.54	64.10	32.59	13.99	-21	90.52	67.08	30.50	75.86	33.44	8.13	20.35	0.22	46.09	15.58	23.67	37.97	38.27	38.07	-46.42	39.91	48.03	40.28	54.85	136.31	51.93	161.51	24.53	47.18	45.24	25.66	11.41
EBITDA	70.81B	86.99B	72.29B	52.2B	95.77B	98.05B	46.73B	30.85B	10.88B	74.64B	77.19B	41.29B	89.94B	56.05B	34.13B	47.46B	45.67B	74.97B	43.45B	45.99B	61.84B	68.34B	62.66B	-3.45B	69.96B	76.15B	75.05B	73.56B	140.82B	70.29B	83.65B	46.06B	38.63B	68.07B	40.96B	32.3B
EBIT	43.98B	61.72B	66.4B	46.51B	60.6B	87.05B	38.49B	21.43B	-10.36B	110.36B	68.05B	29.81B	1.96B	45.64B	24.19B	34.88B	12.33B	61.19B	25.52B	34.03B	41.49B	56.68B	51.8B	-23.7B	51.16B	60.05B	58.42B	77.52B	122.6B	69.08B	83.65B	46.06B	52.68B	68.07B	40.96B	32.3B
Depreciation & Amortization	26.83B	25.27B	22.23B	21.37B	23.88B	22.69B	20.8B	19.86B	21.24B	22.35B	21.87B	20.47B	21.96B	19.39B	20.32B	19.45B	22.04B	20.08B	20.08B	19.92B	20.35B	20.22B	19.93B	20.25B	18.8B	16.1B	17.03B	16.01B	18.22B	3.65B	8.16B	2.39B	7.4B	1.48B	4.67B	1.94B