Kinsale Capital Group Inc... (KNSL)

AI Score

Unlock

485.70

2.05 (0.42%)

At close: Apr 17, 2025, 3:59 PM

490.06

0.90%

After-hours: Apr 17, 2025, 08:00 PM EDT

Kinsale Capital Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.59B	1.53B	1.42B	1.33B	1.22B	1.12B	1.02B	902.03M	819.2M	759.84M	707.76M	681.81M	639.78M	595.51M	553.13M	517.82M	459.89M	413.36M	369.18M	324.05M	315.89M	279.99M	261.8M	244.17M	222.11M	215.95M	203.65M	194.22M	186.78M	176.39M	163.42M	151.58M	141.62M	125.64M	110.61M	95.53M
Cost of Revenue	-1.22M	-1.21M	-1.21M	6K	12K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	1.59B	1.53B	1.42B	1.33B	1.22B	1.12B	1.02B	902.03M	819.2M	759.84M	707.76M	681.81M	639.78M	595.51M	553.13M	517.82M	459.89M	413.36M	369.18M	324.05M	315.89M	279.99M	261.8M	244.17M	222.11M	215.95M	203.65M	194.22M	186.78M	176.39M	163.42M	151.58M	141.62M	125.64M	110.61M	95.53M
Operating Income	519.87M	511.24M	459.75M	431.49M	315.62M	271.73M	218.05M	160.24M	199.11M	173.06M	176.92M	188.23M	188.8M	171.55M	141.99M	134.82M	100.41M	79.11M	78.19M	58.28M	76.05M	59.64M	58.54M	54.47M	40.48M	46.6M	37.76M	38.05M	38.52M	37.6M	44.44M	40.93M	39.54M	36.12M	32.97M	33.7M
Interest Income	70.64M	101.78M	128.98M	115.7M	81.95M	69.27M	56.53M	44.14M	53.84M	44.7M	38.58M	35.35M	33.13M	30.88M	29.95M	29.02M	27.89M	27.46M	25.41M	23.43M	21.68M	19.87M	18.92M	17.88M	16.8M	14.62M	13.26M	11.88M	10.89M	10.47M	9.57M	8.92M	8.28M	7.85M	7.36M	6.89M
Pretax Income	514.72M	506.09M	457.18M	431.49M	384.02M	338.15M	282.75M	225.09M	195.56M	171.49M	177.07M	188.23M	188.8M	171.55M	141.99M	134.82M	100.41M	79.11M	78.19M	58.28M	76.05M	59.64M	58.54M	54.47M	40.48M	46.6M	37.76M	38.05M	38.52M	37.6M	44.44M	40.93M	39.54M	36.12M	32.97M	33.7M
Net Income	414.84M	409.14M	371.02M	351.23M	308.09M	271.95M	228.82M	183.12M	159.11M	140.19M	143.83M	152.37M	152.66M	142.52M	120.78M	115.41M	88.42M	68.09M	66.18M	49.68M	63.32M	49.91M	48.88M	45.22M	33.79M	35.26M	27.52M	25.91M	24.9M	25.85M	29.63M	27.19M	26.17M	23.9M	21.86M	22.41M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	573.13M	78.5M	-558.43M	-703.88M	-382.54M	-449.35M	-405.62M	-53.45M	-175.15M	-10.71M	45.23M	-210.69M	-450.98M	-423.96M	-411.14M	-383M	-359.47M	-334.24M	-291M	-265.77M	-239.84M	-220.35M	-203.26M	-189.71M	-181.63M	-169.36M	-165.9M	-156.16M	-148.25M	-138.79M	-118.98M	-110.65M	-102.08M	-89.53M	-77.64M	-61.82M
Operating Expenses	809.93M	757.61M	120.68M	266.13M	471.08M	-38.03M	5.7M	-53.45M	-175.15M	-10.71M	45.23M	-210.69M	-450.98M	-423.96M	-411.14M	-383M	-359.47M	-334.24M	-291M	-265.77M	-239.84M	-220.35M	-203.26M	-189.71M	-181.63M	-169.36M	-165.9M	-156.16M	-148.25M	-138.79M	-118.98M	-110.65M	-102.08M	-89.53M	-77.64M	-61.82M
Interest Expense	10.13M	10.01M	9.99M	10.15M	10.3M	9.85M	8.99M	6.6M	4.28M	2.31M	833K	496K	243K	243K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	170.84M	118.52M	-80.67M	391.18M	908.83M	846.49M	804.48M	745.34M	623.64M	588.35M	530.69M	493.58M	450.98M	423.96M	411.14M	383M	359.47M	334.24M	291M	265.77M	239.84M	220.35M	203.26M	189.71M	181.63M	169.36M	165.9M	156.16M	148.25M	138.79M	118.98M	110.65M	102.08M	89.53M	77.64M	61.82M
Income Tax Expense	99.87M	96.95M	86.16M	80.26M	75.92M	66.19M	53.93M	41.96M	36.45M	31.3M	33.24M	35.86M	36.14M	29.03M	21.2M	19.41M	11.99M	11.02M	12.01M	8.6M	12.73M	9.73M	9.66M	9.25M	6.69M	11.33M	10.23M	12.14M	13.62M	11.75M	14.81M	13.74M	13.37M	12.22M	11.11M	11.29M
Shares Outstanding (Basic)	23.16M	23.18M	23.16M	23.11M	23.07M	23.06M	23.04M	23.01M	22.91M	22.81M	22.78M	22.75M	22.73M	22.71M	22.68M	22.66M	22.61M	22.4M	22.15M	22.11M	22.06M	21.66M	21.21M	21.17M	21.14M	21.1M	21.07M	21.05M	21.03M	21M	20.97M	20.97M	20.97M	20.66M	20.97M	20.97M
Shares Outstanding (Diluted)	23.33M	23.34M	23.33M	23.34M	23.32M	23.32M	23.3M	23.29M	23.21M	23.11M	23.1M	23.09M	23.08M	23.06M	23.05M	23.07M	23.07M	22.93M	22.71M	22.68M	22.64M	22.28M	21.83M	21.76M	21.74M	21.72M	21.67M	21.63M	21.58M	21.52M	21.46M	21.39M	21.28M	20.74M	20.97M	20.97M
EPS (Basic)	17.92	17.69	16.06	15.22	13.37	11.83	9.98	8.01	6.98	6.17	6.33	6.71	6.73	6.29	5.34	5.14	3.95	3.07	3.01	2.29	2.94	2.34	2.31	2.14	1.61	1.68	1.31	1.24	1.19	1.24	1.43	1.31	1.26	1.15	1.04	1.07
EPS (Diluted)	17.79	17.54	15.90	15.05	13.21	11.68	9.85	7.90	6.88	6.07	6.23	6.61	6.62	6.18	5.24	5.02	3.85	2.99	2.92	2.22	2.86	2.27	2.24	2.08	1.56	1.63	1.28	1.21	1.16	1.21	1.40	1.29	1.25	1.15	1.04	1.07
EBITDA	n/a	n/a	n/a	n/a	n/a	86.13M	86.13M	86.13M	86.13M	n/a	n/a	n/a	n/a	n/a	16.12M	16.12M	16.12M	16.12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9.25M	9.25M	9.25M	9.25M	n/a
EBIT	524.85M	516.1M	467.17M	441.64M	394.32M	347.99M	291.74M	231.69M	199.59M	173.54M	177.41M	188.23M	188.8M	171.55M	125.87M	118.7M	84.29M	62.99M	78.19M	58.28M	76.05M	59.64M	58.54M	54.47M	40.48M	46.6M	37.76M	38.05M	38.52M	37.6M	44.44M	31.68M	22.39M	12.09M	n/a	n/a
Depreciation & Amortization	-236.65M	-369.11M	-467.17M	-441.64M	-323.36M	-277.03M	-220.78M	-160.72M	-199.85M	-174.04M	-178.14M	-188.97M	-189.29M	-171.79M	-141.99M	-134.82M	-100.41M	-79.11M	-78.19M	-58.28M	-76.05M	-59.64M	-58.54M	-54.47M	-40.48M	-46.6M	-37.76M	-38.05M	-38.52M	-38.9M	-45.73M	-42.23M	-40.84M	-37.32M	-34.17M	-35.2M