Laureate Education Inc. (LAUR)
20.30
-0.15 (-0.73%)
At close: Mar 31, 2025, 2:02 PM
Laureate Education Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Cash & Equivalents | 91.35M | 89.39M | 85.2M | 324.8M | 750.1M | 339.6M | 388.5M | 320.57M | 465M | 458.67M | 461.58M | 559.9M | 96.99M | 105.11M | 105.63M | 92.14M | 104.69M | 102.19M | 116.49M | 20.41M | 33.17M | 23.15M | 11.08M | 2.5M | 2.3M | 10.6M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 238K | n/a | n/a | n/a | 4.77M | 4.51M | 16.77M | 22.55M | 60.09M | 202.08M | 10.89M | 6.17M | 82.93M | 16.3M | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | 1.32M | -125.42M | -136.49M | 112.64M | -72.61M | 117.44M | 153.32M | 184.43M | 96.96M | 93.84M | 50.38M | 3.76M | 21.11M | 67.71M | 83.93M | 39.25M | 62.76M | 40.48M | 28.12M | n/a | n/a | n/a |
Other Long-Term Assets | 55.97M | 65.28M | 46M | 54.8M | 1.55B | 689.3M | 1.41B | 1.42B | 436.8M | 234.78M | 450.79M | 195.21M | 61.46M | 44.49M | 59.39M | 188.05M | 42.14M | 14.71M | 8.6M | 3.25M | 26.16M | -2.71M | 5.02M | 6.2M | 9M | 9.1M |
Receivables | 98.87M | 107.34M | 112.97M | 182.46M | 126.44M | 81.89M | 243.8M | 349.3M | 364.28M | 343.22M | 352.32M | 334.07M | n/a | 300.3M | 225.79M | 143.23M | 121.19M | 29.48M | 101.88M | 69.16M | 51M | 70.03M | 38.08M | 23.7M | 8M | 3.4M |
Inventory | n/a | n/a | n/a | 1.00 | 435M | 83.8M | 306.4M | 259.13M | n/a | -238K | 1.83M | 3.36M | 5.8M | 5.28M | 4.65M | 3.38M | 6.22M | 7.34M | 5.83M | 6.26M | 9.84M | 4.78M | 4.47M | 3.6M | 2.2M | 700K |
Other Current Assets | 37.09M | 27.68M | 38.89M | 16.28M | 567.2M | 772.6M | 585.56M | 618.83M | 286.55M | 333.79M | 337.7M | 493.38M | 33.47M | -4.93M | 40.32M | 14.34M | 15.33M | 89.61M | 24.89M | 296.32M | 19.3M | 93.3M | 20.2M | 33.7M | 2.8M | 1.5M |
Total Current Assets | 227.31M | 224.41M | 226.2M | 544.3M | 1.44B | 942.9M | 1.22B | 1.29B | 1.23B | 1.14B | 1.15B | 1.39B | 435.39M | 410.52M | 380.9M | 269.86M | 269.97M | 288.71M | 451.17M | 411.74M | 153.34M | 186.54M | 71.82M | 63.5M | 15.3M | 16.2M |
Property-Plant & Equipment | 806.64M | 933.84M | 913M | 883.8M | 1.04B | 2.06B | 1.28B | 1.38B | 2.15B | 2.29B | 2.51B | 2.66B | 729.31M | 573.94M | 485.59M | 365.85M | 309.45M | 201.51M | 171.84M | 127.72M | 97.88M | 44.31M | 24.71M | 15.4M | 10.6M | 4.3M |
Goodwill & Intangibles | 711.32M | 830.66M | 735.1M | 689.6M | 800.4M | 2.82B | 2.86B | 3.03B | 3.29B | 3.58B | 4.08B | 3.99B | 845.03M | 634.39M | 551.11M | 322.19M | 310.58M | 325.99M | 299.03M | 204.29M | 309.78M | 198.66M | 120.44M | 80.3M | 4.9M | n/a |
Total Long-Term Assets | 1.63B | 1.9B | 1.75B | 1.67B | 3.53B | 5.57B | 5.55B | 6.1B | 5.88B | 6.3B | 7.28B | 7.06B | 1.77B | 1.37B | 1.15B | 880.06M | 695.3M | 621.52M | 565.79M | 376.39M | 506.46M | 286.97M | 178.76M | 101.9M | 24.5M | 13.4M |
Total Assets | 1.86B | 2.13B | 1.97B | 2.21B | 4.97B | 6.52B | 6.77B | 7.39B | 7.1B | 7.44B | 8.44B | 8.46B | 2.2B | 1.78B | 1.53B | 1.15B | 965.27M | 910.24M | 1.02B | 788.13M | 659.8M | 473.52M | 250.58M | 165.4M | 39.8M | 29.6M |
Account Payables | 35.34M | 43.24M | 42.84M | 26.87M | 41.07M | 63.43M | 65.36M | 70.14M | 86.7M | 111.75M | 107.39M | 124.29M | 40.79M | 30.08M | 20.82M | 33.99M | 29.32M | 15.7M | 20.11M | 23.46M | 31M | 40.8M | 28.6M | 12.3M | 2.4M | 2.4M |
Deferred Revenue | 64.34M | 69.35M | 51.3M | 44M | 47.2M | 216.8M | 193.2M | 184.12M | 362.9M | 482.72M | 471.75M | 474.86M | 290.24M | 279.29M | 225.75M | 152.92M | 89.79M | 54.58M | 159.96M | 9.46M | 11.78M | 4.88M | n/a | n/a | n/a | n/a |
Short-Term Debt | 89.43M | 110.34M | 95.18M | 87.23M | 140.45M | 90.18M | n/a | 156.62M | 184.21M | 213.4M | 233.29M | 253.62M | 95.67M | 63.04M | 47.01M | 21.65M | 11.37M | 6.45M | 20.29M | 14.44M | 600K | 1.3M | 4.2M | 5.4M | 1.9M | 800K |
Other Current Liabilities | 176.41M | 190.08M | 153.37M | 175.16M | 546.17M | 865.95M | 1.1B | 943.17M | 1.14B | 691.94M | 1.29B | 1.2B | 449.76M | 436.68M | 371.63M | 236.97M | 169.2M | 114.85M | 133.8M | 87.79M | 94.85M | 42.02M | 15.1M | 7.5M | 400K | 300K |
Total Current Liabilities | 367.89M | 453.21M | 645.8M | 642.3M | 767.2M | 1.62B | 684.5M | 1.37B | 1.06B | 1.55B | 1.67B | 1.6B | 609.35M | 561.41M | 456.09M | 312.97M | 224.64M | 168.72M | 293.71M | 135.15M | 138.24M | 68.57M | 43.43M | 25.2M | 4.7M | 3.5M |
Long-Term Debt | 337.98M | 472.36M | 552.83M | 481.69M | 1.37B | 1.62B | 2.73B | 2.97B | 3.81B | 4.11B | 4.33B | 3.86B | 327.73M | 100M | 86.61M | 75.1M | 154.06M | 124.47M | 128.57M | 151.2M | 12.5M | 2.4M | 1.57M | 2.6M | 4M | 1.8M |
Other Long-Term Liabilities | 185.21M | 194.41M | 172.5M | 142.79M | 439.91M | 844.28M | 562.54M | 1.19B | 673.49M | 121.86M | 329.13M | 91.99M | 61.65M | 69.56M | 49.39M | 46.71M | 26.64M | 14.21M | 3.71M | 3.05M | 13.26M | 54.84M | 23.64M | -3.5M | -4M | -1.8M |
Total Long-Term Liabilities | 535.62M | 723.26M | 550.6M | 427.7M | 1.94B | 2.08B | 4.02B | 4.42B | 5.36B | 5.48B | 5.67B | 5.31B | 417.54M | 170.14M | 158.44M | 121.81M | 180.69M | 138.68M | 137.11M | 166.8M | 32.73M | 64.58M | 27.56M | 3.5M | 4M | 1.8M |
Total Liabilities | 903.52M | 1.18B | 1.2B | 1.07B | 2.71B | 3.7B | 4.7B | 5.79B | 6.41B | 7.03B | 7.34B | 6.9B | 1.03B | 731.55M | 614.54M | 434.77M | 405.33M | 307.4M | 430.82M | 301.95M | 170.96M | 133.14M | 70.99M | 29M | 9.3M | 6M |
Total Debt | 427.41M | 582.7M | 648M | 569M | 1.51B | 2.26B | 2.7B | 3.1B | 3.81B | 4.51B | 4.57B | 4.34B | 423.4M | 163.04M | 133.62M | 96.75M | 165.42M | 130.92M | 148.87M | 165.64M | 13.63M | 930.23K | 4.05M | 8M | 5.9M | 2.6M |
Common Stock | 604K | 630K | 923K | 915K | 911K | 905K | 897K | 750K | 534K | 533K | 532K | 530K | 514K | 499K | 488K | 450K | 403K | 387K | 373K | 509K | 510K | 289.64K | 225.66K | n/a | n/a | n/a |
Retained Earnings | 291.64M | 41.86M | 39.24M | 15.52M | -176.82M | 436.51M | -530.92M | -946.24M | -1.04B | -1.41B | -1.09B | -935.01M | 541.36M | 435.55M | 355.99M | 292.98M | 246.84M | 342.79M | 360.23M | 60.76M | 75.85M | 39.65M | 10.81M | -3.6M | -8.5M | -10.5M |
Comprehensive Income | -462.21M | -272.14M | -442.42M | -520.2M | -941.99M | -1.07B | -1.11B | -925.56M | -1.05B | -952.68M | -579.04M | -268.81M | 54.5M | 38.87M | 47.23M | 22.2M | -19.24M | -26.7M | -12.69M | -1.75M | 1.78M | -961.61K | -4.13K | -6.1M | -3.5M | -1.2M |
Shareholders Equity | 959.55M | 950.07M | 774.4M | 1.14B | 2.26B | 2.8B | 2.05B | 1.58B | 664.4M | 324.76M | 1.02B | 1.47B | 1.13B | 978.71M | 878.63M | 669.15M | 485.93M | 545.86M | 553.26M | 474.09M | 488.83M | 340.37M | 179.59M | 136.4M | 30.5M | 23.6M |
Total Investments | n/a | 4.98M | n/a | n/a | 1.32M | -125.42M | -136.49M | 112.64M | -72.61M | 117.44M | 153.32M | 184.43M | 96.96M | 4.77M | 4.51M | 20.52M | 43.65M | 127.8M | 286.01M | 50.14M | 68.93M | 123.41M | 44.41M | n/a | n/a | n/a |