LCI Industries
(LCII)
undefined
undefined%
At close: undefined
115.76
-0.14%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 64.19M | 394.97M | 287.74M | 158.44M | 146.51M | 148.55M | 132.88M | 129.67M | 74.34M | 62.27M | 50.12M | 37.34M | 30.06M | 28.03M | -24.05M | 11.68M | 39.77M | 31.02M | 33.60M | 25.11M | 19.42M | -14.60M | 8.93M | 1.55M | 17.20M | 15.20M | 12.00M | 13.40M | 7.80M | 5.50M | 5.60M | 200.00K | 1.70M | -13.40M | -1.30M |
Depreciation & Amortization | 131.77M | 129.21M | 112.32M | 97.98M | 75.36M | 67.53M | 54.73M | 46.17M | 41.62M | 32.60M | 27.50M | 25.66M | 20.52M | 17.09M | 18.47M | 17.08M | 17.56M | 15.67M | 11.95M | 9.30M | 7.86M | 7.33M | 8.53M | 8.95M | 8.10M | 6.80M | 3.00M | 1.70M | 800.00K | 700.00K | 1.90M | 600.00K | 1.60M | 1.80M | 2.40M |
Stock-Based Compensation | 18.23M | 23.70M | 27.16M | 18.50M | 16.08M | 14.06M | 20.04M | 15.42M | 14.04M | 10.82M | 10.84M | 6.32M | 4.59M | 4.18M | 3.74M | 3.64M | 2.98M | 2.98M | 1.34M | - | 411.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 27.58M | -11.59M | -36.31M | 20.00M | 9.57M | -23.98M | 6.83M | 15.25M | 13.59M | 5.32M | 2.20M | 1.22M | -1.85M | -951.00K | 3.23M | -1.98M | 18.34M | -2.21M | 653.00K | 2.37M | 2.52M | -3.32M | 4.30M | -5.18M | 1.30M | -600.00K | -4.10M | 1.80M | 1.70M | 3.30M | 900.00K | 3.50M | -2.00M | - | -1.90M |
Other Non-Cash Items | 7.72M | 3.50M | 7.46M | 2.23M | -1.55M | -13.00K | 4.06M | 1.54M | 1.33M | 2.80M | 1.87M | 654.00K | 1.57M | -613.00K | 47.88M | 3.09M | -843.00K | -913.00K | -43.00K | 1.94M | 900.00K | 32.54M | 156.00K | 7.16M | -100.00K | 100.00K | -100.00K | -100.00K | 100.00K | 200.00K | 200.00K | 1.40M | 300.00K | 14.50M | -200.00K |
Deferred Income Tax | 2.07M | -9.28M | -3.28M | -1.50M | 3.42M | 13.87M | 6.81M | -1.69M | 1.06M | -5.49M | 269.00K | -533.00K | 821.00K | -1.44M | -16.68M | -2.15M | -1.49M | 653.00K | -215.00K | -1.39M | 383.00K | 1.75M | 84.00K | -2.30M | 1.10M | 100.00K | 300.00K | -300.00K | -300.00K | -300.00K | 500.00K | -1.80M | 1.40M | -500.00K | 100.00K |
Change in Working Capital | 303.25M | 60.41M | -542.97M | -44.25M | 29.72M | -87.39M | -63.74M | 12.30M | -37.39M | 4.04M | -7.92M | 3.25M | -20.73M | -5.18M | 33.91M | -28.68M | 26.94M | 17.61M | -14.53M | -26.07M | 2.56M | -14.82M | 10.45M | -5.50M | 3.30M | -4.30M | -4.20M | -2.80M | 1.20M | 400.00K | -2.10M | 3.10M | -2.40M | -1.00M | -3.40M |
Operating Cash Flow | 527.23M | 602.51M | -111.57M | 231.40M | 269.52M | 156.61M | 154.77M | 203.41M | 95.02M | 107.02M | 82.68M | 72.69M | 36.83M | 42.06M | 63.26M | 4.66M | 84.91M | 67.02M | 32.10M | 8.88M | 31.54M | 12.20M | 28.16M | 9.85M | 29.60M | 18.00M | 11.00M | 11.90M | 9.60M | 6.40M | 6.10M | 3.80M | 5.00M | 5.20M | -500.00K |
Capital Expenditures | -62.21M | -130.64M | -98.53M | -57.35M | -58.20M | -119.83M | -87.22M | -44.67M | -28.99M | -42.46M | -32.59M | -32.03M | -24.32M | -10.15M | -3.11M | -4.20M | -8.77M | -22.25M | -26.09M | -27.06M | -5.07M | -10.54M | -8.19M | -21.89M | -13.40M | -18.90M | -42.20M | -5.80M | -1.90M | -1.20M | -7.90M | -1.20M | -900.00K | -1.10M | -1.90M |
Acquisitions | -25.85M | -108.47M | -194.11M | -182.13M | -447.76M | -184.79M | -60.59M | -48.73M | -41.06M | -106.78M | -4.75M | -1.47M | -50.30M | -21.90M | -1.68M | -28.76M | -17.30M | -33.70M | -17.88M | -21.39M | -7.40M | -2.07M | -11.61M | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | 420.00K | 1.34M | -21.29M | -15.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | 5.00M | 5.00M | 29.00M | 2.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 4.31M | -2.68M | 11.42M | 7.17M | 2.13M | 1.82M | 1.93M | 1.69M | 3.93M | 5.17M | 1.29M | -119.00K | -843.00K | 1.79M | 1.37M | 7.47M | 14.43M | 4.02M | 2.53M | 26.00K | 78.00K | 595.00K | 2.65M | 353.00K | 400.00K | 300.00K | 200.00K | -9.10M | -400.00K | -7.40M | - | - | - | - | -3.30M |
Investing Cash Flow | -83.75M | -241.79M | -281.22M | -232.30M | -503.83M | -302.80M | -145.88M | -91.71M | -66.12M | -144.07M | -36.05M | -28.20M | -69.12M | -22.55M | -16.45M | -25.49M | -11.64M | -51.92M | -41.44M | -48.42M | -12.39M | -12.01M | -17.16M | -21.54M | -13.00M | -18.60M | -42.00M | -14.90M | -2.30M | -8.60M | -7.90M | -1.20M | -900.00K | -1.10M | -5.20M |
Debt Repayment | -277.02M | -178.37M | 584.79M | 91.16M | 326.50M | 240.06M | - | - | 34.35M | 15.65M | - | - | - | - | -8.68M | -18.58M | -28.42M | -18.29M | 1.81M | 31.43M | -14.40M | -4.52M | -13.62M | 20.60M | -12.30M | 3.30M | 50.60M | 2.50M | -4.20M | 1.90M | -2.40M | -2.40M | -4.20M | -4.80M | 6.00M |
Common Stock Repurchased | -9.63M | -24.05M | -8.32M | -4.85M | -8.08M | -28.70M | -10.53M | - | - | - | - | - | -626.00K | -1.04M | - | -8.33M | - | - | - | - | - | - | -378.00K | -13.47M | -3.90M | -2.10M | -20.80M | -2.80M | - | - | - | - | - | - | -200.00K |
Dividend Paid | -106.34M | -102.73M | -87.17M | -70.40M | -63.81M | -59.27M | -51.06M | -34.44M | -48.23M | -46.71M | -45.04M | -45.04M | - | -33.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -42.83M | -69.72M | -93.05M | -6.71M | -7.71M | -17.03M | -7.43M | -3.40M | -2.72M | 1.83M | 54.76M | 3.90M | 623.00K | 1.07M | 5.54M | 226.00K | - | 1.55M | -169.00K | -224.00K | - | 3.45M | 3.70M | - | - | 100.00K | 100.00K | - | - | - | 3.40M | - | - | - | - |
Financial Cash Flow | -426.18M | -374.87M | 404.56M | 14.05M | 254.97M | 135.07M | -69.02M | -37.84M | -16.60M | -29.22M | 9.72M | -41.14M | -3.00K | -33.00M | -3.14M | -26.69M | -23.84M | -13.40M | 12.00M | 33.18M | -10.68M | -1.06M | -10.30M | 7.12M | -14.20M | 2.30M | 30.50M | 500.00K | -3.80M | 2.40M | 2.00M | -2.40M | -4.20M | -4.80M | 5.80M |
Net Cash Flow | 18.66M | -15.40M | 11.07M | 16.46M | 20.43M | -11.12M | -60.12M | 73.86M | 12.30M | -66.28M | 56.34M | 3.35M | -32.30M | -13.48M | 43.67M | -47.52M | 49.43M | 1.70M | 2.66M | -6.36M | 8.46M | -875.00K | 697.00K | -4.56M | 2.40M | 1.70M | -500.00K | -2.50M | 3.50M | 200.00K | 200.00K | 200.00K | -100.00K | -700.00K | 100.00K |
Free Cash Flow | 465.02M | 471.87M | -210.11M | 174.05M | 211.32M | 36.78M | 67.55M | 158.74M | 66.03M | 64.56M | 50.08M | 40.66M | 12.51M | 31.91M | 60.15M | 458.00K | 76.14M | 44.77M | 6.01M | -18.18M | 26.47M | 1.66M | 19.96M | -12.04M | 16.20M | -900.00K | -31.20M | 6.10M | 7.70M | 5.20M | -1.80M | 2.60M | 4.10M | 4.10M | -2.40M |