KNOT Offshore Partners LP (KNOP)
6.67
-0.11 (-1.62%)
At close: Mar 28, 2025, 3:59 PM
6.66
-0.15%
After-hours: Mar 28, 2025, 04:05 PM EDT
KNOT Offshore Partners LP Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 312.63M | 290.72M | 268.58M | 281.13M | 279.22M | 282.56M | 279.46M | 219.2M | 173.67M | 155.02M | 112.84M | 73.4M | 65.65M | 43.91M |
| Cost of Revenue | 112.12M | 209.79M | 196.26M | 171.67M | 150.75M | 149.97M | 145.49M | 118.29M | 87.13M | 76.39M | 58.2M | 38.06M | 34.18M | 29.68M |
| Gross Profit | 200.51M | 80.93M | 72.32M | 109.46M | 128.47M | 132.59M | 133.97M | 100.91M | 86.54M | 78.64M | 54.64M | 35.34M | 31.47M | 14.23M |
| Operating Income | 72.92M | 25.14M | 66.22M | 101.99M | 123.08M | 127.73M | 128.68M | 95.36M | 82.17M | 68.13M | 50.32M | 29.98M | 30.08M | 13.3M |
| Interest Income | n/a | 3.47M | 822K | 2K | 125K | 865K | 739K | 248K | 24K | 8K | 13K | 30K | 19K | 34K |
| Pretax Income | 14.7M | -38.92M | 59.54M | 54.36M | 65.23M | 58.97M | 82.16M | 68.05M | 61.09M | 40.38M | 27.41M | 17.89M | 5.45M | -17.58M |
| Net Income | 14.06M | -34.33M | 58.67M | 53.88M | 65.22M | 58.96M | 82.17M | 68.06M | 61.1M | 40.44M | 27.39M | 15.06M | 4.18M | -16.34M |
| Selling & General & Admin | 6.07M | 6.14M | 6.1M | 6.46M | 5.39M | 4.86M | 5.29M | 5.55M | 4.37M | 4.29M | 4.32M | 5.36M | 1.4M | 927K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 121.53M | 49.65M | 79.93M | 65.65M | 55.61M | n/a | n/a | 41.15M | 26.53M | 23.25M | 19.56M | 8.93M | n/a | n/a |
| Operating Expenses | 127.59M | 55.79M | 6.1M | 6.46M | 5.39M | 4.86M | 5.29M | 5.55M | 4.37M | 4.29M | 4.32M | 5.36M | 1.4M | 927K |
| Interest Expense | n/a | 72.66M | 42.6M | 28.07M | 31.64M | 50.73M | 49.96M | 30.71M | 20.87M | 17.45M | 15.27M | 10.77M | 13.47M | 9.65M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 239.71M | 262.74M | 202.36M | 178.13M | 156.14M | 154.83M | 150.78M | 123.85M | 91.5M | 80.68M | 62.52M | 43.42M | 35.58M | 30.6M |
| Income Tax | 631K | -4.59M | 875K | 488K | 10K | 9K | -2K | -16K | -15K | -59K | 15K | 2.83M | 1.26M | -1.24M |
| Shares Outstanding (Basic) | 34.94M | 34.3M | 34.3M | 33.24M | 32.69M | 32.69M | 32.69M | 30.07M | 27.19M | 25.27M | 19.78M | 17.14M | 17.14M | 17.14M |
| Shares Outstanding (Diluted) | 34.94M | 39.32M | 38.34M | 37.26M | 32.69M | 32.69M | 32.69M | 30.07M | 27.19M | 25.27M | 19.78M | 17.14M | 17.14M | 17.14M |
| EPS (Basic) | 0.40 | -1.18 | 1.48 | 1.39 | 1.74 | 1.55 | 2.51 | 2.26 | 2.25 | 1.60 | 1.39 | 0.88 | 0.04 | -0.95 |
| EPS (Diluted) | 0.40 | -1.03 | 1.33 | 1.24 | 1.74 | 1.55 | 2.51 | 2.26 | 2.25 | 1.60 | 1.39 | 0.88 | 0.04 | -0.95 |
| EBITDA | 193.48M | 144.64M | 210.19M | 183M | 187.63M | 201M | 222.74M | 172.18M | 139.5M | 121.77M | 83.22M | 54.17M | 46.38M | 8.96M |
| Depreciation & Amortization | 110.85M | 110.25M | 107.42M | 99.56M | 90.05M | 90.45M | 89.36M | 72.01M | 56.23M | 47.33M | 32.8M | 23.77M | 19.66M | 16.23M |