LCI Industries (LCII)
89.97
-0.37 (-0.41%)
At close: Mar 25, 2025, 3:59 PM
90.33
0.40%
After-hours: Mar 25, 2025, 08:00 PM EDT
LCI Industries Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 3.74B | 3.78B | 5.21B | 4.47B | 2.8B | 2.37B | 2.48B | 2.15B | 1.68B | 1.4B | 1.19B | 1.02B | 901.12M | 681.17M | 572.75M | 397.84M | 510.51M | 668.63M | 729.23M | 669.15M | 530.87M | 353.12M | 325.43M | 269.47M | 287.76M | 324.5M | 330.6M | 208.4M | 168.2M | 100.1M | 83M | 130.8M | 37.1M | 92.6M | 92.2M | 122.9M | 98.8M | 88M | 72.6M | 53.3M |
Cost of Revenue | 2.86B | 3.01B | 3.93B | 3.43B | 2.09B | 1.83B | 1.96B | 1.65B | 1.25B | 1.1B | 935.86M | 802.47M | 732.46M | 541.45M | 446.58M | 319.13M | 403M | 510.2M | 575.16M | 519M | 414.49M | 266.44M | 246.84M | 208.07M | 221.65M | 241M | 255.9M | 159.1M | 123.7M | 71.8M | 59.8M | 94.7M | 27.6M | 69.3M | 66M | 96.3M | 76.2M | 63.5M | 51.2M | 37M |
Gross Profit | 879.72M | 776.19M | 1.27B | 1.04B | 706.09M | 539.2M | 520.34M | 493.11M | 428.9M | 306M | 254.92M | 213.11M | 168.66M | 139.72M | 126.17M | 78.71M | 107.51M | 158.43M | 154.08M | 150.15M | 116.38M | 86.68M | 78.59M | 61.4M | 66.12M | 83.5M | 74.7M | 49.3M | 44.5M | 28.3M | 23.2M | 36.1M | 9.5M | 23.3M | 26.2M | 26.6M | 22.6M | 24.5M | 21.4M | 16.3M |
Operating Income | 218.24M | 123.43M | 553.03M | 398.41M | 222.93M | 200.21M | 198.79M | 214.28M | 200.85M | 116.25M | 95.49M | 78.3M | 58.13M | 48.55M | 45.43M | -35.58M | 19.9M | 65.96M | 55.3M | 57.73M | 44M | 34.28M | 29.21M | 19.11M | 14.43M | 32M | 28.9M | 21.8M | 22.4M | 12.8M | 9.2M | 7.9M | 1M | 3.7M | 4.7M | 3.3M | 1.9M | 4.3M | 4M | 1.3M |
Interest Income | n/a | n/a | 27.57M | 16.37M | 13.45M | 8.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 189.34M | 83M | 525.46M | 382.04M | 209.48M | 191.41M | 192.35M | 212.84M | 199.17M | 114.37M | 95.06M | 77.95M | 57.8M | 48.26M | 45.21M | -36.37M | 19.02M | 63.34M | 50.69M | 54.06M | 40.86M | 31.24M | 25.65M | 14.79M | 3.58M | 28.6M | 25M | 19.3M | 22M | 12.9M | 9.2M | 7.5M | 600K | 1.5M | 2.1M | -1.4M | 2.5M | 3M | 3.2M | 2M |
Net Income | 142.87M | 64.19M | 394.97M | 287.74M | 158.44M | 146.51M | 148.55M | 132.88M | 129.67M | 74.34M | 62.27M | 50.12M | 37.34M | 30.06M | 28.03M | -24.05M | 11.68M | 39.77M | 31.02M | 33.6M | 25.11M | 19.42M | -14.6M | 8.93M | 1.55M | 17.2M | 15.2M | 12M | 13.4M | 7.8M | 5.5M | 5.6M | 1.6M | 1.7M | -13.4M | -1.3M | 1.8M | 1.5M | -1.3M | 800K |
Selling & General & Admin | 661.48M | 652.76M | 720.26M | 644.63M | 483.16M | 338.99M | 321.56M | 278.83M | 228.05M | 186.03M | 157.48M | 134.81M | 110.53M | 91.25M | 80.82M | 69.49M | 80.13M | 93.17M | 99.42M | 92.55M | 72.81M | 52.4M | 49.37M | 42.29M | 42.73M | 43.4M | 39M | 24.5M | 20.4M | 14.7M | 13.3M | 26.3M | 7.9M | 18M | 19.7M | 20.9M | 18.4M | 18M | 15.7M | 14M |
Research & Development | n/a | 20M | 26M | 17M | 13M | 14M | 16M | 4.69M | 9M | 8M | 5M | 5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -79K | -79K | -238K | 7.48M | -707K | -638K | -131K | -428K | n/a | n/a | n/a | 8.95M | 8.1M | 6.8M | 3M | 1.7M | 800K | 700K | 1.9M | 600K | 1.6M | 1.8M | 2.4M | 2.3M | 2.2M | 1.7M | 1M |
Operating Expenses | 661.48M | 652.76M | 720.26M | 644.63M | 483.16M | 338.99M | 321.56M | 278.83M | 228.05M | 186.03M | 157.48M | 134.81M | 110.53M | 91.17M | 80.74M | 69.25M | 87.61M | 92.47M | 98.78M | 92.42M | 72.38M | 52.4M | 49.37M | 42.29M | 51.69M | 51.5M | 45.8M | 27.5M | 22.1M | 15.5M | 14M | 28.2M | 8.5M | 19.6M | 21.5M | 23.3M | 20.7M | 20.2M | 17.4M | 15M |
Interest Expense | 28.9M | 40.42M | 27.57M | 16.37M | 13.45M | 8.8M | 6.44M | 1.44M | 1.68M | 1.89M | 430K | 351K | 330K | 292K | 218K | 789K | 8.36M | 1.91M | 3.96M | 3.54M | 2.71M | 2.99M | 33.93M | 4.31M | 17.75M | 3.4M | 3.9M | 2.5M | 400K | n/a | 100K | 400K | n/a | 2.2M | 16.8M | 6.5M | n/a | 1.1M | 3.5M | n/a |
Selling & Marketing Expenses | n/a | 214.9M | 230.4M | 203.8M | 104.4M | 77.3M | 83.2M | 68.6M | 51.8M | 45.8M | 40.9M | 36.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.52B | 3.66B | 4.65B | 4.07B | 2.57B | 2.17B | 2.28B | 1.93B | 1.48B | 1.28B | 1.09B | 937.28M | 842.99M | 632.62M | 527.33M | 388.38M | 490.61M | 602.67M | 673.94M | 611.42M | 486.87M | 318.84M | 296.22M | 250.36M | 273.33M | 292.5M | 301.7M | 186.6M | 145.8M | 87.3M | 73.8M | 122.9M | 36.1M | 88.9M | 87.5M | 119.6M | 96.9M | 83.7M | 68.6M | 52M |
Income Tax | 46.47M | 18.81M | 130.48M | 94.31M | 51.04M | 44.91M | 43.8M | 79.96M | 69.5M | 40.02M | 32.79M | 27.83M | 20.46M | 18.2M | 17.18M | -12.32M | 7.34M | 23.58M | 19.67M | 20.46M | 15.75M | 11.87M | 9.88M | 5.86M | 2.03M | 11.4M | 9.8M | 7.3M | 8.6M | 5.1M | 3.6M | 1.9M | 400K | -200K | 1.3M | -100K | 700K | 1.7M | 1.8M | 1.1M |
Shares Outstanding (Basic) | 25.45M | 25.3M | 25.37M | 25.26M | 25.13M | 25M | 25.18M | 25.02M | 24.63M | 24.3M | 23.91M | 23.32M | 22.56M | 22.27M | 22.12M | 21.81M | 21.81M | 21.85M | 21.69M | 21M | 20.58M | 20.23M | 19.59M | 19.42M | 20.63M | 22.78M | 22.35M | 19.67M | 21.44M | 19.75M | 17.46M | 18.67M | 18.82M | 17.89M | 18.61M | 18.57M | 18.77M | 20M | 17.33M | 16M |
Shares Outstanding (Diluted) | 25.51M | 25.44M | 25.51M | 25.43M | 25.25M | 25.09M | 25.46M | 25.38M | 24.93M | 24.65M | 24.33M | 23.75M | 22.83M | 22.44M | 22.27M | 21.81M | 21.92M | 22.09M | 21.85M | 21.54M | 21.28M | 20.66M | 20M | 19.42M | 20.63M | 22.78M | 22.69M | 20.17M | 23.18M | 19.75M | 18.03M | 19.65M | 18.82M | 17.89M | 18.61M | 18.57M | 18.77M | 20M | 17.33M | 16M |
EPS (Basic) | 5.61 | 2.54 | 15.57 | 11.39 | 6.30 | 5.86 | 5.90 | 5.31 | 5.26 | 3.06 | 2.60 | 2.15 | 1.66 | 1.35 | 1.27 | -1.1 | 0.54 | 1.82 | 1.43 | 1.60 | 1.22 | 0.96 | -0.74 | 0.46 | 0.07 | 0.76 | 0.68 | 0.61 | 0.63 | 0.40 | 0.32 | 0.30 | 0.09 | 0.10 | -0.72 | -0.07 | 0.10 | 0.07 | -0.07 | 0.05 |
EPS (Diluted) | 5.60 | 2.52 | 15.48 | 11.32 | 6.27 | 5.84 | 5.83 | 5.24 | 5.20 | 3.02 | 2.56 | 2.11 | 1.64 | 1.34 | 1.26 | -1.1 | 0.53 | 1.80 | 1.42 | 1.56 | 1.18 | 0.94 | -0.73 | 0.46 | 0.07 | 0.76 | 0.67 | 0.60 | 0.63 | 0.40 | 0.31 | 0.28 | 0.09 | 0.10 | -0.72 | -0.07 | 0.10 | 0.07 | -0.07 | 0.05 |
EBITDA | 218.24M | 255.2M | 682.24M | 510.73M | 320.91M | 275.57M | 266.31M | 214.28M | 200.85M | 157.88M | 128.08M | 105.8M | 83.8M | 69.07M | 62.52M | -17.11M | 36.98M | 83.52M | 70.96M | 69.54M | 53.3M | 34.28M | 36.55M | 27.64M | 26.02M | 40.1M | 35.7M | 24.8M | 24.1M | 13.6M | 9.9M | 9.8M | 1.6M | 5.3M | 6.5M | 5.7M | 4.2M | 6.5M | 5.7M | 2.3M |
Depreciation & Amortization | n/a | 131.77M | 129.21M | 112.32M | 97.98M | 75.36M | 67.53M | 54.41M | 45.89M | 41.62M | 32.6M | 27.5M | 25.66M | 20.52M | 17.09M | 18.47M | 17.08M | 17.56M | 15.67M | 11.95M | 9.3M | 7.86M | 7.33M | 8.53M | 8.95M | 8.1M | 6.8M | 3M | 1.7M | 800K | 700K | 1.9M | 600K | 1.6M | 1.8M | 2.4M | 2.3M | 2.2M | 1.7M | 1M |