Li Auto Inc.

NASDAQ: LI · Real-Time Price · USD
24.18
0.43 (1.81%)
At close: Aug 15, 2025, 3:59 PM
24.20
0.06%
After-hours: Aug 15, 2025, 07:41 PM EDT

Li Auto Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
650.32M 3.52B n/a 1.1B 592.56M 5.66B 2.82B 2.31B 933.84M 265.3M -1.65B -641.05M -10.87M 295.51M -21.51M -235.49M -359.97M
Depreciation & Amortization
n/a n/a n/a 1.3B n/a 1.03B n/a 413.67M 358.5M 428.58M 379.92M 203.6M 201.75M 207.82M 157.18M 125.84M 99.55M
Stock-Based Compensation
367.64M 513.07M n/a 402.11M 685.23M 826.62M 654.4M 417.44M 480.23M 702.3M 405.31M 457.61M 487.95M 390.86M 357.18M 170.39M 182.93M
Other Working Capital
n/a n/a n/a -2.89B n/a 3.12B n/a 1.67B 696.01M 71.05M -45.05M 509.53M -245.73M 491.2M 60.98M 175.74M 4.18M
Other Non-Cash Items
-2.72B 4.64B 11.02B -349.65M -4.62B 8.43B 11.03B -83.87M -150.32M 333.1M 817.72M 47.65M 40.05M 2.43B 2.16B 941.26M 210.44M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 3.54M 38.93M -67.28M -38.01M -19.45M -3.6M n/a n/a n/a 25.95M
Change in Working Capital
n/a n/a n/a -2.89B n/a 1.35B n/a 8.05B 6.12B 3.26B -427.47M 1.08B 1.12B 517.19M -482.45M 405.63M 767.43M
Operating Cash Flow
-1.7B 8.68B 11.02B -429.4M -3.34B 17.29B 14.51B 11.11B 7.78B 4.93B -508.26M 1.13B 1.83B 3.84B 2.17B 1.41B 926.34M
Capital Expenditures
n/a -2.62B -1.97B -3.14B n/a -2.66B -1.28B -1.49B -1.08B -1.67B -1.49B -640.93M -1.33B -1.66B -1B -425.49M -356.13M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.09M n/a n/a n/a -563.12M n/a -67.28M -300K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -3.1B -13.91B -14.1B -13.25B -17.41B -14.95B n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 12.02B 12.3B 10.45B 14.82B 17.35B 17.85B n/a n/a n/a n/a
Other Investing Acitivies
-10.96B -17.37B -12.24B -703.13M -3.1B 2.19B -3.14B 149.43M 41K 3.77M 36.88M -36.12M n/a -4.89B 7.97B -724.99M -2.54B
Investing Cash Flow
-10.96B -19.99B -14.21B -3.84B -3.1B -469.1M -4.42B 7.57B -2.69B -5.31B 119.88M -740.52M 1.56B -7.11B 6.96B -1.22B -2.89B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -1.86B -196.28M 252.28M 991.09M 936.99M 900M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -34.97M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
61.41M -734.47M 238.31M -104.74M 185.26M 863.36M 1.37B 1.98M 462K 1.89M 1.99M 89.86M 2.99M 165.03M 11.01B 5.53B n/a
Financial Cash Flow
61.41M -734.47M 238.31M -104.74M 185.26M 863.36M 1.37B -1.85B -195.82M 251.02M 3.46B 1.03B 902.99M 165.03M 11.01B 5.53B n/a
Net Cash Flow
-12.67B -11.69B -3.2B -4.34B -6.2B 17.64B 11.43B 16.97B 4.87B -151.59M 3.47B 2.38B 4.22B -3.47B 20.13B 5.64B -1.99B
Free Cash Flow
-1.7B 6.06B 9.05B -3.57B -3.34B 14.64B 13.22B 9.62B 6.7B 3.26B -2B 488.48M 501.95M 2.18B 1.16B 982.14M 570.21M