Kennedy-Wilson Inc. (KW)

AI Score

Unlock

6.38

0.03 (0.47%)

At close: Apr 22, 2025, 3:59 PM

6.59

3.21%

After-hours: Apr 22, 2025, 07:11 PM EDT

Kennedy-Wilson Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	531.4M	536M	549.8M	564.3M	560.1M	559.6M	557.9M	547.5M	540M	531.8M	506.6M	478.9M	453.6M	428.7M	428.5M	427M	450.9M	486.7M	515.5M	552.3M	569.7M	606.1M	648.9M	723.5M	773.5M	776.3M	867.7M	827.2M	810.7M	809.6M	706.7M	705.4M	703.3M	689.2M	674.1M	638.1M
Cost of Revenue	239.1M	230.2M	233.2M	208.2M	169M	190.6M	189.6M	185.2M	180.7M	171M	159.9M	150.8M	145.4M	142M	142.1M	141.4M	149.5M	165.2M	185.3M	200.1M	214.2M	241M	259.3M	310.8M	334.8M	330.1M	383M	351.5M	331.8M	328M	261.4M	258M	253.8M	236.7M	229M	209.7M
Gross Profit	292.3M	305.8M	316.6M	356.1M	391.1M	369M	368.3M	362.3M	359.3M	360.8M	346.7M	328.1M	308.2M	286.7M	286.4M	285.6M	301.4M	321.5M	330.2M	352.2M	355.5M	365.1M	389.6M	412.7M	438.7M	446.2M	484.7M	475.7M	478.9M	481.6M	445.3M	447.4M	449.5M	452.5M	445.1M	428.4M
Operating Income	126.8M	221.3M	213.3M	198.5M	186.6M	114.7M	109.5M	141.3M	227.7M	318.4M	249.4M	181.4M	63.2M	-100.1M	-92.1M	-74.9M	-60M	-30.2M	-33M	-24.2M	-30.1M	-26.5M	11M	27.8M	68M	72.8M	99.1M	95.3M	108.7M	166.4M	147.4M	150.8M	138.1M	139.4M	130.1M	129.4M
Interest Income	n/a	n/a	64.2M	130.2M	192.5M	252.5M	188.3M	122.3M	60M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-23.5M	-351.1M	-357.4M	-239.7M	-336.7M	-5.9M	115.4M	57.3M	138.1M	157.5M	223.1M	509.7M	462.6M	616.7M	481.1M	152.7M	151.4M	90.2M	152.3M	356.7M	362.5M	254.5M	244.7M	279.3M	270.1M	301.1M	287.4M	121.3M	121.7M	90.6M	103.1M	66.4M	90.6M	82.7M	73.7M	145.8M
Net Income	-33M	-324.8M	-339.6M	-244M	-310.5M	-32.2M	73.5M	25.2M	94M	105.3M	151.2M	371.8M	330.4M	462.9M	371.9M	114.4M	110.1M	96.3M	137.8M	226.4M	226.7M	96.9M	88.3M	147.1M	150M	218.5M	197.5M	97.3M	100.5M	16.9M	23.8M	13.3M	5.6M	19M	36.4M	69.3M
Selling & General & Admin	121.5M	92.1M	115.4M	118.7M	128.9M	158.5M	161.4M	158M	173.2M	223.1M	235.9M	252.6M	238.6M	217M	203.6M	182M	181.8M	170.7M	180.1M	192.4M	198M	202.5M	208.4M	220.3M	225.5M	240.5M	237.7M	234.4M	226.7M	223.2M	230.1M	227M	239.9M	231.7M	222.9M	226.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	21.5M	-71.4M	-68.2M	-44.2M	25.6M	107.1M	140.6M	159.6M	163.5M	122M	85.7M	84.1M	37.8M	41.9M	43.1M	1.3M	4.5M	2.7M	47.5M	49.5M	46.8M	44.3M	1.3M	10M	12M	17.2M	13.5M	7.3M	8.3M	3.6M	5.8M	6.4M	6.6M	5.8M	-400K	-2.6M
Operating Expenses	205M	124M	186.1M	197.6M	247.2M	317M	327.2M	327M	346.1M	396.8M	402.7M	417.8M	404.9M	386.8M	378.5M	360.5M	361.4M	351.7M	363.2M	376.4M	385.6M	391.6M	402.6M	419.8M	431.6M	454.5M	455.6M	452.9M	439.2M	431.3M	432.8M	426.5M	438M	425.7M	411.8M	404.4M
Interest Expense	261.1M	262.1M	259.4M	261.6M	259.2M	252.5M	245.4M	232.6M	220.8M	211.8M	200M	191.3M	192.4M	201.3M	206.8M	214M	211.2M	203.6M	204.6M	208.6M	215.1M	219.7M	223.1M	234.6M	238.2M	240.1M	241.7M	226.6M	217.7M	208.8M	203.3M	197M	191.6M	184M	175.7M	167.9M
Selling & Marketing Expenses	27.3M	27.3M	27.3M	n/a	n/a	n/a	n/a	n/a	n/a	-700K	-600K	-300K	n/a	1M	1.8M	2.4M	2.8M	3.4M	3.7M	3.5M	3.8M	4.2M	4.1M	5.5M	5.9M	5.9M	6.9M	6.5M	7.1M	7.8M	8.2M	8.3M	8.1M	9M	7.7M	7.7M
Cost & Expenses	404.6M	314.7M	379.8M	405.8M	416.2M	507.6M	516.8M	512.2M	526.8M	567.8M	562.6M	568.6M	550.3M	528.8M	520.6M	501.9M	510.9M	516.9M	548.5M	576.5M	599.8M	632.6M	661.9M	730.6M	766.4M	784.6M	838.6M	804.4M	771M	759.3M	694.2M	684.5M	691.8M	662.4M	640.8M	614.1M
Income Tax Expense	10.2M	46.2M	37.2M	59.3M	28.7M	400K	34M	24.1M	36.2M	50.5M	67.2M	131.7M	126.2M	152.1M	108.7M	40.6M	43.6M	-4M	19M	43.1M	41.4M	59.4M	56.1M	64.6M	58M	16.5M	5.9M	-14.7M	-16.2M	12.9M	22.1M	9.4M	14M	23M	22M	62M
Shares Outstanding (Basic)	137.78M	137.41M	137.59M	138.47M	139.03M	139.39M	139.39M	137.95M	137.11M	136.84M	136.84M	145M	137.26M	138.93M	139.26M	138.77M	138.44M	139.44M	140.22M	140.21M	139.91M	139.95M	139.62M	139.76M	141.25M	141M	141.48M	147.94M	140.49M	111.97M	111.72M	112.17M	109.48M	108.63M	105M	109.21M
Shares Outstanding (Diluted)	137.78M	137.41M	137.59M	138.63M	139.03M	139.39M	139.55M	137.95M	137.44M	137.08M	136.84M	150.42M	137.78M	139.44M	140.78M	138.77M	140.74M	140.12M	140.22M	140.21M	141.15M	140.54M	140.38M	139.76M	143.1M	141.8M	142.71M	147.94M	140.49M	111.97M	111.72M	112.17M	109.48M	108.63M	109.06M	109.21M
EPS (Basic)	0.08	-2.5	-2.52	-1.89	-2.29	-0.35	0.35	0.06	0.55	0.66	1.02	2.58	2.29	3.25	2.62	0.80	0.77	0.67	0.97	1.60	1.60	0.68	0.62	1.03	1.05	1.53	1.36	0.67	0.69	0.14	0.20	0.11	0.04	0.16	0.31	0.61
EPS (Diluted)	0.08	-2.5	-2.52	-1.89	-2.29	-0.35	0.35	0.06	0.54	0.65	1.00	2.54	2.26	3.20	2.58	0.78	0.75	0.66	0.96	1.59	1.59	0.68	0.62	1.03	1.05	1.53	1.36	0.67	0.69	0.14	0.20	0.11	0.04	0.16	0.31	0.59
EBITDA	300.3M	-69.4M	-36.1M	-43.9M	-55.3M	233.2M	278.6M	310.3M	400.6M	332.2M	256.3M	186.7M	69.6M	69.7M	82.8M	103.6M	119.6M	150.8M	150.1M	159.8M	157.5M	162.6M	181.2M	192.4M	213.2M	205.7M	247M	241.3M	252.2M	258.4M	276.9M	314M	359.5M	460.8M	412.1M	465.4M
EBIT	237.6M	-89M	-57.6M	62.3M	-37.1M	287M	360.8M	289.9M	358.9M	369.3M	423.1M	701M	655M	818M	687.9M	365.4M	361.3M	292.5M	355.6M	565.3M	577.6M	474.2M	467.8M	513.9M	508.3M	541.2M	529.1M	347.9M	339.4M	299.9M	306.9M	263.9M	282.7M	266.7M	249.4M	313.7M
Depreciation & Amortization	148.3M	151.7M	153.6M	157.3M	157.8M	158.5M	165.8M	169M	172.9M	173.7M	166.8M	165.2M	166.3M	169.8M	174.9M	178.5M	179.6M	181M	183.1M	184M	187.6M	189.1M	194.2M	199.5M	206.1M	214M	217.9M	218.5M	212.5M	208.1M	202.7M	199.5M	198.1M	194M	188.9M	178M