Laureate Education Inc. (LAUR)
undefined
undefined%
At close: undefined
18.34
0.16%
After-hours Jan 03, 2025, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93
Revenue 1.48B 1.24B 1.09B 1.02B 3.25B 3.35B 3.39B 4.24B 4.29B 4.41B 3.91B 3.57B 1.15B 875.38M 648.02M 472.81M 604.00M 484.80M 316.65M 338.50M 440.33M 246.21M 157.12M 88.00M 39.60M 18.10M
Cost of Revenue 1.09B 907.40M 814.50M 802.50M 2.67B 2.75B 2.82B 3.62B 3.76B 3.84B 3.42B 3.15B 951.28M 714.91M 529.67M 396.63M 541.26M 413.81M 270.62M 285.97M 359.61M 206.62M 2.95M 58.30M 23.20M 7.40M
Gross Profit 394.51M 334.90M 272.20M 222.40M 578.70M 603.30M 564.59M 628.90M 531.64M 576.50M 495.43M 418.59M 194.48M 160.47M 118.34M 76.17M 62.74M 71.00M 46.03M 52.53M 80.72M 39.59M 154.16M 29.70M 16.40M 10.70M
Operating Income 338.82M 270.00M 70.50M 22.50M 326.10M 291.00M 241.99M 382.90M 336.96M 299.50M 320.65M 250.18M 148.40M 130.42M 91.25M 33.59M 16.38M 24.87M 7.54M 20.55M 56.46M 15.12M 22.22M 7.70M 2.50M 900.00K
Interest Income 9.09M 7.60M 4.40M 2.20M 12.20M 11.90M 11.87M 18.70M 13.33M 21.82M 21.80M 19.47M 20.02M 9.32M 20.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 254.46M 245.90M -137.50M -450.80M 94.40M 128.40M -70.62M 431.10M -200.61M -201.67M 1.93M -140.58M 144.49M 130.27M 110.80M 23.48M -18.36M -23.13M -5.92M -55.00K 57.29M 45.50M 23.59M 3.70M 2.90M 700.00K
Net Income 107.59M 69.57M -283.10M -320.70M 13.70M 370.10M 91.47M 371.80M -316.25M -158.29M -69.68M -201.06M 105.62M 75.18M 63.01M 46.13M -95.94M -17.45M 305.22M -14.99M 35.71M 29.43M 14.74M 3.50M 2.80M -300.00K
Selling & General & Admin 52.61M 64.80M 204.40M 199.80M 252.20M 299.30M 315.47M 222.50M 194.69M 151.22M 141.20M 110.08M 46.08M 25.46M 21.38M 19.53M 26.12M 22.00M 20.31M 26.86M 15.53M 20.47M 8.76M 14.30M 10.70M 7.50M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 3.07M 800.00K -1.70M -2.40M 9.20M 12.20M -1.89M 900.00K 195.00K -1.18M 7.50M -5.53M n/a 4.59M 5.72M 23.05M 468.77M 345.69M 38.49M 26.86M 20.53M 24.47M 129.00M 22.00M 13.90M 9.80M
Operating Expenses 55.69M 64.80M 204.40M 199.80M 252.20M 299.30M 315.47M 222.50M 194.69M 151.22M 141.20M 110.08M 46.08M 30.05M 27.10M 42.58M 494.89M 367.69M 38.49M 26.86M 20.53M 24.47M 129.00M 22.00M 13.90M 9.80M
Interest Expense 20.99M 16.40M 46.30M 100.90M 167.30M 235.20M 334.90M 421.90M 398.04M 385.75M 350.20M 307.73M 37.06M 10.44M 7.67M 8.84M 8.39M 9.17M 7.32M n/a 943.00K n/a 529.47K 1.80M 500.00K 1.00M
Selling & Marketing Expenses n/a 61.87M 53.63M 45.32M 53.82M 52.54M 222.68M 221.48M 278.30M 290.83M 265.38M 246.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 1.15B 972.20M 1.02B 1.00B 2.92B 3.05B 3.14B 3.84B 3.95B 3.99B 3.56B 3.26B 997.36M 744.95M 556.77M 439.21M 1.04B 781.50M 309.11M 312.82M 380.14M 231.09M 131.95M 80.30M 37.10M 17.20M
Income Tax 137.60M 185.40M 145.60M -130.10M 80.70M 133.20M -91.31M 65.00M 117.73M -39.06M 91.25M 68.06M 24.11M 19.67M 6.80M 2.93M -3.49M -5.68M -4.31M -1.06M 21.58M 16.06M 8.85M 200.00K 100.00K 5.80M
Shares Outstanding (Basic) 157.30M 167.67M 189.69M 209.71M 221.93M 212.77M 172.41M 133.29M 132.14M 133.29M 133.30M 133.29M 51.22M 49.54M 46.30M 41.45M 39.92M 37.84M 45.65M 51.68M 48.90M 39.33M 36.74M 22.50M 17.50M 15.00M
Shares Outstanding (Diluted) 157.88M 168.27M 189.69M 209.71M 221.93M 212.80M 172.41M 133.38M 132.95M 134.41M 133.30M 134.41M 53.09M 51.92M 48.87M 41.45M 39.92M 37.84M 48.38M 53.53M 51.00M 41.16M 39.50M 25.71M 20.00M 15.00M
EPS (Basic) 0.75 0.37 -1.49 -1.53 0.06 1.74 -1.2 2.79 -2.39 -1.19 -0.52 -1.51 1.98 1.53 1.33 0.25 -2.4 -0.46 -0.26 -0.29 0.73 0.66 0.43 0.16 0.16 -0.02
EPS (Diluted) 0.74 0.37 -1.49 -1.53 0.06 1.74 -1.2 2.79 -2.38 -1.18 -0.52 -1.5 1.91 1.46 1.26 0.24 -2.4 -0.46 -0.26 -0.28 0.70 0.62 0.40 0.14 0.14 -0.02
EBITDA 378.30M 350.80M 54.02M -126.23M 321.41M 598.90M 521.44M 999.23M 635.40M 712.32M 596.28M 388.38M 148.40M 167.16M 119.73M 74.70M -381.28M 24.87M 17.04M 76.38M 64.50M 20.90M 37.77M 16.60M 4.80M 3.20M
Depreciation & Amortization 102.85M 88.53M 145.26M 223.72M 316.03M 240.00M 264.74M 264.88M 282.95M 288.33M 242.72M 221.24M 48.86M 50.77M 30.32M 25.09M 31.04M 37.97M 30.44M 46.79M 32.32M 18.22M 12.61M -7.70M -3.20M -2.30M