Lands' End Inc. (LE)

AI Score

Unlock

9.15

0.08 (0.88%)

At close: Apr 17, 2025, 3:59 PM

9.25

1.09%

After-hours: Apr 17, 2025, 07:54 PM EDT

Lands' End Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 31, 2025	Nov 1, 2024	Aug 2, 2024	May 3, 2024	Feb 2, 2024	Oct 27, 2023	Jul 28, 2023	Apr 28, 2023	Jan 27, 2023	Oct 28, 2022	Jul 29, 2022	Apr 29, 2022	Jan 28, 2022	Oct 29, 2021	Jul 30, 2021	Apr 30, 2021	Jan 29, 2021	Oct 30, 2020	Jul 31, 2020	May 1, 2020	Jan 31, 2020	Nov 1, 2019	Aug 2, 2019	May 3, 2019	Feb 1, 2019	Nov 2, 2018	Aug 3, 2018	May 4, 2018	Feb 2, 2018	Oct 27, 2017	Jul 28, 2017	Apr 28, 2017	Jan 27, 2017	Oct 28, 2016	Jul 29, 2016	Apr 29, 2016
Revenue	1.36B	1.44B	1.44B	1.45B	1.47B	1.49B	1.53B	1.56B	1.56B	1.58B	1.59B	1.62B	1.64B	1.62B	1.6B	1.53B	1.43B	1.44B	1.42B	1.4B	1.45B	1.4B	1.4B	1.41B	1.45B	1.46B	1.44B	1.44B	1.41B	1.35B	1.34B	1.33B	1.34B	1.35B	1.37B	1.39B
Cost of Revenue	709.59M	798.74M	813.4M	831.88M	857.01M	884.99M	935.42M	968.68M	971.55M	970.34M	956.8M	946.09M	945.16M	914.46M	901.96M	872.3M	821.6M	826.76M	816.08M	808.6M	828.31M	804.54M	809.3M	811.29M	835.54M	840.8M	833.71M	830.55M	809.47M	779.17M	773.48M	761.31M	759.35M	751.88M	746.07M	758.13M
Gross Profit	653.35M	637.38M	628.83M	616.54M	615.5M	602.27M	598.09M	592.64M	583.88M	610.86M	629.26M	672.9M	691.46M	705.16M	701.8M	659.43M	605.85M	611.79M	602.51M	596.17M	621.89M	598.44M	595.22M	602.9M	616.06M	619.17M	610.19M	607.59M	597.2M	575.72M	567.39M	569.38M	576.41M	598.58M	627.35M	635.7M
Operating Income	50.96M	22.08M	-88.51M	-85.2M	-77.52M	-73.05M	31M	30.75M	24.73M	29.28M	46.01M	71.82M	79.79M	98.67M	97.88M	77.72M	41.14M	44.99M	37.22M	25.46M	45.44M	36.32M	33.9M	35.34M	42.6M	41.58M	39.03M	38.33M	29.09M	-149.04M	-158.4M	-155.87M	-152.63M	-58.99M	-32.27M	-17.07M
Interest Income	n/a	n/a	n/a	12.02M	24.31M	24.31M	24.31M	12.28M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	10.5M	-27.95M	-139.48M	-137.66M	-131.82M	-120.24M	-15.7M	-12.74M	-14.68M	-6.48M	13.14M	38.88M	45.97M	64.5M	63.11M	45.42M	12.59M	19.32M	14.35M	3.22M	21.36M	11.34M	5.7M	6.18M	9.63M	3.24M	4.09M	4.3M	448K	-175.04M	-184.34M	-181.78M	-178.88M	-81.82M	-56.38M	-41.26M
Net Income	6.23M	-20.91M	-132.71M	-135.47M	-130.68M	-125.36M	-17.65M	-11.81M	-12.53M	-2.12M	9.96M	28.36M	33.37M	46.19M	45.96M	34.12M	10.84M	16.43M	12.86M	5.46M	19.29M	9.98M	9.67M	7.4M	11.59M	35.13M	32M	33.4M	28.2M	-106.38M	-113.76M	-111.86M	-109.78M	-54.42M	-36.47M	-27.03M
Selling & General & Admin	561.8M	576.34M	570.74M	559.1M	550.21M	527.96M	525.49M	530.19M	527.37M	549.26M	553.86M	561.94M	571.77M	566.31M	563.79M	538.62M	518.9M	521.61M	522.13M	532.91M	543.96M	531.79M	531.65M	538.43M	545.59M	549.45M	543.3M	541.59M	538.94M	524.09M	527.33M	528.89M	536.58M	541.33M	544.83M	540.82M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	31.33M	20.21M	9.36M	-4.36M	5.05M	19.11M	31.83M	31.63M	31.71M	22.57M	9.88M	10.04M	628K	574K	653K	-803K	-797K	-637K	-721K	1.22M	1.91M	2.9M	867K	671K	-4.06M	-9.84M	-7.4M	-7.31M	-2.71M	-1.22M	-1.36M	-1.33M	-1.62M	1.87M	646K	616K
Operating Expenses	602.39M	615.3M	610.65M	595.05M	586.32M	568.62M	567.08M	561.9M	559.16M	581.58M	583.25M	601.08M	611.67M	606.49M	603.92M	581.71M	564.71M	566.8M	565.29M	570.71M	576.46M	562.11M	561.32M	567.57M	573.46M	577.6M	571.15M	569.25M	568.12M	551.76M	552.8M	552.25M	556.04M	559.27M	561.32M	554.46M
Interest Expense	40.44M	43.36M	44.77M	46.34M	48.29M	47.95M	47.09M	43.88M	39.77M	36.02M	33.53M	33.55M	34.45M	34.75M	35.42M	31.5M	27.75M	25.03M	22.15M	23.46M	25.99M	27.88M	29.07M	29.83M	28.91M	28.5M	27.55M	26.72M	25.93M	24.78M	24.58M	24.59M	24.63M	24.7M	24.76M	24.81M
Selling & Marketing Expenses	n/a	200.5M	200.5M	200.5M	200.5M	n/a	n/a	n/a	n/a	220M	220M	220M	220M	195.4M	195.4M	195.4M	195.4M	194.9M	194.9M	194.9M	194.9M	186.9M	186.9M	186.9M	186.9M	186.4M	186.4M	186.4M	186.4M	193.2M	193.2M	193.2M	193.2M	199M	199M	199M
Cost & Expenses	1.31B	1.41B	1.42B	1.43B	1.44B	1.45B	1.5B	1.53B	1.53B	1.55B	1.54B	1.55B	1.56B	1.52B	1.51B	1.45B	1.39B	1.39B	1.38B	1.38B	1.4B	1.37B	1.37B	1.38B	1.41B	1.42B	1.4B	1.4B	1.38B	1.33B	1.33B	1.31B	1.32B	1.31B	1.31B	1.31B
Income Tax Expense	4.26M	-7.05M	-6.77M	-2.18M	-1.13M	5.12M	1.95M	-933K	-2.15M	-4.36M	3.19M	10.53M	12.6M	18.31M	17.14M	11.3M	1.76M	2.9M	1.49M	-2.25M	2.07M	1.35M	-3.97M	-1.23M	-1.96M	-31.89M	-27.91M	-29.1M	-27.75M	-68.66M	-70.58M	-69.92M	-69.1M	-27.4M	-19.91M	-14.23M
Shares Outstanding (Basic)	30.88M	31.14M	31.38M	31.44M	31.5M	31.89M	32.12M	32.44M	32.84M	33.06M	33.36M	33.16M	32.98M	32.98M	32.98M	32.77M	32.61M	32.6M	32.6M	32.25M	32.37M	32.37M	32.37M	32.26M	32.22M	32.21M	32.21M	32.13M	32.1M	32.09M	32.08M	32.03M	32.03M	31.4M	32.02M	31.99M
Shares Outstanding (Diluted)	31.3M	31.14M	31.38M	31.44M	31.5M	31.89M	32.12M	32.44M	32.84M	33.06M	33.36M	33.16M	33.58M	33.7M	33.71M	33.71M	33.47M	33.25M	32.84M	32.45M	32.51M	32.4M	32.37M	32.26M	32.29M	32.31M	32.21M	32.13M	32.17M	32.12M	32.08M	32.03M	32.03M	32.03M	32.02M	32M
EPS (Basic)	0.21	-0.66	-4.16	-4.24	-4.09	-3.92	-0.54	-0.36	-0.38	-0.06	0.30	0.86	1.01	1.40	1.40	1.04	0.32	0.50	0.39	0.17	0.60	0.31	0.30	0.23	0.36	1.10	1.01	1.05	0.89	-3.31	-3.55	-3.49	-3.43	-1.7	-1.13	-0.84
EPS (Diluted)	0.20	-0.66	-4.16	-4.24	-4.09	-3.92	-0.54	-0.36	-0.38	-0.07	0.29	0.84	0.99	1.38	1.38	1.03	0.31	0.49	0.38	0.16	0.59	0.31	0.30	0.23	0.36	1.10	1.01	1.05	0.89	-3.31	-3.55	-3.49	-3.43	-1.7	-1.14	-0.85
EBITDA	84.96M	51.53M	-57.14M	-52.89M	-45.06M	-34.34M	69.52M	69.43M	63.66M	68.28M	85.45M	111.28M	119.58M	138.28M	137.41M	115.38M	77.69M	79.91M	70.5M	58.1M	77.61M	68.85M	246.93M	248.27M	249.34M	241.28M	56.92M	55.58M	51.29M	-125.64M	-136.7M	-135.82M	-135.25M	-39.17M	-14.43M	-2.54M
EBIT	50.94M	15.4M	-94.71M	-91.31M	-83.71M	-72.48M	31.21M	30.79M	24.76M	29.21M	46.18M	71.98M	79.95M	98.67M	98.13M	76.64M	40.23M	44.35M	36.49M	26.68M	47.35M	39.22M	34.77M	35.6M	41.99M	35.19M	35.09M	34.88M	26.38M	-150.26M	-159.77M	-157.72M	-154.78M	-57.65M	-32.15M	-16.45M
Depreciation & Amortization	33.77M	35.88M	37.32M	38.17M	38.47M	37.95M	38.12M	38.46M	38.74M	38.91M	38.94M	38.85M	39.17M	39.03M	38.87M	38.46M	37.34M	35.83M	34.27M	32.3M	31.14M	30.24M	29.52M	29.01M	27.56M	26.3M	25.29M	24.56M	24.91M	24.61M	23.06M	21.38M	19M	17.94M	17.41M	16.98M