(KNBWY)

AI Score

Unlock

14.97

0.36 (2.46%)

At close: Apr 14, 2025, 3:58 PM

Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2,338.4B	2,286.2B	2,260B	2,185.8B	2,134.4B	2,080.2B	2,042.7B	2,023.1B	1,989.5B	1,952.2B	1,874.6B	1,829B	1,821.6B	1,816.4B	1,841.1B	1,834.3B	1,849.5B	1,863.2B	1,884B	1,931.5B	1,941.3B	1,947.6B	1,942.1B	1,933.7B	1,930.5B	1,827.5B	1,802.1B	1,778.8B	1,819.7B	1,945.1B	2,002.8B	2,063.3B	2,075.1B	2,108.9B	2,134.8B	2,165.5B
Cost of Revenue	1,272.4B	1,248.2B	1,241B	1,209.4B	1,182.2B	1,138.3B	1,117.5B	1,099.3B	1,083.8B	1,071B	1,025.3B	1,001.6B	998.73B	1,005.1B	1,021.9B	1,034.2B	1,045.7B	1,055.2B	1,072.4B	1,089.6B	1,093.7B	1,097.9B	1,097B	1,095B	1,097.3B	1,068B	1,049B	1,034.8B	1,046.3B	1,081.6B	1,112.5B	1,147.7B	1,157.7B	1,179.7B	1,187.5B	1,205.2B
Gross Profit	1,066B	1,038B	1,019B	976.47B	952.16B	941.87B	925.1B	923.79B	905.71B	881.19B	849.25B	827.4B	822.84B	811.34B	819.19B	800.08B	803.88B	807.91B	811.57B	841.93B	847.56B	849.77B	845.13B	838.63B	833.19B	759.48B	753.17B	744.04B	773.47B	863.56B	890.28B	915.58B	917.38B	929.25B	947.36B	960.31B
Operating Income	137.52B	195.43B	228.42B	194.34B	182.71B	112.35B	89.28B	118.67B	127.06B	127.03B	111.39B	69.88B	68.08B	77.06B	95.3B	104.86B	102.92B	131B	124.23B	143.59B	87.73B	99.33B	111.25B	118.33B	197.93B	242.72B	239.1B	264.79B	251.84B	200.01B	195.42B	153.4B	141.89B	133.09B	125.61B	123.84B
Interest Income	11.72B	12.46B	14.99B	13.75B	9.04B	8.29B	8.18B	10.22B	11.67B	12.22B	10.44B	5.8B	4.09B	6.43B	6.56B	5.8B	5.4B	4.15B	4.06B	5.41B	4.82B	8.47B	8.72B	9.11B	9.18B	6.77B	6.89B	6.04B	6.36B	3.49B	3.32B	2.9B	2.67B	2.91B	2.42B	2.71B
Pretax Income	130.7B	195.22B	233.12B	205.76B	190.67B	129.51B	153.21B	182.94B	191.39B	203.58B	138.35B	94.57B	99.62B	109.7B	125.06B	125.57B	124.55B	154.54B	150.17B	175.35B	116.82B	125.68B	137.94B	146.07B	246.46B	315.84B	316.42B	338.45B	301.65B	234.22B	231.18B	189.78B	180.76B	33.69B	20.17B	17.03B
Net Income	58.21B	108.05B	137.93B	133B	118.43B	72.64B	94.43B	123.64B	137.74B	162.91B	117.08B	68.25B	59.79B	51.81B	62.38B	68.62B	71.94B	105.09B	100.26B	120.68B	59.64B	61.57B	70.42B	73.38B	164.2B	253.33B	258.27B	369.26B	341.58B	260.23B	254.11B	130.13B	118.16B	-27.19B	-46.63B	-50.29B
Selling & General & Admin	854.99B	790.72B	774.33B	750.2B	725.38B	744.32B	730.85B	724.98B	714.55B	698.6B	683.65B	669.19B	657.41B	661.52B	655.02B	637.61B	641.77B	635.32B	641.78B	655.24B	656.81B	649.24B	641.45B	639.71B	634.25B	546.07B	541.47B	529.97B	524.03B	479.29B	513.21B	556.63B	605.31B	709.98B	735.56B	750.28B
Research & Development	26.46B	51.52B	72.04B	91.9B	85.18B	83.49B	82.34B	80.9B	81.37B	84.3B	84.2B	85.62B	84.41B	125.95B	106.58B	86.73B	68.04B	69.48B	69.48B	69.48B	69.48B	60.3B	60.3B	60.3B	60.3B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	18.34B	18.34B	18.34B
Other Expenses	73.15B	26.5B	n/a	n/a	22.58B	91B	101.78B	92.63B	75.14B	64.56B	63.2B	97.31B	97.35B	72.76B	68.87B	57.61B	59.2B	41.59B	45.55B	43.09B	103.03B	101.2B	92.44B	80.6B	1.01B	49.69B	50.03B	50.92B	63.39B	135M	-3.05B	-999M	-1.73B	2.81B	4.63B	2.81B
Operating Expenses	928.44B	842.58B	790.59B	782.13B	779.89B	842B	848.3B	817.6B	789.69B	763.15B	746.85B	766.51B	754.76B	734.28B	723.89B	695.22B	700.96B	676.91B	687.33B	698.34B	759.84B	750.44B	733.88B	720.31B	635.26B	516.76B	514.06B	479.26B	521.63B	663.55B	694.86B	762.18B	775.49B	796.16B	821.74B	836.46B
Interest Expense	4.37B	10.37B	12.05B	11.5B	10.52B	12.68B	12.29B	12.13B	12.07B	6.6B	7.11B	7.03B	7.04B	7.34B	7.53B	8.34B	8.52B	7.69B	7.56B	8.65B	9.45B	10.26B	9.95B	8.25B	8.88B	10.94B	10.8B	14.2B	14.39B	11.9B	13.93B	12.65B	13.25B	15.87B	17.28B	18.62B
Selling & Marketing Expenses	n/a	-36.59B	-36.59B	-36.59B	-36.59B	225.41B	225.41B	225.41B	225.41B	222.43B	222.43B	222.43B	222.43B	150.29B	150.29B	150.29B	150.29B	159.26B	159.26B	159.26B	159.26B	155.66B	155.66B	155.66B	155.66B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	154.06B	154.06B	154.06B
Cost & Expenses	2,200.9B	2,090.8B	2,031.6B	1,991.5B	1,962.1B	1,980.3B	1,965.8B	1,916.9B	1,873.4B	1,834.1B	1,772.2B	1,768.1B	1,753.5B	1,739.3B	1,745.8B	1,729.4B	1,746.6B	1,732.2B	1,759.7B	1,787.9B	1,853.6B	1,848.3B	1,830.8B	1,815.3B	1,732.6B	1,584.7B	1,563B	1,514B	1,567.9B	1,745.1B	1,807.3B	1,909.9B	1,933.2B	1,975.8B	2,009.2B	2,041.7B
Income Tax Expense	53.91B	64.12B	65.65B	49.46B	46.61B	37.8B	48.68B	53.27B	47.62B	43.91B	26.44B	24.86B	31.19B	34.41B	36.35B	29.92B	24.71B	21.66B	24.57B	29.04B	35.38B	43.69B	44.68B	50.56B	51.64B	111.53B	109.32B	109.18B	111B	46.87B	50.19B	47.65B	47.1B	44.93B	46.41B	46.58B
Shares Outstanding (Basic)	809.64M	810M	809.96M	809.87M	809.87M	809.88M	809.84M	809.83M	809.83M	814.33M	829.1M	833.59M	105.22M	833.59M	833.6M	833.61M	834.01M	834.01M	835.32M	856.6M	874.59M	878.09M	878.07M	877.93M	878.85M	883.75M	903.67M	912.6M	912.61M	912.61M	912.58M	912.51M	912.5M	912.51M	912.53M	912.53M
Shares Outstanding (Diluted)	809.99M	810M	809.91M	809.88M	809.87M	809.88M	809.84M	809.83M	809.83M	814.33M	829.1M	833.59M	107.61M	833.59M	833.6M	833.61M	834.01M	834.01M	835.32M	856.6M	878.09M	878.09M	878.07M	878M	883.75M	883.75M	903.67M	912.6M	912.61M	912.61M	912.58M	912.51M	912.51M	912.51M	912.53M	912.53M
EPS (Basic)	71.87	133.41	170.30	164.23	146.24	89.70	116.11	150.59	167.10	265.68	208.60	149.65	139.50	62.14	74.80	82.26	85.59	123.34	115.51	138.01	67.91	69.85	79.62	81.81	183.09	279.49	283.39	404.62	374.29	285.16	278.46	142.61	129.49	-29.83	-51.14	-55.15
EPS (Diluted)	71.88	133.41	170.29	164.21	146.22	89.68	116.10	150.59	167.10	263.96	206.88	147.93	137.78	62.14	74.79	82.24	85.56	123.31	115.49	137.98	67.89	69.83	79.59	81.80	183.07	279.47	283.37	404.60	374.28	285.15	278.46	142.61	129.49	-29.79	-51.1	-55.11
EBITDA	282.29B	307.25B	318.3B	292.75B	271.4B	186.51B	163.1B	193.56B	204B	283.07B	264.47B	221.41B	227.58B	183.31B	202.23B	211.55B	210.08B	226.24B	219.62B	238.83B	189.38B	197.51B	205.31B	217.71B	294.72B	365.57B	359.71B	368.31B	340.81B	238.62B	236.41B	193.72B	179.96B	49.56B	37.44B	35.65B
EBIT	218.6B	235.23B	260.56B	232.66B	207.57B	136.6B	159.91B	189.48B	197.86B	210.19B	145.46B	101.6B	106.66B	117.04B	132.58B	133.92B	133.07B	162.23B	157.72B	184B	126.27B	135.94B	139.3B	145.92B	247.14B	318.58B	327.62B	352.85B	321.38B	251.47B	250.46B	207.78B	194.01B	49.56B	37.44B	35.65B
Depreciation & Amortization	95.7B	92.75B	90.16B	88.74B	87.23B	84.6B	84.25B	85.33B	85.94B	86.66B	83.7B	82.15B	81.13B	81.2B	81.89B	81.64B	82.11B	80.42B	80.56B	80.42B	80.74B	79.2B	75.08B	72.18B	67.95B	67.36B	54.91B	46.04B	32.41B	21.59B	19.42B	15.94B	15.48B	17.14B	20.72B	22.72B