Lear Corporation (LEA)

AI Score

Unlock

87.80

-1.51 (-1.69%)

At close: Mar 28, 2025, 3:59 PM

96.44

9.85%

After-hours: Mar 28, 2025, 06:00 PM EDT

Lear Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93
Revenue	23.31B	23.47B	20.89B	19.26B	17.05B	19.81B	21.15B	20.47B	18.56B	18.21B	17.73B	16.23B	14.57B	14.16B	11.95B	9.74B	13.57B	15.99B	17.84B	17.09B	16.96B	15.75B	14.42B	13.62B	14.07B	12.43B	9.06B	7.34B	6.25B	4.71B	3.15B	1.95B
Cost of Revenue	21.67B	21.62B	19.48B	17.87B	15.94B	18.07B	18.83B	18.18B	16.46B	16.39B	16.23B	14.93B	13.35B	12.96B	10.94B	9.38B	12.83B	14.85B	16.91B	16.35B	15.56B	14.4B	13.16B	12.59B	12.32B	10.9B	8.03B	6.39B	5.52B	4.24B	2.84B	1.78B
Gross Profit	1.64B	1.84B	1.41B	1.39B	1.11B	1.74B	2.32B	2.29B	2.1B	1.82B	1.49B	1.3B	1.22B	1.19B	1.02B	360.2M	744M	1.15B	927.7M	736M	1.4B	1.35B	1.26B	1.03B	1.75B	1.53B	1.03B	952.4M	731.8M	478.5M	310.7M	170.2M
Operating Income	n/a	536.5M	607.9M	675.3M	398.9M	1.05B	1.65B	1.61B	1.43B	1.19B	929.2M	736.6M	705.2M	679.6M	538.4M	-96.3M	230.8M	573.8M	281M	105.4M	768.4M	772.8M	743.1M	430.4M	835.4M	708.9M	475.2M	481.1M	375.8M	244.8M	169.6M	79.6M
Interest Income	n/a	n/a	98.6M	91.8M	99.6M	92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	732.9M	777.2M	509.3M	583.5M	299.3M	953.6M	1.54B	1.53B	1.34B	1.03B	787.4M	610.1M	648.9M	615.7M	448.8M	893.8M	-541.4M	323.2M	-653.4M	-1.13B	564.3M	380.5M	480.5M	102.9M	472M	431.1M	209.4M	351.3M	253.4M	157.3M	114.8M	26.1M
Net Income	506.6M	572.5M	327.7M	373.9M	158.5M	753.6M	1.15B	1.31B	975.1M	745.5M	672.4M	431.4M	1.28B	540.7M	438.3M	814.4M	-689.9M	241.5M	-707.5M	-1.38B	422.2M	380.5M	13M	26.3M	274.7M	257.1M	115.5M	207.2M	151.9M	91.6M	59.8M	-13.8M
Selling & General & Admin	702.5M	714.7M	684.8M	643.2M	588.9M	605M	612.8M	635.2M	621.9M	580.5M	529.9M	528.7M	479.3M	485.6M	452.7M	447.9M	513.2M	574.7M	646.7M	630.6M	633.7M	573.6M	517.2M	514.2M	524.8M	483.7M	337M	286.9M	210.3M	139M	82.6M	62.7M
Research & Development	n/a	611.4M	318.8M	310.2M	327.3M	316.6M	296.6M	147.9M	143.7M	126.8M	102M	108.4M	104.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	70.8M	73.3M	65.9M	62.3M	-31.6M	4.1M	-6.4M	-68.6M	-74.3M	-58.1M	-6.4M	28M	27.2M	8.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	90.2M	392.2M	340.9M	219.7M	184.4M	145.7M	94.7M	58.5M	90.6M
Operating Expenses	702.5M	1.31B	755.6M	716.5M	654.8M	667.3M	664.2M	682.8M	674.9M	633M	563.6M	563.1M	512.3M	513.6M	479.9M	456.5M	513.2M	574.7M	646.7M	630.6M	633.7M	573.6M	517.2M	604.4M	917M	824.6M	556.7M	471.3M	356M	233.7M	141.1M	90.6M
Interest Expense	106.2M	101.1M	98.6M	91.8M	99.6M	92M	84.1M	85.7M	82.5M	86.7M	67.5M	68.4M	49.9M	39.7M	55.4M	162.5M	190.3M	199.2M	n/a	n/a	165.5M	n/a	67.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	23.31B	22.93B	20.24B	18.59B	16.59B	18.74B	19.49B	18.86B	17.13B	17.02B	16.8B	15.5B	13.86B	13.48B	11.42B	9.84B	13.34B	15.42B	17.56B	16.98B	16.19B	14.97B	13.68B	13.19B	13.24B	11.72B	8.58B	6.86B	5.87B	4.47B	2.98B	1.87B
Income Tax	226.3M	180.8M	133.7M	137.7M	93.9M	146.1M	311.9M	197.5M	370.2M	285.5M	121.4M	192.7M	-638M	68.8M	24.6M	5M	85.8M	89.9M	54.9M	194.3M	128M	153.7M	157M	68.7M	197.3M	174M	93.9M	143.1M	101.5M	63.1M	55M	26.9M
Shares Outstanding (Basic)	53.58M	58.83M	59.67M	60.08M	60.25M	61.7M	62.94M	66.87M	69.43M	74.46M	78.02M	80.75M	95.94M	103.75M	94.81M	142.98M	154.48M	153.65M	137.25M	134.32M	136.63M	133.27M	130M	128.29M	130.5M	133.91M	133.53M	132.4M	127.65M	105.29M	94.92M	70.77M
Shares Outstanding (Diluted)	56.48M	59.12M	59.92M	60.42M	60.43M	61.92M	66.2M	69.3M	73.1M	77.8M	81.7M	86.4M	99.8M	106.34M	108.12M	143.08M	154.48M	156.43M	137.25M	134.32M	146.34M	143.31M	136.84M	131.5M	131.75M	135.32M	135.88M	136.32M	127.65M	105.29M	94.92M	70.77M
EPS (Basic)	9.46	9.73	5.49	6.22	2.63	12.80	18.27	19.64	14.04	10.01	8.62	5.34	13.37	5.21	4.30	5.70	-4.47	1.57	-5.15	-10.28	3.09	2.86	0.10	0.21	2.11	1.92	0.87	1.57	1.19	0.87	0.63	-0.19
EPS (Diluted)	8.97	9.68	5.47	6.19	2.62	12.75	17.37	18.59	13.33	9.59	8.23	4.99	12.85	5.08	4.05	5.69	-4.47	1.55	-5.15	-10.28	2.89	2.66	0.10	0.20	2.09	1.90	0.85	1.52	1.19	0.87	0.63	-0.19
EBITDA	1.46B	1.66B	1.18B	1.25B	1.13B	1.77B	2.2B	2.1B	1.84B	1.6B	1.32B	1.08B	938.4M	901.7M	740.1M	1.32B	-51.8M	870.7M	673.2M	498.8M	1.12B	1.09B	1.04B	822.6M	1.23B	1.05B	694.9M	665.5M	521.5M	339.5M	228.1M	122.2M
Depreciation & Amortization	620.7M	602.5M	576.5M	573.9M	539.9M	509.9M	484.4M	427.7M	378.2M	52.5M	33.7M	34.4M	33M	246.3M	235.9M	263.7M	299.3M	296.9M	392.2M	393.4M	355.1M	321.8M	301M	392.2M	392.2M	340.9M	219.7M	184.4M	145.7M	94.7M	58.5M	42.6M