Kennedy-Wilson Inc. (KW)
NYSE: KW
· Real-Time Price · USD
8.10
-0.11 (-1.34%)
At close: Aug 15, 2025, 2:57 PM
Kennedy-Wilson Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 135.7M | 128.3M | 135.5M | 127.5M | 132M | 136.4M | 140.1M | 141.3M | 146.5M | 132.2M | 139.6M | 139.6M | 136.1M | 124.7M | 131.4M | 114.4M | 108.4M | 99.4M |
Cost of Revenue | 38.1M | 38.1M | 202.3M | 45.2M | 73.4M | 83.7M | 27.9M | 48.2M | 48.4M | 44.5M | 49.5M | 47.2M | 44M | 40M | 39.8M | 36.1M | 34.9M | 34.6M |
Gross Profit | -90.2M | 90.2M | 180.2M | 82.3M | 58.6M | 52.7M | 112.2M | 93.1M | 98.1M | 87.7M | 90.1M | 92.4M | 92.1M | 84.7M | 91.6M | 78.3M | 73.5M | 64.8M |
Operating Income | -21.5M | 21.5M | 10.8M | 72.1M | 24.9M | 22.3M | 102M | 64.1M | 10.1M | 10.4M | 30.1M | 58.9M | 41.9M | 96.8M | 120.8M | -10.1M | -26.1M | -21.4M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 10M | -34.5M | 49.7M | -77.5M | -60.1M | 64.4M | -277.9M | -83.8M | 57.6M | -32.6M | 52.9M | 37.5M | -500K | 48.2M | 72.3M | 103.1M | 286.1M | 1.1M |
Net Income | -17.3M | -29.9M | 44M | -66.6M | -48.2M | 37.8M | -247.8M | -81.4M | 47.4M | -28.7M | 30.5M | 24.3M | -900K | 40.1M | 41.8M | 70.2M | 219.7M | -1.3M |
Selling & General & Admin | 15.4M | 34.6M | 39.6M | 10.2M | 36.8M | 30.4M | 10.2M | 33.5M | 44.6M | 40.6M | 39.8M | 36.4M | 41.2M | 55.8M | 89.7M | 49.2M | 57.9M | 41.8M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 34.1M | 3.5M | n/a | 300K | n/a | n/a | 3.2M | 24.3M | 39.4M | 40.2M | 36.7M | 43.3M | 43.3M | -1.3M | 400K | 41.7M | -3M |
Operating Expenses | 15.4M | 68.7M | 43.1M | 10.2M | 73.2M | 30.4M | 10.2M | 72.3M | 84.7M | 80M | 80M | 82.5M | 84.5M | 99.1M | 130.7M | 88.4M | 99.6M | 86.2M |
Interest Expense | -185.3M | 61.4M | 65.7M | 66.9M | 63.8M | 64.7M | 66.7M | 64.2M | 66M | 62.3M | 60M | 57.1M | 53.2M | 50.5M | 51M | 45.3M | 44.5M | 51.6M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 27.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 300K | 300K |
Cost & Expenses | 53.5M | 106.8M | 245.4M | 55.4M | 107.1M | 114.1M | 38.1M | 120.5M | 133.1M | 124.5M | 129.5M | 129.7M | 128.5M | 139.1M | 170.5M | 124.5M | 134.5M | 120.8M |
Income Tax Expense | 5.4M | -4.9M | 6M | -10.7M | -11.8M | 26.7M | 42M | -19.7M | 10.3M | -3.9M | 13.7M | 13.9M | 400K | 8.2M | 28M | 30.6M | 64.9M | 2.7M |
Shares Outstanding (Basic) | 137.95M | 137.75M | 137.78M | 137.41M | 137.59M | 138.47M | 139.03M | 139.39M | 139.39M | 137.95M | 137.11M | 136.84M | 136.84M | 145M | 137.26M | 138.93M | 139.26M | 138.77M |
Shares Outstanding (Diluted) | 137.95M | 137.75M | 137.93M | 137.41M | 137.59M | 138.63M | 139.03M | 139.39M | 139.55M | 137.95M | 137.44M | 137.08M | 136.84M | 150.42M | 137.78M | 139.44M | 140.78M | 138.77M |
EPS (Basic) | -0.04 | -0.3 | 0.24 | -0.56 | -0.35 | 0.19 | -1.78 | -0.58 | 0.28 | -0.21 | 0.16 | 0.12 | -0.01 | 0.28 | 0.27 | 0.48 | 1.55 | -0.01 |
EPS (Diluted) | -0.04 | -0.3 | 0.24 | -0.56 | -0.35 | 0.19 | -1.78 | -0.58 | 0.28 | -0.21 | 0.16 | 0.12 | -0.01 | 0.27 | 0.27 | 0.47 | 1.53 | -0.01 |
EBITDA | -162.7M | 61M | 46.9M | 26.3M | 61.3M | 61.2M | -218.2M | 59.6M | 53.5M | 49.8M | 70.3M | 105M | 85.2M | 140.1M | 1.9M | 29.1M | 15.6M | 23M |
EBIT | n/a | 26.9M | 10.8M | -10.6M | 3.7M | 129.1M | -211.2M | 20.8M | 123.6M | 29.7M | 112.9M | 94.6M | 52.7M | 98.7M | 123.3M | 148.4M | 330.6M | 52.7M |
Depreciation & Amortization | 34.5M | 34.1M | 36.1M | 36.9M | 36.4M | 38.9M | 39.5M | 38.8M | 40.1M | 39.4M | 40.2M | 46.1M | 43.3M | 43.3M | 41M | 39.2M | 41.7M | 44.4M |