Kraken Robotics Inc. (KRKNF)
undefined
undefined%
At close: undefined

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY09
Net Income 5.55M -4.24M -3.54M -5.53M -3.00M -2.85M -2.40M -1.42M -1.99M -31.00K -56.20K -48.02K -49.56K -76.39K
Depreciation & Amortization 4.94M 4.78M 2.91M 1.10M 1.68M 561.73K 94.03K 57.53K 38.27K 7.76K 1.54K - - -
Stock-Based Compensation 378.00K 797.00K 433.00K 652.72K 1.37M 342.60K 275.60K 143.50K 131.00K 1.21M - - - 13.23K
Other Working Capital -807.00K 7.18M -4.12M 5.61M -475.59K 944.25K 246.30K -63.12K 370.96K -43.50K 22.61K - 564.00 -
Other Non-Cash Items -93.00K 2.32M 971.78K 298.61K -106.45K -1.14M -724.80K 5.70K 811.54K 524.11K 169.14K - - 13.23K
Deferred Income Tax 254.00K -1.06M -106.12K -123.89K -61.38K -111.70K -350.26K - - - - - - -
Change in Working Capital -2.60M 2.65M -11.68M 6.07M -4.81M -3.31M 1.06M -417.79K 796.82K 6.06K -5.79K -16.46K 4.46K 13.56K
Operating Cash Flow 8.43M 5.24M -11.01M 2.79M -4.93M -6.51M -2.04M -1.63M -214.78K -24.94K -62.00K -64.48K -45.11K -49.60K
Capital Expenditures -7.56M -5.14M -5.53M -2.18M -1.64M -269.58K -1.07M -131.95K -93.86K -107.94K -15.78K - - -
Acquisitions - 1.78M -2.77M - -367.45K 599.32K - - 61.83K - - - - -
Purchase of Investments - - -1.06M -1.06M - - -176.96K -157.41K - - - - - -
Sales Maturities Of Investments - - 1.06M - - - 864.88K - - - - - - -
Other Investing Acitivies -2.25M 1.78M 1.06M -1.06M 995.93K - 687.92K -157.41K 61.83K - - - - -
Investing Cash Flow -9.81M -3.37M -7.24M -3.24M -1.01M 329.74K -381.95K -289.36K -32.03K -107.94K -15.78K - - -
Debt Repayment -4.80M -1.20M 3.13M 659.83K -248.22K - 176.45K 194.32K -343.08K - - - - -
Common Stock Repurchased - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - -
Other Financial Acitivies 2.65M 1.16M -1.21M 58.58K 3.20M 1.30M 31.12K -34.03K 18.67K 1.92M 234.59K - - -
Financial Cash Flow -2.15M -41.00K 11.92M 11.10M 3.11M 11.11M 2.33M 1.23M -324.42K 1.92M 234.59K - - -
Net Cash Flow -3.09M 1.51M -6.17M 10.83M -2.83M 4.93M -85.65K -686.29K -571.23K -24.94K -62.00K -64.48K -45.11K -49.60K
Free Cash Flow 870.00K 93.00K -16.54M 612.26K -6.57M -6.78M -3.11M -1.76M -308.64K -132.88K -77.78K -64.48K -45.11K -49.60K