Kraken Robotics Inc. (KRKNF)
1.74
-0.06 (-3.33%)
At close: Mar 28, 2025, 3:56 PM
Kraken Robotics Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY09 |
| Revenue | 69.58M | 40.91M | 25.63M | 12.27M | 15.15M | 6.71M | 3.53M | 2.27M | 1.89M | 2.35M | 576.05K | n/a | n/a | n/a |
| Cost of Revenue | 35.63M | 23.87M | 14.31M | 6.45M | 8.44M | 3.9M | 1.94M | 976.41K | 960.54K | 1.14M | 133.1K | n/a | n/a | n/a |
| Gross Profit | 33.96M | 17.04M | 11.32M | 5.82M | 6.7M | 2.81M | 1.6M | 1.29M | 932.76K | 1.22M | 442.95K | n/a | n/a | n/a |
| Operating Income | 4.89M | -1.53M | -2.02M | -4.77M | -3.21M | -3.98M | -3.01M | -1.41M | -1.78M | -31.46K | -56.7K | -49.09K | -50.61K | -76.39K |
| Interest Income | n/a | 1.98M | 1.3M | 374.46K | 214.76K | n/a | n/a | n/a | n/a | 455.00 | 496.00 | 1.06K | 1.05K | n/a |
| Pretax Income | 6.32M | -5.3M | -3.64M | -5.55M | -3.05M | -2.96M | -2.4M | -1.42M | -1.99M | -31K | -56.2K | -48.02K | -49.56K | -76.39K |
| Net Income | 5.55M | -4.24M | -3.54M | -5.53M | -3.43M | -2.72M | -2.4M | -1.42M | -1.99M | -31K | -56.2K | -48.02K | -49.56K | -76.39K |
| Selling & General & Admin | 16.77M | 13.16M | 8.7M | 8.94M | 6.68M | 4.74M | 3M | 2.7M | 2.72M | 31.46K | 36.7K | 49.09K | 50.61K | 76.39K |
| Research & Development | 5.29M | 1.26M | 2.31M | 1.2M | 1.89M | 2.37M | 1.96M | 837.8K | n/a | 420.08K | n/a | n/a | n/a | n/a |
| Other Expenses | 7.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 29.07M | 18.57M | 13.33M | 10.6M | 9.91M | 6.79M | 4.6M | 2.7M | 2.72M | 31.46K | 36.7K | 49.09K | 50.61K | 76.39K |
| Interest Expense | 1.48M | 1.98M | 1.3M | 374.46K | 183.07K | 39.99K | 31.63K | 5.49K | 59.85K | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 378K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 38.92K | 22.71K | n/a | n/a | n/a | n/a |
| Cost & Expenses | 64.69M | 42.44M | 27.64M | 17.05M | 18.35M | 10.69M | 6.54M | 3.68M | 3.68M | 31.46K | 36.7K | 49.09K | 50.61K | 76.39K |
| Income Tax | 776K | -1.06M | -106.12K | -12.55K | -44.17K | -111.7K | 31.63K | n/a | 59.85K | -7.76K | -20.5K | n/a | 49.56K | n/a |
| Shares Outstanding (Basic) | 206.01M | 201.21M | 182.46M | 151.87M | 147.12M | 110.7M | 87.46M | 73.95M | 68.42M | 2.12M | 2.16M | 2.56M | 2.56M | 888.89K |
| Shares Outstanding (Diluted) | 207.21M | 201.21M | 182.46M | 151.87M | 147.12M | 110.7M | 87.46M | 73.95M | 68.42M | 2.12M | 2.16M | 2.56M | 2.56M | 888.89K |
| EPS (Basic) | 0.03 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.01 | -0.03 | -0.02 | -0.02 | -0.09 |
| EPS (Diluted) | 0.03 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.01 | -0.03 | -0.02 | -0.02 | -0.09 |
| EBITDA | 11.77M | 3.25M | 898.72K | -3.67M | -1.53M | -3.42M | -2.91M | -1.35M | -1.75M | -841.2K | -16.7K | -49.09K | -50.61K | -76.39K |
| Depreciation & Amortization | 4.94M | 4.78M | 2.91M | 1.1M | 1.68M | 561.73K | 94.03K | 57.53K | 38.27K | 7.76K | 40K | n/a | n/a | n/a |