Lennox International Inc.

NYSE: LII · Real-Time Price · USD
599.34
-12.35 (-2.02%)
At close: Aug 14, 2025, 3:59 PM
599.16
-0.03%
Pre-market: Aug 15, 2025, 08:45 AM EDT

Lennox International Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
806.9M 590.1M 497.1M 464M
Depreciation & Amortization
95.1M 86M 77.9M 72.4M
Stock-Based Compensation
28.5M 30.1M 21.8M 24.3M
Other Working Capital
-62.4M 25.1M 65.6M -13M
Other Non-Cash Items
-2.8M 47.2M -11.4M 12.8M
Deferred Income Tax
-24.5M -26M -15.2M -5.4M
Change in Working Capital
42.5M 8.8M -267.9M -52.6M
Operating Cash Flow
945.7M 736.2M 302.3M 515.5M
Capital Expenditures
-163.6M -250.2M -101.1M -106.8M
Cash Acquisitions
n/a -71.7M 1.6M 900K
Purchase of Investments
-7.4M n/a -3.5M -500K
Sales Maturities Of Investments
n/a n/a -1.6M -400K
Other Investing Acitivies
-3.4M 2.2M 1.6M 400K
Investing Cash Flow
-174.4M -319.7M -103M -106.4M
Debt Repayment
-187.6M -241.8M 272.6M 244.2M
Common Stock Repurchased
-75.2M -14.9M -308.3M -622.1M
Dividend Paid
-160.3M -153.4M -142M -126.5M
Other Financial Acitivies
4.5M n/a 3.6M 5.7M
Financial Cash Flow
-418.6M -406.2M -174.1M -498.7M
Net Cash Flow
354.4M 8.1M 21.6M -92.9M
Free Cash Flow
782.1M 486M 201.2M 408.7M