Lennox International Inc. (LII)
undefined
undefined%
At close: undefined
664.50
-0.12%
After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98
Revenue 4.98B 4.72B 4.19B 3.63B 3.81B 3.88B 3.84B 3.64B 3.47B 3.37B 3.20B 2.95B 3.30B 3.10B 2.85B 3.48B 3.75B 3.67B 3.37B 2.98B 3.09B 3.03B 3.12B 3.25B 2.36B 1.82B
Cost of Revenue 3.43B 3.43B 3.01B 2.59B 2.73B 2.77B 2.71B 2.57B 2.52B 2.46B 2.34B 2.23B 2.47B 2.20B 2.05B 2.51B 2.70B 2.52B 2.26B 1.99B 2.07B 2.07B 2.19B 2.12B 1.56B 1.21B
Gross Profit 1.55B 1.28B 1.19B 1.04B 1.08B 1.11B 1.13B 1.08B 947.40M 903.30M 861.20M 722.30M 833.60M 891.80M 793.40M 973.50M 1.05B 1.16B 1.11B 997.50M 1.02B 951.74M 929.65M 1.12B 801.80M 611.30M
Operating Income 790.10M 656.20M 590.30M 478.50M 499.20M 509.50M 494.50M 429.40M 305.40M 334.70M 289.00M 219.10M 147.70M 190.40M 109.20M 220.10M 248.70M 222.40M 253.40M -36.60M 155.70M 125.64M -696.00K 158.61M 156.00M 106.70M
Interest Income 4.30M 1.10M 1.00M 1.40M 1.10M 800.00K 1.50M 1.10M 1.60M 1.70M 2.00M 1.80M 1.90M 13.70M 1.20M 3.80M - - - - - - - - - -
Pretax Income 737.50M 615.80M 560.10M 445.20M 507.90M 467.90M 464.00M 402.70M 282.60M 317.60M 274.30M 201.70M 130.60M 176.60M 100.90M 206.30M 258.20M 218.40M 235.00M -63.00M 129.70M 94.68M -44.40M 100.95M 123.30M 89.70M
Net Income 590.10M 497.10M 464.00M 356.30M 408.70M 359.00M 305.70M 277.80M 186.60M 205.80M 171.80M 90.00M 88.30M 116.20M 51.10M 122.80M 169.00M 166.00M 150.50M -134.40M 84.40M -190.42M -42.40M 59.06M 73.20M 52.50M
Selling & General & Admin 705.50M 627.20M 598.90M 555.90M 585.90M 608.20M 637.70M 621.00M 580.50M 573.70M 570.10M 507.00M 659.90M 685.70M 650.20M 724.40M 778.70M 973.20M 902.40M 826.10M 859.60M 826.16M 857.17M 881.78M 588.40M 461.10M
Research & Development 94.00M 80.30M 76.10M 66.80M 69.90M 72.20M 73.60M 64.60M 62.30M 60.70M 53.70M 49.50M - - 48.90M 46.50M - - - - - - - - - -
Other Expenses -41.80M -1.00M -1.50M -2.20M -1.70M -16.70M -8.10M -11.00M -20.90M -6.70M -9.50M -2.80M -4.60M 100.00K -7.30M -8.60M - -53.70M -50.20M 208.00M 1.90M -7.89M - 84.41M 57.40M 504.60M
Operating Expenses 705.50M 626.20M 597.40M 553.70M 584.20M 608.20M 637.70M 621.00M 580.50M 573.70M 570.10M 507.00M 655.30M 685.80M 650.20M 713.90M 778.70M 919.50M 852.20M 1.03B 861.50M 818.27M 857.17M 966.19M 645.80M 504.60M
Interest Expense 56.00M 38.70M 25.00M 28.30M 47.50M 38.30M 30.60M 27.00M 23.60M 17.20M 14.50M 17.10M 16.80M 12.80M 9.40M 13.70M 6.80M 15.40M 15.40M 27.20M 31.80M - - - - -
Selling & Marketing Expenses 68.20M 60.50M 54.50M 48.70M 65.00M 59.30M 63.60M 14.70M 13.70M 55.00M 52.00M 48.80M - - - - - - - - - - - - - -
Cost & Expenses 4.14B 4.06B 3.60B 3.15B 3.31B 3.38B 3.35B 3.19B 3.10B 3.04B 2.91B 2.73B 3.13B 2.89B 2.70B 3.22B 3.48B 3.44B 3.11B 3.02B 2.93B 2.89B 3.05B 3.09B 2.21B 1.72B
Income Tax 147.40M 118.70M 96.10M 88.10M 99.10M 107.60M 156.90M 124.10M 95.40M 109.50M 94.40M 66.70M 42.30M 59.50M 39.10M 81.20M 89.20M 52.40M 83.00M 30.50M 45.30M 35.88M -2.00M 41.89M 50.10M 37.20M
Shares Outstanding (Basic) 35.50M 35.70M 37.20M 38.30M 39.00M 40.60M 42.20M 43.40M 44.90M 47.90M 49.80M 50.70M 52.50M 54.60M 55.50M 56.70M 66.40M 69.90M 64.20M 60.00M 58.17M 57.15M 52.00M 56.00M 37.83M 35.00M
Shares Outstanding (Diluted) 35.70M 35.80M 37.50M 38.60M 39.40M 41.10M 42.80M 44.00M 45.60M 48.60M 50.60M 51.40M 53.40M 55.80M 56.30M 58.30M 69.40M 73.50M 73.70M 60.00M 63.53M 58.87M 52.00M 56.63M 40.44M 35.71M
EPS (Basic) 16.62 13.92 12.47 9.30 10.48 8.84 7.25 6.39 4.16 4.30 3.45 1.77 1.68 2.13 0.91 2.17 2.55 2.37 2.35 -2.24 1.41 -3.33 -0.82 1.04 1.63 1.50
EPS (Diluted) 16.53 13.89 12.37 9.23 10.37 8.73 7.14 6.32 4.09 4.23 3.39 1.75 1.65 2.08 0.91 2.11 2.43 2.26 2.11 -2.24 1.36 -3.23 -0.82 0.79 1.63 1.47
EBITDA 879.50M 729.00M 652.50M 553.90M 633.30M 575.20M 562.90M 490.80M 423.60M 387.70M 347.90M 274.10M 207.20M 241.40M 161.90M 274.40M 317.70M 272.80M 292.00M 6.00M 203.90M 163.00M 153.22M 253.12M 213.40M 150.20M
Depreciation & Amortization 86.00M 77.90M 72.40M 72.60M 76.80M 68.20M 66.80M 60.00M 62.80M 60.80M 58.90M 55.40M 60.40M 53.50M 52.90M 50.60M 48.80M 44.30M 37.40M 42.60M 48.70M 56.65M 82.53M 84.41M 57.40M 43.50M