LCI Industries (LCII)
undefined
undefined%
At close: undefined
115.76
-0.14%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 64.19M 394.97M 287.74M 158.44M 146.51M 148.55M 132.88M 129.67M 74.34M 62.27M 50.12M 37.34M 30.06M 28.03M -24.05M 11.68M 39.77M 31.02M 33.60M 25.11M 19.42M -14.60M 8.93M 1.55M 17.20M 15.20M 12.00M 13.40M 7.80M 5.50M 5.60M 200.00K 1.70M -13.40M -1.30M
Depreciation & Amortization 131.77M 129.21M 112.32M 97.98M 75.36M 67.53M 54.73M 46.17M 41.62M 32.60M 27.50M 25.66M 20.52M 17.09M 18.47M 17.08M 17.56M 15.67M 11.95M 9.30M 7.86M 7.33M 8.53M 8.95M 8.10M 6.80M 3.00M 1.70M 800.00K 700.00K 1.90M 600.00K 1.60M 1.80M 2.40M
Stock-Based Compensation 18.23M 23.70M 27.16M 18.50M 16.08M 14.06M 20.04M 15.42M 14.04M 10.82M 10.84M 6.32M 4.59M 4.18M 3.74M 3.64M 2.98M 2.98M 1.34M - 411.00K - - - - - - - - - - - - - -
Other Working Capital 27.58M -11.59M -36.31M 20.00M 9.57M -23.98M 6.83M 15.25M 13.59M 5.32M 2.20M 1.22M -1.85M -951.00K 3.23M -1.98M 18.34M -2.21M 653.00K 2.37M 2.52M -3.32M 4.30M -5.18M 1.30M -600.00K -4.10M 1.80M 1.70M 3.30M 900.00K 3.50M -2.00M - -1.90M
Other Non-Cash Items 7.72M 3.50M 7.46M 2.23M -1.55M -13.00K 4.06M 1.54M 1.33M 2.80M 1.87M 654.00K 1.57M -613.00K 47.88M 3.09M -843.00K -913.00K -43.00K 1.94M 900.00K 32.54M 156.00K 7.16M -100.00K 100.00K -100.00K -100.00K 100.00K 200.00K 200.00K 1.40M 300.00K 14.50M -200.00K
Deferred Income Tax 2.07M -9.28M -3.28M -1.50M 3.42M 13.87M 6.81M -1.69M 1.06M -5.49M 269.00K -533.00K 821.00K -1.44M -16.68M -2.15M -1.49M 653.00K -215.00K -1.39M 383.00K 1.75M 84.00K -2.30M 1.10M 100.00K 300.00K -300.00K -300.00K -300.00K 500.00K -1.80M 1.40M -500.00K 100.00K
Change in Working Capital 303.25M 60.41M -542.97M -44.25M 29.72M -87.39M -63.74M 12.30M -37.39M 4.04M -7.92M 3.25M -20.73M -5.18M 33.91M -28.68M 26.94M 17.61M -14.53M -26.07M 2.56M -14.82M 10.45M -5.50M 3.30M -4.30M -4.20M -2.80M 1.20M 400.00K -2.10M 3.10M -2.40M -1.00M -3.40M
Operating Cash Flow 527.23M 602.51M -111.57M 231.40M 269.52M 156.61M 154.77M 203.41M 95.02M 107.02M 82.68M 72.69M 36.83M 42.06M 63.26M 4.66M 84.91M 67.02M 32.10M 8.88M 31.54M 12.20M 28.16M 9.85M 29.60M 18.00M 11.00M 11.90M 9.60M 6.40M 6.10M 3.80M 5.00M 5.20M -500.00K
Capital Expenditures -62.21M -130.64M -98.53M -57.35M -58.20M -119.83M -87.22M -44.67M -28.99M -42.46M -32.59M -32.03M -24.32M -10.15M -3.11M -4.20M -8.77M -22.25M -26.09M -27.06M -5.07M -10.54M -8.19M -21.89M -13.40M -18.90M -42.20M -5.80M -1.90M -1.20M -7.90M -1.20M -900.00K -1.10M -1.90M
Acquisitions -25.85M -108.47M -194.11M -182.13M -447.76M -184.79M -60.59M -48.73M -41.06M -106.78M -4.75M -1.47M -50.30M -21.90M -1.68M -28.76M -17.30M -33.70M -17.88M -21.39M -7.40M -2.07M -11.61M - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - 420.00K 1.34M -21.29M -15.03M - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - 5.00M 5.00M 29.00M 2.00M - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies 4.31M -2.68M 11.42M 7.17M 2.13M 1.82M 1.93M 1.69M 3.93M 5.17M 1.29M -119.00K -843.00K 1.79M 1.37M 7.47M 14.43M 4.02M 2.53M 26.00K 78.00K 595.00K 2.65M 353.00K 400.00K 300.00K 200.00K -9.10M -400.00K -7.40M - - - - -3.30M
Investing Cash Flow -83.75M -241.79M -281.22M -232.30M -503.83M -302.80M -145.88M -91.71M -66.12M -144.07M -36.05M -28.20M -69.12M -22.55M -16.45M -25.49M -11.64M -51.92M -41.44M -48.42M -12.39M -12.01M -17.16M -21.54M -13.00M -18.60M -42.00M -14.90M -2.30M -8.60M -7.90M -1.20M -900.00K -1.10M -5.20M
Debt Repayment -277.02M -178.37M 584.79M 91.16M 326.50M 240.06M - - 34.35M 15.65M - - - - -8.68M -18.58M -28.42M -18.29M 1.81M 31.43M -14.40M -4.52M -13.62M 20.60M -12.30M 3.30M 50.60M 2.50M -4.20M 1.90M -2.40M -2.40M -4.20M -4.80M 6.00M
Common Stock Repurchased -9.63M -24.05M -8.32M -4.85M -8.08M -28.70M -10.53M - - - - - -626.00K -1.04M - -8.33M - - - - - - -378.00K -13.47M -3.90M -2.10M -20.80M -2.80M - - - - - - -200.00K
Dividend Paid -106.34M -102.73M -87.17M -70.40M -63.81M -59.27M -51.06M -34.44M -48.23M -46.71M -45.04M -45.04M - -33.03M - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -42.83M -69.72M -93.05M -6.71M -7.71M -17.03M -7.43M -3.40M -2.72M 1.83M 54.76M 3.90M 623.00K 1.07M 5.54M 226.00K - 1.55M -169.00K -224.00K - 3.45M 3.70M - - 100.00K 100.00K - - - 3.40M - - - -
Financial Cash Flow -426.18M -374.87M 404.56M 14.05M 254.97M 135.07M -69.02M -37.84M -16.60M -29.22M 9.72M -41.14M -3.00K -33.00M -3.14M -26.69M -23.84M -13.40M 12.00M 33.18M -10.68M -1.06M -10.30M 7.12M -14.20M 2.30M 30.50M 500.00K -3.80M 2.40M 2.00M -2.40M -4.20M -4.80M 5.80M
Net Cash Flow 18.66M -15.40M 11.07M 16.46M 20.43M -11.12M -60.12M 73.86M 12.30M -66.28M 56.34M 3.35M -32.30M -13.48M 43.67M -47.52M 49.43M 1.70M 2.66M -6.36M 8.46M -875.00K 697.00K -4.56M 2.40M 1.70M -500.00K -2.50M 3.50M 200.00K 200.00K 200.00K -100.00K -700.00K 100.00K
Free Cash Flow 465.02M 471.87M -210.11M 174.05M 211.32M 36.78M 67.55M 158.74M 66.03M 64.56M 50.08M 40.66M 12.51M 31.91M 60.15M 458.00K 76.14M 44.77M 6.01M -18.18M 26.47M 1.66M 19.96M -12.04M 16.20M -900.00K -31.20M 6.10M 7.70M 5.20M -1.80M 2.60M 4.10M 4.10M -2.40M