Liberty Broadband Corpora... (LBRDA)

AI Score

Unlock

75.74

2.05 (2.78%)

At close: Apr 22, 2025, 3:59 PM

75.67

-0.09%

After-hours: Apr 22, 2025, 04:05 PM EDT

Liberty Broadband Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	263M	262M	246M	245M	250M	240M	245M	246M	250M	248M	239M	238M	248.96M	250.22M	242.28M	246.53M	38.27M	4.22M	4.11M	4.1M	3.94M	3.71M	3.75M	3.46M	3.58M	3.52M	3.37M	11.79M	3.45M	3.43M	3.07M	3.14M	3.17M	20.62M	2.97M	3.83M
Cost of Revenue	226M	n/a	114M	112M	126M	114M	115M	120M	63M	130M	125M	130M	-410.04M	70.31M	67.1M	69.18M	-12.38M	2.52M	2.52M	2.47M	-10.81M	2.32M	2.23M	2.25M	-18.33M	505K	501K	466K	17.24M	646K	707K	615K	-8.67M	782K	649K	668K
Gross Profit	37M	262M	132M	133M	124M	126M	130M	126M	187M	118M	114M	108M	659M	179.91M	175.18M	177.36M	50.65M	1.7M	1.59M	1.64M	14.76M	1.39M	1.52M	1.21M	21.91M	3.01M	2.87M	11.32M	-13.79M	2.78M	2.37M	2.52M	11.85M	19.83M	2.32M	3.16M
Operating Income	13M	30M	21M	28M	13M	21M	23M	278M	-33M	282M	377M	289M	-20.27M	25.24M	-2.09M	-100.88M	-26.22M	-16.33M	-9.83M	-7.28M	-8.32M	-7.59M	-7.17M	-6.2M	-5.09M	-4.1M	-5.07M	2.25M	-6M	-5.79M	-7.33M	-6.36M	-7.71M	6.62M	-10.74M	-9.34M
Interest Income	n/a	n/a	n/a	n/a	n/a	54M	52M	45M	n/a	35M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	339M	181M	253M	309M	262M	208M	326M	92M	232M	376M	582M	344M	487M	297.9M	101.14M	63.96M	180.65M	93.94M	97.19M	-10.62M	121.44M	36.62M	15.98M	-18.88M	19.72M	77.4M	14.77M	-20.02M	2.5B	-17.2M	-5.52M	-22.82M	71.62M	5.44M	1.44B	-36.52M
Net Income	291M	142M	195M	241M	205M	162M	252M	69M	178M	315M	465M	299M	386.65M	236.87M	56.26M	52.22M	264.29M	68.96M	72.21M	-7.84M	91.97M	27.5M	12.05M	-14.3M	14.8M	59.64M	10.58M	-15.07M	2.06B	-9.86M	-2.98M	-14.45M	45.6M	3.79M	890.15M	-22.24M
Selling & General & Admin	131M	113M	111M	105M	111M	105M	107M	110M	115M	111M	105M	101M	117.06M	110.06M	110.4M	104.47M	37.38M	17.97M	10.93M	8.42M	9.15M	8.51M	8.22M	6.94M	6.07M	5.19M	5.51M	6.73M	5.97M	6.19M	6.37M	5.54M	6.91M	9.86M	9.13M	8.81M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.56M	1.42M	1.53M	1.44M	1.94M	1.44M	2.38M	2.39M	2.2M	2.38M	2.94M	2.71M
Other Expenses	-131M	119M	8M	4M	5M	6M	2M	120M	168M	130M	125M	130M	-23.38M	14.79M	22.72M	-8.13M	2.1M	8K	28K	163K	180K	350K	406K	5K	-1K	83K	1.4M	1.38M	-29K	9K	3K	-1K	224K	5K	36K	71K
Operating Expenses	250M	232M	111M	217M	237M	219M	222M	230M	283M	241M	230M	231M	260.71M	248.5M	244.38M	237.41M	64.49M	20.55M	13.95M	11.38M	12.26M	11.3M	10.91M	9.66M	8.67M	7.61M	8.44M	9.54M	9.45M	9.22M	10.41M	9.5M	10.88M	13.99M	13.7M	13.17M
Interest Expense	45M	46M	52M	51M	55M	54M	52M	45M	42M	35M	30M	26M	26.97M	28.16M	28.73M	33.14M	13.45M	3.72M	5.13M	5.86M	6.16M	6.12M	6.34M	6.54M	6.26M	5.97M	6.04M	5.04M	4.67M	5.52M	4.83M	4.55M	4.41M	4.09M	4.02M	2.44M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	5M	n/a	n/a	n/a	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	18.03M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	250M	232M	225M	217M	237M	219M	222M	230M	283M	241M	230M	231M	260.71M	248.5M	244.38M	237.41M	64.49M	20.55M	13.95M	11.38M	12.26M	11.3M	10.91M	9.66M	8.67M	7.61M	8.44M	9.54M	9.45M	9.22M	10.41M	9.5M	10.88M	13.99M	13.7M	13.17M
Income Tax Expense	48M	39M	58M	68M	57M	46M	74M	23M	54M	61M	117M	45M	100.22M	61.07M	44.93M	11.79M	-83.63M	24.98M	24.98M	-2.77M	29.47M	9.12M	3.92M	-4.57M	4.92M	17.76M	4.19M	-4.95M	435.18M	-7.33M	-2.54M	-8.37M	26.02M	1.66M	544.97M	-14.28M
Shares Outstanding (Basic)	143M	143M	143M	143M	143.96M	146M	146M	146M	n/a	152M	161M	167M	181.04M	181M	188M	194M	181.47M	181.47M	181.93M	181.9M	181.9M	181.52M	181.45M	181.37M	181.37M	181.33M	181.32M	181.32M	181.32M	181.85M	181.8M	181.77M	181.77M	181.62M	141.17M	103.28M
Shares Outstanding (Diluted)	143M	143M	143M	143M	143.96M	147M	147M	147M	n/a	154M	162M	169M	183M	183M	190M	196M	181.47M	182.5M	182.85M	182.81M	181.9M	182.97M	182.83M	182.66M	181.37M	182.57M	182.47M	182.71M	181.32M	183.33M	183.15M	183.04M	181.77M	182.59M	141.78M	103.67M
EPS (Basic)	2.03	0.99	1.36	1.69	1.42	1.11	1.73	0.47	n/a	2.07	2.89	1.79	2.14	1.31	0.30	0.27	1.46	0.38	0.40	-0.04	0.51	0.15	0.07	-0.08	0.08	0.33	0.06	-0.08	11.37	-0.05	-0.02	-0.08	0.25	0.02	6.31	-0.22
EPS (Diluted)	2.03	0.99	1.36	1.69	1.42	1.10	1.71	0.47	n/a	2.05	2.87	1.77	2.11	1.29	0.30	0.27	1.46	0.38	0.39	-0.04	0.51	0.15	0.07	-0.08	0.08	0.33	0.06	-0.08	11.37	-0.05	-0.02	-0.08	0.25	0.02	6.28	-0.21
EBITDA	434M	282M	357M	78M	74M	76M	79M	74M	341M	73M	74M	71M	582.2M	394.19M	139.28M	160.87M	208.28M	97.71M	-9.34M	-4.26M	-7.86M	-7.12M	-6.7M	-11.86M	-4.62M	-3.6M	21.71M	-14.07M	-5.07M	-10.74M	256K	-17.31M	-6.64M	7.59M	-9.76M	-37.97M
EBIT	384M	227M	305M	28M	13M	21M	23M	16M	274M	411M	612M	7M	513.96M	326.06M	130M	97M	194.1M	97.66M	102.32M	-4.75M	127.59M	42.74M	22.32M	-12.33M	25.99M	83.37M	20.81M	-14.98M	2.5B	-11.68M	-693K	-18.26M	76.03M	6.62M	1.44B	-34.08M
Depreciation & Amortization	50M	55M	52M	50M	61M	55M	56M	58M	67M	66M	65M	64M	68.23M	68.13M	66.87M	63.76M	14.19M	56K	492K	493K	467K	471K	469K	468K	470K	501K	899K	909K	926K	942K	949K	953K	1.07M	971K	978K	986K