Ladder Capital Corp (LADR)
11.67
-0.16 (-1.35%)
At close: Mar 04, 2025, 12:02 PM
Ladder Capital Corp Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY01 |
| Revenue | 277.48M | 253.5M | 339.66M | 167.51M | 121.02M | 293.43M | 399.39M | 299.01M | 269.35M | 324.56M | 294.05M | 304.75M | 247.5M | 108.25M | 119.68M | n/a |
| Cost of Revenue | n/a | 63.74M | 38.6M | 26.16M | 77.14M | 69.28M | 75.07M | 77.76M | 73M | 79.22M | 117.22B | 78.44B | 21.53M | n/a | n/a | 26.16M |
| Gross Profit | 277.48M | 189.76M | 301.06M | 141.35M | 43.88M | 224.15M | 324.32M | 221.25M | 196.35M | 245.35M | -116.92B | -78.14B | 225.96M | 108.25M | 119.68M | -26.16M |
| Operating Income | 98.68M | 123.94M | 340.92M | 57.45M | -24.23M | 125.29M | 380.95M | -30.38M | -47.13M | -70.75M | 56.65B | 37.39B | 208.53M | 109.06M | 140.52M | 101.56M |
| Interest Income | 358.63M | 407.28M | 293.52M | 176.1M | 239.85M | 330.24M | 344.82M | 263.67M | 236.37M | 241.54M | 187.33M | 121.58M | 136.2M | 133.3M | 129.3M | n/a |
| Pretax Income | 110.89M | 104.75M | 170.21M | 57.82M | -19.25M | 139.65M | 228.32M | 133.59M | 120.04M | 160.69M | 124.23M | 192.46M | 172.04M | 73.24M | 91.64M | 57.82M |
| Net Income | 108.25M | 101.13M | 142.22M | 56.52M | -9.46M | 122.64M | 180.01M | 95.28M | 66.73M | 73.82M | 31.56M | 189.83M | 169.5M | 71.72M | 91.04M | 56.89M |
| Selling & General & Admin | 60.67M | 63.62M | 75.84M | 38.35M | 58.1M | 67.77M | 60.12M | 70.46M | 64.27M | 61.61M | 82.14M | 61.04M | 51.09M | 26.45M | 19.53M | n/a |
| Research & Development | n/a | n/a | 0.31 | 0.16 | -0.05 | 0.28 | 0.38 | 0.29 | 0.30 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 216.81M | n/a | 38.6M | -148.41M | -28.58M | -23.32M | -29.8M | -33.22M | -29.95M | -35.89M | -32.67M | -17.4M | n/a | n/a | n/a | 17.67M |
| Operating Expenses | 277.48M | 65.82M | 38.6M | -110.06M | 29.52M | 44.45M | 60.12M | 70.46M | 64.27M | 61.61M | 82.14M | 61.04M | 51.09M | 26.45M | 19.53M | 17.67M |
| Interest Expense | 221.54M | 245.1M | 195.6M | 182.95M | 227.47M | 204.35M | 194.29M | 146.12M | 120.83M | 113.3M | 77.57M | 48.74M | 36.44M | 35.84M | 48.87M | 182.95M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 277.48M | 129.56M | 175.06M | -110.06M | 29.52M | 44.45M | 60.12M | 170.43M | 158.52M | 168.17M | 174.09B | 121.47B | 51.09M | 26.45M | 19.53M | 125.79M |
| Income Tax | 3.45M | 4.24M | 4.91M | 928K | -9.79M | 2.65M | 6.64M | 7.71M | 6.32M | 14.56M | 26.6M | 3.73M | 2.58M | 1.51M | 599.78K | 928K |
| Shares Outstanding (Basic) | 125.58M | 124.67M | 124.3M | 123.76M | 112.41M | 105.46M | 97.23M | 81.9M | 62M | 51.7M | 49.3M | 48.61M | 48.61M | 48.61M | 48.61M | 123.76B |
| Shares Outstanding (Diluted) | 125.79M | 124.88M | 125.82M | 124.56M | 112.41M | 106.4M | 97.65M | 109.7M | 107.64M | 51.87M | 97.58M | 48.61M | 48.61M | 48.61M | 48.61M | 124.56B |
| EPS (Basic) | 0.86 | 0.81 | 1.14 | 0.46 | -0.08 | 1.16 | 1.85 | 1.16 | 1.08 | 1.43 | 0.90 | 3.90 | 3.49 | 1.48 | 1.87 | 0.00 |
| EPS (Diluted) | 0.86 | 0.81 | 1.13 | 0.45 | -0.08 | 1.15 | 1.84 | 1.13 | 1.06 | 1.42 | 0.86 | 3.90 | 3.49 | 1.48 | 1.87 | 0.00 |
| EBITDA | 364.76M | n/a | 398.16M | n/a | 14.36M | n/a | -25.8M | n/a | n/a | n/a | n/a | n/a | 210.86M | 109.78M | 140.93M | 278.57M |
| Depreciation & Amortization | 32.33M | 28.12M | 179.99M | 119.02M | 173.95M | 363.24M | 171.13M | 317.79M | 275.37M | 38.81M | 29.1M | 22.37M | 3.64M | 1.04M | 408.49K | 37.8M |