Liberty Latin America Ltd... (LILAK)
6.63
0.06 (0.91%)
At close: Mar 13, 2025, 1:14 PM
Liberty Latin America Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 4.46B | 4.51B | 4.82B | 4.8B | 3.76B | 3.87B | 3.71B | 3.59B | 2.72B | 1.22B | 1.2B | 1.29B | 1.09B |
| Cost of Revenue | 1.49B | 1.51B | 1.21B | 1.19B | 846M | 889.2M | 889.8M | 876.2M | 677.2M | 535.3M | 324.3M | 611.1M | 511.2M |
| Gross Profit | 2.96B | 3B | 3.6B | 3.61B | 2.92B | 2.98B | 2.82B | 2.71B | 2.05B | 682M | 880.3M | 677.7M | 574.9M |
| Operating Income | -48.3M | 517.7M | 663.8M | 681.7M | 472.7M | 627.2M | -23.6M | -148.4M | 319.1M | 248.1M | 228.4M | 22.9M | 140M |
| Interest Income | n/a | n/a | 556.7M | 527.4M | 533.4M | 499.2M | n/a | n/a | n/a | 3M | n/a | 2.7M | 38.9M |
| Pretax Income | -631.4M | -62.4M | -115.4M | -300.6M | -838.2M | -280.6M | -584.7M | -651.2M | -98.1M | 92.3M | 24.1M | -66.6M | 59.5M |
| Net Income | -657M | -73.6M | -201.9M | -490.1M | -808.9M | -182.4M | -345.2M | -778.1M | -255.5M | 43.9M | 12M | -39.1M | 43.6M |
| Selling & General & Admin | 852.8M | 827.4M | 917.2M | 922.6M | 749.2M | 804.2M | 789.6M | 688.9M | 539.2M | 193.4M | 224M | 225.1M | 213.8M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 2.16B | 1.66B | 2B | 1.96B | 1.7B | 1.56B | 63.4M | 6.5M | 12.1M | -4.8M | 2.1M | -3.2M | n/a |
| Operating Expenses | 3.01B | 2.49B | 2.91B | 2.89B | 2.45B | 2.36B | 2.26B | 2.15B | 1.57B | 949.4M | 631.8M | 1.18B | 476.5M |
| Interest Expense | 627.7M | 601.7M | 556.7M | 527.4M | 533.4M | 499.2M | 443.7M | 381.8M | 314.4M | 157.9M | 140.4M | 81.5M | n/a |
| Selling & Marketing Expenses | 189.6M | 181.1M | 226M | 229.4M | 168.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.51B | 3.99B | 4.12B | 4.08B | 3.29B | 3.25B | 3.15B | 3.03B | 2.25B | 949.4M | 956.1M | 1.18B | 987.7M |
| Income Tax | -4.1M | 24.4M | 86.5M | 189.5M | -29.3M | -98.2M | 51.1M | 147.5M | 129.1M | 40.6M | 14.4M | -13.6M | 2.7M |
| Shares Outstanding (Basic) | 197M | 210M | 222.6M | 232.6M | 195.54M | 181.51M | 173.31M | 181.43M | 132.63M | 46.37M | 46.3M | 46.3M | n/a |
| Shares Outstanding (Diluted) | 197M | 210M | 222.6M | 232.6M | 195.54M | 181.51M | 176M | 181.43M | 132.63M | 46.37M | 46.3M | 46.3M | n/a |
| EPS (Basic) | -3.34 | -0.35 | -0.91 | -2.11 | -4.14 | -1 | -1.99 | -4.29 | -1.93 | 0.82 | 0.26 | -0.84 | n/a |
| EPS (Diluted) | -3.34 | -0.35 | -0.91 | -2.11 | -4.14 | -1 | -1.96 | -4.29 | -1.93 | 0.82 | 0.26 | -0.84 | n/a |
| EBITDA | 964.6M | 1.55B | 1.34B | 1.18B | 620.4M | 1.09B | 688.8M | 524.3M | 803.6M | 466.6M | 381.2M | 357.3M | 361.1M |
| Depreciation & Amortization | 968.3M | 1.01B | 910.7M | 964.7M | 918.7M | 871M | 829.8M | 793.7M | 587.3M | 216.4M | 216.7M | 342.4M | 221.1M |