Lands' End Inc. (LE)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

14.24

0.00%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	1.47B	1.56B	1.64B	1.43B	1.45B	1.45B	1.41B	1.34B	1.42B	1.56B	1.56B	1.59B	1.73B	1.57B	1.46B	1.32B	1.37B	1.26B	1.12B	1.03B	992.10M	870.00M	733.60M	682.90M	604.00M	545.20M	455.80M	336.30M	265.10M	227.20M
Cost of Revenue	846.98M	961.66M	945.16M	821.60M	828.31M	835.54M	809.47M	759.35M	767.19M	819.42M	852.54M	881.82M	959.61M	880.24M	817.17M	706.58M	735.90M	660.00M	595.60M	575.50M	558.30M	504.20M	419.10M	387.30M	350.30M	308.30M	257.80M	187.10M	150.40M	133.80M
Gross Profit	625.53M	593.77M	691.46M	605.85M	621.89M	616.06M	597.20M	576.41M	652.59M	735.93M	710.34M	704.11M	766.02M	688.83M	645.11M	613.25M	635.50M	603.60M	523.10M	456.00M	433.80M	365.80M	314.50M	295.60M	253.70M	236.90M	198.00M	149.20M	114.70M	93.40M
Operating Income	-77.52M	24.73M	79.79M	41.14M	45.44M	42.60M	29.09M	-152.63M	-5.08M	139.64M	128.34M	82.00M	121.81M	113.16M	55.01M	122.04M	124.80M	139.20M	112.10M	73.40M	78.90M	86.80M	71.50M	64.10M	37.20M	55.30M	55.70M	36.90M	27.30M	20.60M
Interest Income	-	39.77M	34.45M	27.75M	25.99M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	-131.82M	-14.68M	45.97M	12.59M	21.36M	9.63M	448.00K	-178.88M	-29.24M	120.56M	128.39M	82.07M	121.90M	107.93M	55.01M	76.24M	49.50M	101.90M	85.00M	51.00M	59.70M	69.80M	54.00M	47.50M	24.90M	47.30M	52.20M	38.30M	28.50M	21.60M
Net Income	-130.68M	-12.53M	33.37M	10.84M	19.29M	11.59M	28.20M	-109.78M	-19.55M	73.80M	78.85M	49.83M	76.23M	66.92M	34.66M	48.03M	31.20M	64.20M	51.00M	30.60M	36.10M	43.70M	33.50M	28.70M	14.70M	29.10M	32.30M	22.10M	14.60M	11.30M
Selling & General & Admin	550.21M	527.37M	571.77M	518.90M	543.96M	545.59M	538.94M	536.58M	545.30M	573.34M	560.33M	598.92M	621.02M	575.66M	560.02M	515.38M	544.40M	489.90M	424.40M	392.50M	360.10M	287.00M	251.10M	239.00M	222.10M	184.90M	143.50M	107.70M	83.50M	69.60M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	152.83M	41.67M	39.91M	45.81M	32.49M	-4.06M	-2.71M	-1.62M	671.00K	1.41M	50.00K	67.00K	95.00K	-	30.08M	20.71M	18.70M	15.10M	13.60M	12.50M	13.80M	8.30M	7.90M	7.40M	7.00M	5.30M	3.90M	3.20M	2.60M	1.90M
Operating Expenses	703.04M	569.04M	611.67M	564.71M	576.46M	573.46M	568.12M	556.04M	559.37M	596.29M	582.00M	622.11M	644.21M	575.66M	590.10M	536.09M	563.10M	505.00M	438.00M	405.00M	373.90M	295.30M	259.00M	246.40M	229.10M	190.20M	147.40M	110.90M	86.10M	71.50M
Interest Expense	48.29M	39.77M	34.45M	27.75M	25.99M	28.91M	25.93M	24.63M	24.83M	20.49M	-	-	-	64.53M	54.24M	45.80M	75.30M	37.30M	27.10M	22.40M	19.20M	15.70M	17.50M	16.60M	12.30M	8.00M	3.50M	-	-	-
Selling & Marketing Expenses	200.50M	205.60M	220.00M	195.40M	194.90M	186.90M	186.40M	193.20M	199.00M	208.00M	198.60M	204.10M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	1.55B	1.53B	1.56B	1.39B	1.40B	1.41B	1.38B	1.32B	1.33B	1.42B	1.43B	1.50B	1.60B	1.46B	1.41B	1.24B	1.30B	1.17B	1.03B	980.50M	932.20M	799.50M	678.10M	633.70M	579.40M	498.50M	405.20M	298.00M	236.50M	205.30M
Income Tax	-1.13M	-2.15M	12.60M	1.76M	2.07M	-1.96M	-27.75M	-69.10M	-9.69M	46.76M	49.54M	32.24M	45.67M	41.01M	20.35M	28.21M	18.30M	37.70M	34.00M	20.40M	23.60M	27.40M	20.50M	18.80M	10.20M	18.20M	19.90M	16.20M	13.90M	10.30M
Shares Outstanding (Basic)	31.97M	33.11M	32.93M	32.57M	32.34M	32.19M	32.08M	32.01M	31.98M	31.96M	31.96M	30.00M	30.00M	29.48M	30.05M	30.09M	30.47M	31.85M	33.12M	34.38M	35.05M	35.82M	36.41M	37.27M	38.68M	39.86M	39.88M	39.46M	39.46M	38.97M
Shares Outstanding (Diluted)	31.97M	33.11M	33.68M	32.65M	32.34M	32.53M	32.11M	32.02M	31.98M	32.02M	31.96M	30.55M	30.55M	29.98M	30.42M	30.85M	30.76M	32.13M	33.33M	34.38M	35.39M	36.12M	36.81M	37.76M	39.73M	39.86M	39.88M	39.46M	39.46M	38.97M
EPS (Basic)	-4.09	-0.38	1.01	0.33	0.60	0.36	0.88	-3.43	-0.61	2.31	2.47	1.66	2.54	2.27	1.15	1.60	1.02	2.01	1.54	0.89	1.03	1.22	0.92	0.77	0.38	0.73	0.81	0.56	0.37	0.29
EPS (Diluted)	-4.09	-0.38	0.99	0.33	0.60	0.36	0.88	-3.43	-0.61	2.31	2.47	1.63	2.50	2.23	1.14	1.56	1.01	2.00	1.53	0.89	1.02	1.21	0.91	0.76	0.37	0.73	0.81	0.56	0.37	0.29
EBITDA	-45.06M	66.92M	119.58M	77.69M	78.48M	66.10M	51.29M	-135.25M	12.99M	160.75M	149.94M	105.19M	144.49M	140.11M	78.44M	101.33M	91.00M	113.69M	98.50M	60.90M	68.60M	78.50M	63.60M	56.70M	30.20M	50.00M	51.80M	40.10M	29.90M	22.50M
Depreciation & Amortization	38.47M	38.74M	39.17M	37.34M	31.14M	27.56M	24.91M	19.00M	17.40M	19.70M	21.60M	23.12M	22.69M	-26.95M	-23.43M	-20.71M	-18.70M	-15.10M	-13.60M	-12.50M	-10.30M	-8.30M	-7.90M	-7.40M	-7.00M	-5.30M	-3.90M	3.20M	2.60M	1.90M