Knorr-Bremse AG (KNRRY)

PNK: KNRRY · Real-Time Price · USD

25.33

0.42 (1.69%)

At close: May 02, 2025, 3:58 PM

Knorr-Bremse Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	1.99B	1.91B	2.01B	1.97B	2.07B	1.94B	2.01B	1.91B	1.95B	1.79B	1.74B	1.67B	1.7B	1.59B	1.73B	1.69B	1.57B	1.53B	1.43B	1.63B	1.62B	1.71B	1.85B	1.76B	1.62B	1.67B	1.71B	1.61B	1.59B	1.59B	1.5B	1.5B
Cost of Revenue	906.96M	880.92M	1.56B	923.23M	1.59B	963.81M	996.08M	947.4M	989.6M	911.4M	908.42M	820.01M	821.18M	777.4M	849.85M	806.11M	756.12M	723.41M	654.69M	762.08M	756.7M	823.46M	898.46M	870.91M	786.18M	818.23M	856.9M	774.45M	771.52M	777.63M	724.91M	724.91M
Gross Profit	1.08B	1.03B	452.26M	1.05B	478.93M	974.94M	1.01B	960.17M	962.13M	880.6M	828.24M	849.36M	876.32M	811.8M	877.5M	885.43M	811.31M	810.13M	773.6M	865.39M	867.17M	887.68M	947.79M	884.35M	835.57M	853.58M	851.54M	839.36M	819.51M	808.89M	770.38M	770.38M
Operating Income	178.81M	218.69M	238.04M	237.5M	247.89M	206.24M	209.89M	208.63M	176.74M	199.9M	173.06M	183.54M	214.11M	207.26M	249.68M	251.6M	251.02M	186.68M	181.4M	224.02M	247.98M	249.78M	248.76M	274.57M	261.25M	245.96M	235.5M	229.46M	301.54M	193.56M	211.07M	211.07M
Interest Income	18.55M	15.76M	11.39M	14.3M	8.41M	8.64M	6.08M	8.77M	6.69M	18.29M	16.25M	6.33M	4.13M	5.12M	4M	2.96M	581K	4.78M	n/a	10.03M	5.78M	6.73M	3.63M	7.82M	23.09M	6.18M	5.98M	5.25M	685K	5.01M	4.72M	4.72M
Pretax Income	49.73M	183.01M	199.01M	214.75M	231.59M	184.07M	189.64M	187.13M	161.49M	191.7M	163.7M	171.84M	204.6M	198.5M	235.42M	242.27M	201.46M	191.5M	159.08M	198.53M	263.05M	151.92M	242.38M	269.76M	204.35M	240.66M	207.87M	222.63M	275.1M	188.63M	194.37M	194.37M
Net Income	16.99M	129.94M	144.34M	153.73M	181.9M	126.83M	119.13M	129M	113.43M	144.9M	105.85M	123.44M	142.09M	146M	164.13M	169.14M	126.31M	132.11M	102.68M	134.4M	154.52M	90.55M	160.86M	182.49M	126.83M	182.42M	136.52M	147.01M	183.72M	115.42M	118.18M	118.18M
Selling & General & Admin	n/a	n/a	94.03M	523.47M	97.73M	83.34M	125.19M	79.69M	135.96M	76.2M	74.98M	52.89M	91.45M	61.94M	47.56M	76.49M	396.57M	367.17M	376.01M	400.85M	384.17M	393.52M	424.49M	391M	431.01M	373.38M	413.2M	366.71M	456.95M	358.62M	372.71M	372.71M
Research & Development	n/a	n/a	147.2M	138.9M	162M	127.8M	123.7M	130.6M	117.5M	115.9M	114.4M	118.3M	115.8M	103.8M	108.7M	103.1M	26.3M	99.2M	94.7M	100.1M	16.27M	131.9M	70.2M	105.2M	22.51M	163.7M	77.37M	97.03M	20.5M	290.5M	8.03M	8.03M
Other Expenses	900.49M	1.03B	27M	-1.74B	28.69M	28.34M	25.44M	770.09M	770.58M	680.7M	674.73M	667.81M	668.79M	604.64M	627.82M	633.82M	560.29M	623.45M	592.2M	641.37M	619.19M	637.91M	699.02M	609.78M	574.32M	607.62M	616.03M	609.9M	517.97M	615.33M	n/a	n/a
Operating Expenses	900.49M	1.03B	214.22M	1.74B	231.04M	762.1M	794.75M	770.09M	770.58M	680.7M	674.73M	667.81M	682.63M	598.9M	627.82M	633.82M	560.29M	623.45M	592.2M	641.37M	619.19M	637.91M	699.02M	609.78M	574.32M	607.62M	616.03M	609.9M	517.97M	615.33M	571.28M	571.28M
Interest Expense	33.2M	24.99M	25.41M	23.41M	37.1M	22.17M	20.25M	21.5M	15.25M	8.2M	9.36M	11.71M	15.37M	14.6M	13.93M	11.4M	16.11M	12.28M	8.25M	15.27M	11.97M	12.76M	11.56M	14.35M	1.41M	10.33M	9.78M	8.45M	1.45M	9.64M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.81B	1.91B	1.77B	1.74B	1.82B	1.73B	1.79B	1.72B	1.76B	1.59B	1.58B	1.49B	1.5B	1.38B	1.48B	1.44B	1.32B	1.35B	1.25B	1.4B	1.38B	1.46B	1.6B	1.48B	1.36B	1.43B	1.47B	1.38B	1.29B	1.39B	1.3B	1.3B
Income Tax Expense	25.26M	43.38M	43.72M	55.65M	34.02M	46.9M	61.09M	54.61M	40.09M	44.4M	52.27M	45.75M	53.39M	48.4M	65.69M	65.93M	66.74M	50.99M	44.01M	56.66M	75.93M	50.72M	71.29M	77.16M	71.83M	50.73M	59.47M	64.04M	77.34M	68.79M	59.56M	59.56M
Shares Outstanding (Basic)	644.8M	644.8M	644.8M	647.27M	644.8M	644.8M	644.8M	644.8M	644.8M	643.99M	641.27M	641.27M	641.27M	641.32M	643.67M	644.36M	644.36M	644.36M	642.5M	647.73M	643.57M	646.03M	643.61M	645.99M	644.43M	645.75M	642.59M	645.75M	643.9M	641.2M	643.18M	643.18M
Shares Outstanding (Diluted)	644.8M	644.8M	644.8M	647.27M	644.8M	644.8M	644.8M	644.8M	644.8M	644.8M	641.27M	641.27M	641.27M	644.8M	644.36M	644.36M	644.36M	644.36M	647.73M	647.73M	646.78M	646.78M	645.99M	645.99M	644.8M	645.75M	645.75M	645.75M	645.75M	645.75M	643.18M	643.18M
EPS (Basic)	0.03	0.20	0.23	0.24	0.28	0.20	0.18	0.19	0.17	0.23	0.17	0.19	0.23	0.23	0.26	0.26	0.20	0.20	0.16	0.21	0.24	0.14	0.25	0.28	0.20	0.28	0.21	0.23	0.28	0.18	0.18	0.18
EPS (Diluted)	0.03	0.20	0.23	0.24	0.28	0.20	0.18	0.19	0.17	0.23	0.17	0.19	0.23	0.23	0.26	0.26	0.20	0.20	0.16	0.21	0.24	0.14	0.25	0.28	0.20	0.28	0.21	0.23	0.28	0.18	0.18	0.18
EBITDA	582.24M	296.51M	335.23M	320.89M	362.01M	287.45M	300.04M	295.11M	280.14M	286.57M	246.44M	255.98M	305.88M	281.51M	317.36M	322.37M	301.35M	277.91M	239.05M	280.02M	322.01M	228.19M	330.55M	343.21M	278.16M	298.68M	261.7M	296.91M	326.66M	264.78M	258.5M	258.5M
EBIT	82.93M	208.07M	224.42M	238.16M	268.69M	206.24M	209.89M	208.63M	176.74M	199.9M	173.06M	183.54M	219.97M	213.1M	249.35M	253.67M	217.56M	203.78M	167.33M	213.8M	275.02M	164.68M	253.94M	284.11M	205.76M	250.99M	217.66M	231.08M	276.55M	198.27M	n/a	n/a
Depreciation & Amortization	499.31M	88.44M	110.81M	84.44M	93.33M	81.21M	90.16M	86.48M	100.03M	78.5M	73.39M	72.44M	82.64M	71.09M	68.01M	68.7M	80.82M	74.13M	71.73M	66.22M	66.57M	63.5M	76.61M	59.1M	48M	47.69M	44.05M	65.83M	50.11M	66.5M	47.43M	47.43M