Liberty Global (LBTYA)

AI Score

Unlock

11.51

-0.21 (-1.79%)

At close: Mar 28, 2025, 3:59 PM

11.50

-0.09%

After-hours: Mar 28, 2025, 05:31 PM EDT

Liberty Global Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	4.34B	7.49B	7.2B	10.31B	11.98B	11.54B	11.96B	15.05B	17.29B	17.06B	18.25B	14.47B	10.31B	9.51B	9.02B	130.7B	1.02B	9B	6.49B	5.15B	2.64B	2.36B	100.3M	139.53M	125.25M
Cost of Revenue	1.45B	2.38B	2.09B	3.02B	3.44B	3.24B	3.25B	3.45B	3.93B	6.23B	6.81B	5.42B	3.62B	3.38B	3.35B	103.05B	589.3M	3.74B	2.78B	2.19B	1.07B	1.63B	n/a	58.1M	n/a
Gross Profit	2.89B	5.11B	5.11B	7.29B	8.54B	8.3B	8.71B	11.6B	13.36B	10.83B	11.44B	9.06B	6.69B	6.13B	5.67B	27.65B	429.5M	5.26B	3.71B	2.97B	1.58B	721.38M	100.3M	81.44M	125.25M
Operating Income	-60.1M	-244.5M	-901.5M	12.27B	2.12B	745.5M	839.1M	1.95B	2.48B	2.1B	2.23B	2.01B	1.98B	1.82B	1.5B	12.46B	238.7M	666.8M	352.3M	251.18M	-313.87M	-1.34B	-39.1M	-122.62M	3.83M
Interest Income	199.3M	212.7M	76.6M	13.9M	57.1M	77.8M	n/a	n/a	n/a	33.5M	31.7M	113.1M	42.3M	73.2M	38.9M	1.64B	91.8M	115.3M	85.4M	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.84B	-3.72B	1.42B	14B	-1.72B	-1.16B	161.8M	-1.56B	647.5M	-776.9M	-1.06B	-526.5M	-483.3M	-575.8M	-1.1B	12.02B	47.1M	49.7M	-170.2M	50.79M	-228.88M	-240.41M	n/a	n/a	n/a
Net Income	1.59B	-4.05B	1.11B	13.43B	-1.47B	-1.41B	725.3M	-2.78B	1.96B	-1.2B	-695M	-963.9M	322.8M	-772.7M	388.2M	8.45B	-15.2M	-422.6M	706.2M	-80.1M	-31.76M	-928.47M	n/a	-820.36M	-129.69M
Selling & General & Admin	1.16B	1.77B	1.62B	2.17B	2.23B	2.11B	2.05B	2.48B	3.03B	2.97B	3.17B	2.62B	1.94B	1.78B	1.68B	10.35B	190.8M	1.89B	1.44B	1.25B	830.61M	42.11M	n/a	-88.7M	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.79B	3.58B	3.25B	3.82B	4.1B	5.29B	43.4M	28.8M	-2.4M	-58M	-42.4M	-5.6M	-4.5M	2.46B	2.37B	-5.25B	2.86B	2.71B	1.9B	1.46B	1.03B	2.02B	-139.4M	262.16M	121.42M
Operating Expenses	2.95B	5.35B	4.88B	5.99B	6.33B	7.4B	7.62B	9.54B	10.68B	14.81B	15.48B	12.16B	8.24B	4.24B	4.05B	15.19B	190.8M	4.6B	3.34B	2.72B	1.86B	2.06B	-139.4M	262.16M	121.42M
Interest Expense	574.7M	907.9M	589.3M	882.1M	1.19B	1.39B	1.48B	1.89B	2.32B	2.28B	2.54B	2.29B	1.68B	1.46B	1.34B	2.74B	191.3M	982.1M	673.4M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	301.5M	343.6M	328.4M	416.1M	424.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.96B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-88.7M	n/a
Cost & Expenses	4.4B	7.74B	6.96B	9.01B	9.76B	10.64B	10.87B	12.99B	14.61B	14.81B	15.48B	12.16B	8.24B	7.62B	7.4B	118.23B	780.1M	8.34B	6.12B	4.9B	2.93B	3.69B	-139.4M	262.16M	121.42M
Income Tax	-30.8M	149.6M	318.9M	473.3M	-256.9M	253M	1.57B	309.5M	-1.35B	324.3M	-75M	355.5M	89M	231.7M	-224.9M	3.57B	62.3M	233.1M	-7.9M	29.85M	-17.45M	101.73M	n/a	820.36M	129.69M
Shares Outstanding (Basic)	363.16M	425.68M	489.56M	555.7M	602.08M	705.79M	778.68M	847.89M	889.79M	864.72M	898.54M	625.62M	601.35M	296.65M	284.22M	304.16M	364.37M	427.66M	492.8M	467.09M	365.51M	348.7M	164.18M	343.37M	343.37M
Shares Outstanding (Diluted)	363.16M	425.68M	496.99M	569.11M	602.08M	705.79M	778.68M	847.89M	899.97M	864.72M	898.54M	625.62M	601.35M	296.65M	284.22M	304.16M	364.37M	427.66M	492.8M	467.09M	365.75M	348.7M	164.18M	343.37M	343.37M
EPS (Basic)	4.37	-9.52	2.26	24.16	-2.44	-2	0.93	-3.28	2.20	-1.38	-0.77	-1.54	0.53	-2.6	1.37	19.22	-0.04	-0.99	1.43	-0.17	-0.09	-2.66	n/a	-2.39	-0.38
EPS (Diluted)	4.37	-9.52	2.22	23.59	-2.44	-2	0.93	-3.28	2.18	-1.38	-0.77	-1.54	0.53	-2.6	1.37	19.22	-0.04	-0.99	1.43	-0.17	-0.09	-2.66	n/a	-2.39	-0.38
EBITDA	3.42B	-420.5M	4.2B	3.65B	1.73B	3.98B	4.88B	3.1B	8.19B	7.88B	6.99B	6.04B	3.89B	3.34B	2.38B	10.03B	3.84B	3.52B	2.39B	1.62B	574.5M	-283.09M	100.3M	-122.62M	3.83M
Depreciation & Amortization	1B	2.32B	2.19B	2.44B	2.34B	3.75B	3.86B	3.79B	5.21B	5.61B	5.5B	4.28B	2.69B	2.46B	2.37B	2.53B	2.86B	2.57B	1.97B	1.56B	982.62M	1.06B	139.4M	n/a	n/a