Kinsale Capital Group Inc... (KNSL)

AI Score

Unlock

485.70

2.05 (0.42%)

At close: Apr 17, 2025, 3:59 PM

490.06

0.90%

After-hours: Apr 17, 2025, 08:00 PM EDT

Kinsale Capital Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	412.12M	418.06M	383.34M	372.79M	351.17M	314.37M	295.77M	263.14M	242.96M	216.96M	178.96M	180.32M	183.6M	164.88M	153.01M	138.28M	139.33M	122.5M	117.71M	80.35M	92.8M	78.33M	72.57M	72.19M	56.9M	60.14M	54.95M	50.13M	50.74M	47.84M	45.51M	42.69M	40.35M	34.87M	33.68M	32.72M
Cost of Revenue	n/a	n/a	-1.22M	-6K	12K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	412.12M	418.06M	384.55M	372.79M	351.16M	314.37M	295.77M	263.14M	242.96M	216.96M	178.96M	180.32M	183.6M	164.88M	153.01M	138.28M	139.33M	122.5M	117.71M	80.35M	92.8M	78.33M	72.57M	72.19M	56.9M	60.14M	54.95M	50.13M	50.74M	47.84M	45.51M	42.69M	40.35M	34.87M	33.68M	32.72M
Operating Income	138.65M	146.98M	118.36M	115.87M	130.02M	95.49M	90.11M	n/a	86.13M	41.82M	32.3M	38.87M	60.08M	45.68M	43.61M	39.44M	42.82M	16.12M	36.44M	5.03M	21.52M	15.19M	16.54M	22.8M	5.11M	14.1M	12.46M	8.81M	11.22M	5.25M	12.76M	9.29M	10.3M	12.09M	9.25M	7.89M
Interest Income	n/a	n/a	36.9M	33.75M	31.14M	27.2M	23.61M	n/a	18.46M	14.45M	11.23M	9.7M	9.32M	8.32M	8M	7.48M	7.08M	7.4M	7.06M	6.35M	6.65M	5.34M	5.09M	4.6M	4.85M	4.39M	4.05M	3.52M	2.67M	3.02M	2.68M	2.53M	2.24M	2.12M	2.03M	1.89M
Pretax Income	138.65M	144.4M	115.8M	115.87M	130.02M	95.49M	90.11M	68.39M	84.15M	40.1M	32.44M	38.87M	60.08M	45.68M	43.61M	39.44M	42.82M	16.12M	36.44M	5.03M	21.52M	15.19M	16.54M	22.8M	5.11M	14.1M	12.46M	8.81M	11.22M	5.25M	12.76M	9.29M	10.3M	12.09M	9.25M	7.89M
Net Income	109.09M	114.23M	92.58M	98.94M	103.39M	76.11M	72.79M	55.8M	67.25M	32.98M	27.09M	31.79M	48.32M	36.63M	35.63M	32.08M	38.18M	14.89M	30.26M	5.09M	17.85M	12.98M	13.77M	18.72M	4.45M	11.94M	10.11M	7.29M	5.92M	4.2M	8.49M	6.28M	6.87M	7.98M	6.06M	5.26M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	273.47M	418.06M	-60.2M	-58.2M	-221.15M	-218.87M	-205.66M	263.14M	-287.96M	-175.15M	146.51M	141.45M	-123.53M	-119.2M	-109.4M	-98.84M	-96.51M	-106.38M	-81.27M	-75.32M	-71.28M	-63.13M	-56.04M	-49.38M	-51.8M	-46.04M	-42.49M	-41.31M	-39.52M	-42.58M	-32.75M	-33.4M	-30.05M	-22.77M	-24.42M	-24.83M
Operating Expenses	273.47M	418.06M	60.2M	58.2M	221.15M	-218.87M	205.66M	263.14M	-287.96M	-175.15M	146.51M	141.45M	-123.53M	-119.2M	-109.4M	-98.84M	-96.51M	-106.38M	-81.27M	-75.32M	-71.28M	-63.13M	-56.04M	-49.38M	-51.8M	-46.04M	-42.49M	-41.31M	-39.52M	-42.58M	-32.75M	-33.4M	-30.05M	-22.77M	-24.42M	-24.83M
Interest Expense	2.56M	2.59M	2.56M	2.42M	2.43M	2.57M	2.72M	2.57M	1.98M	1.72M	337K	253K	n/a	243K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	273.47M	418.06M	-266.19M	-254.5M	221.15M	218.87M	205.66M	263.14M	158.81M	176.86M	146.51M	141.45M	123.53M	119.2M	109.4M	98.84M	96.51M	106.38M	81.27M	75.32M	71.28M	63.13M	56.04M	49.38M	51.8M	46.04M	42.49M	41.31M	39.52M	42.58M	32.75M	33.4M	30.05M	22.77M	24.42M	24.83M
Income Tax Expense	29.56M	30.17M	23.22M	16.93M	26.63M	19.38M	17.32M	12.59M	16.9M	7.12M	5.35M	7.08M	11.76M	9.05M	7.97M	7.36M	4.64M	1.23M	6.18M	-56K	3.67M	2.22M	2.77M	4.08M	661K	2.15M	2.35M	1.53M	5.3M	1.05M	4.26M	3M	3.43M	4.11M	3.2M	2.63M
Shares Outstanding (Basic)	23.16M	23.18M	23.16M	23.11M	23.07M	23.06M	23.04M	23.01M	22.91M	22.81M	22.78M	22.75M	22.73M	22.71M	22.68M	22.66M	22.61M	22.4M	22.15M	22.11M	22.06M	21.66M	21.21M	21.17M	21.14M	21.1M	21.07M	21.05M	21.03M	21M	20.97M	20.97M	20.97M	20.66M	20.97M	20.97M
Shares Outstanding (Diluted)	23.33M	23.34M	23.33M	23.34M	23.32M	23.32M	23.3M	23.29M	23.21M	23.11M	23.1M	23.09M	23.08M	23.06M	23.05M	23.07M	23.07M	22.93M	22.71M	22.68M	22.64M	22.28M	21.83M	21.76M	21.74M	21.72M	21.67M	21.63M	21.58M	21.52M	21.46M	21.39M	21.28M	20.74M	20.97M	20.97M
EPS (Basic)	4.71	4.93	4.00	4.28	4.48	3.30	3.16	2.43	2.94	1.45	1.19	1.40	2.13	1.61	1.57	1.42	1.69	0.66	1.37	0.23	0.81	0.60	0.65	0.88	0.21	0.57	0.48	0.35	0.28	0.20	0.41	0.30	0.33	0.39	0.29	0.25
EPS (Diluted)	4.68	4.90	3.97	4.24	4.43	3.26	3.12	2.40	2.90	1.43	1.17	1.38	2.09	1.59	1.55	1.39	1.65	0.65	1.33	0.22	0.79	0.58	0.63	0.86	0.20	0.55	0.47	0.34	0.27	0.20	0.40	0.29	0.32	0.39	0.29	0.25
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	86.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	16.12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9.25M	n/a
EBIT	141.21M	146.99M	118.36M	118.29M	132.46M	98.07M	92.83M	70.96M	86.13M	41.82M	32.78M	38.87M	60.08M	45.68M	43.61M	39.44M	42.82M	n/a	36.44M	5.03M	21.52M	15.19M	16.54M	22.8M	5.11M	14.1M	12.46M	8.81M	11.22M	5.25M	12.76M	9.29M	10.3M	12.09M	n/a	n/a
Depreciation & Amortization	n/a	n/a	-118.36M	-118.29M	-132.46M	-98.07M	-92.83M	n/a	-86.13M	-41.82M	-32.78M	-39.13M	-60.32M	-45.92M	-43.61M	-39.44M	-42.82M	-16.12M	-36.44M	-5.03M	-21.52M	-15.19M	-16.54M	-22.8M	-5.11M	-14.1M	-12.46M	-8.81M	-11.22M	-5.25M	-12.76M	-9.29M	-11.6M	-12.09M	-9.25M	-7.89M